(TPG) TPG - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US8726571016

Private Equity, Real Estate, Credit, Funds, Advisory

EPS (Earnings per Share)

EPS (Earnings per Share) of TPG over the last years for every Quarter: "2020-12": null, "2021-03": null, "2021-06": null, "2021-09": 0.94, "2021-12": 0.44, "2022-03": 0.52, "2022-06": 0.46, "2022-09": 0.3, "2022-12": 0.59, "2023-03": 0.24, "2023-06": 0.31, "2023-09": 0.63, "2023-12": 0.51, "2024-03": 0.5, "2024-06": 0.57, "2024-09": 0.45, "2024-12": 0.62, "2025-03": 0.48, "2025-06": 0.69, "2025-09": 0.53, "2025-12": 0,

Revenue

Revenue of TPG over the last years for every Quarter: 2020-12: 1334.575, 2021-03: 1204.733, 2021-06: 2181.063, 2021-09: 511.264, 2021-12: 1131.589, 2022-03: 1110.71, 2022-06: -108.282, 2022-09: 561.124, 2022-12: 386.743, 2023-03: 446.553, 2023-06: 445.827, 2023-09: 290.512, 2023-12: 672.888, 2024-03: 635.343, 2024-06: 607.605, 2024-09: 635.953, 2024-12: 744.545, 2025-03: 743.332, 2025-06: 696.031, 2025-09: 840.039, 2025-12: null,

Dividends

Dividend Yield 3.47%
Yield on Cost 5y 6.76%
Yield CAGR 5y 22.01%
Payout Consistency 100.0%
Payout Ratio 85.3%
Risk via 5d forecast
Volatility 39.0%
Value at Risk 5%th 62.6%
Relative Tail Risk -2.41%
Reward TTM
Sharpe Ratio 0.01
Alpha -24.87
CAGR/Max DD 0.71
Character TTM
Hurst Exponent 0.377
Beta 1.580
Beta Downside 1.745
Drawdowns 3y
Max DD 43.83%
Mean DD 12.03%
Median DD 10.51%

Description: TPG TPG December 19, 2025

TPG Inc. (NASDAQ:TPG) is a global alternative asset manager that provides investment management, advisory, debt-equity structuring, underwriting, and placement services to its own funds, limited partners, and other institutional clients. Founded in 1992 and headquartered in Fort Worth, Texas, the firm invests across private-equity, real-estate, hedge-fund, and credit strategies.

Key metrics as of the latest filing show total assets under management (AUM) of roughly $124 billion, with fee-related earnings representing about 65 % of total revenue and a net profit margin near 18 %. The firm’s growth is driven by rising institutional allocations to alternatives, a low-interest-rate environment that fuels private-credit demand, and robust M&A activity that expands deal flow for its private-equity platform.

For a deeper dive into TPG’s valuation dynamics and how its exposure to macro-driven credit spreads compares to peers, you might explore the analysis tools available on ValueRay.

Piotroski VR‑10 (Strict, 0-10) 5.5

Net Income: 120.5m TTM > 0 and > 6% of Revenue
FCF/TA: 0.07 > 0.02 and ΔFCF/TA 4.99 > 1.0
NWC/Revenue: 32.91% < 20% (prev 40.87%; Δ -7.96% < -1%)
CFO/TA 0.07 > 3% & CFO 888.0m > Net Income 120.5m
Net Debt (1.41b) to EBITDA (525.3m): 2.68 < 3
Current Ratio: 3.17 > 1.5 & < 3
Outstanding Shares: last quarter (378.3m) vs 12m ago 3.70% < -2%
Gross Margin: 96.53% > 18% (prev 0.97%; Δ 9557 % > 0.5%)
Asset Turnover: 25.69% > 50% (prev 24.25%; Δ 1.44% > 0%)
Interest Coverage Ratio: 3.67 > 6 (EBITDA TTM 525.3m / Interest Expense TTM 104.8m)

Altman Z'' (< 1.1 .. > 2.6) 0.61

A: 0.08 (Total Current Assets 1.45b - Total Current Liabilities 459.3m) / Total Assets 13.02b
B: -0.02 (Retained Earnings -294.4m / Total Assets 13.02b)
C: 0.03 (EBIT TTM 384.2m / Avg Total Assets 11.77b)
D: -0.03 (Book Value of Equity -294.1m / Total Liabilities 9.25b)
Altman-Z'' Score: 0.61 = B

ValueRay F-Score (Strict, 0-100) 65.45

1. Piotroski: 5.50pt
2. FCF Yield: 3.72%
3. FCF Margin: 28.67%
4. Debt/Equity: 2.18
5. Debt/Ebitda: 2.68
6. ROIC - WACC: 2.78%
7. RoE: 12.87%
8. Revenue Trend: 30.80%
9. EPS Trend: -3.34%

What is the price of TPG shares?

As of January 22, 2026, the stock is trading at USD 63.55 with a total of 2,450,199 shares traded.
Over the past week, the price has changed by -3.35%, over one month by -3.73%, over three months by +12.90% and over the past year by -3.99%.

Is TPG a buy, sell or hold?

TPG has received a consensus analysts rating of 3.69. Therefor, it is recommend to hold TPG.
  • Strong Buy: 4
  • Buy: 1
  • Hold: 8
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the TPG price?

Issuer Target Up/Down from current
Wallstreet Target Price 65.6 3.3%
Analysts Target Price 65.6 3.3%
ValueRay Target Price 76.8 20.8%

TPG Fundamental Data Overview January 22, 2026

P/E Trailing = 578.7
P/E Forward = 20.9644
P/S = 5.6608
P/B = 8.4129
Revenue TTM = 3.02b USD
EBIT TTM = 384.2m USD
EBITDA TTM = 525.3m USD
Long Term Debt = 2.47b USD (estimated: total debt 2.49b - short term 16.2m)
Short Term Debt = 16.2m USD (from shortTermDebt, last quarter)
Debt = 2.49b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.41b USD (from netDebt column, last quarter)
Enterprise Value = 23.29b USD (21.88b + Debt 2.49b - CCE 1.08b)
Interest Coverage Ratio = 3.67 (Ebit TTM 384.2m / Interest Expense TTM 104.8m)
EV/FCF = 26.86x (Enterprise Value 23.29b / FCF TTM 867.1m)
FCF Yield = 3.72% (FCF TTM 867.1m / Enterprise Value 23.29b)
FCF Margin = 28.67% (FCF TTM 867.1m / Revenue TTM 3.02b)
Net Margin = 3.98% (Net Income TTM 120.5m / Revenue TTM 3.02b)
Gross Margin = 96.53% ((Revenue TTM 3.02b - Cost of Revenue TTM 104.8m) / Revenue TTM)
Gross Margin QoQ = 96.15% (prev 96.36%)
Tobins Q-Ratio = 1.79 (Enterprise Value 23.29b / Total Assets 13.02b)
Interest Expense / Debt = 1.30% (Interest Expense 32.3m / Debt 2.49b)
Taxrate = 12.67% (28.9m / 228.1m)
NOPAT = 335.5m (EBIT 384.2m * (1 - 12.67%))
Current Ratio = 3.17 (Total Current Assets 1.45b / Total Current Liabilities 459.3m)
Debt / Equity = 2.18 (Debt 2.49b / totalStockholderEquity, last quarter 1.14b)
Debt / EBITDA = 2.68 (Net Debt 1.41b / EBITDA 525.3m)
Debt / FCF = 1.62 (Net Debt 1.41b / FCF TTM 867.1m)
Total Stockholder Equity = 935.6m (last 4 quarters mean from totalStockholderEquity)
RoA = 1.02% (Net Income 120.5m / Total Assets 13.02b)
RoE = 12.87% (Net Income TTM 120.5m / Total Stockholder Equity 935.6m)
RoCE = 11.27% (EBIT 384.2m / Capital Employed (Equity 935.6m + L.T.Debt 2.47b))
RoIC = 13.44% (NOPAT 335.5m / Invested Capital 2.50b)
WACC = 10.66% (E(21.88b)/V(24.37b) * Re(11.74%) + D(2.49b)/V(24.37b) * Rd(1.30%) * (1-Tc(0.13)))
Discount Rate = 11.74% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 4.89%
[DCF Debug] Terminal Value 59.62% ; FCFF base≈590.4m ; Y1≈392.3m ; Y5≈183.5m
Fair Price DCF = 7.19 (EV 2.46b - Net Debt 1.41b = Equity 1.05b / Shares 146.5m; r=10.66% [WACC]; 5y FCF grow -39.11% → 2.90% )
[DCF Warning] FCF declining rapidly (-39.11%), DCF may be unreliable
EPS Correlation: -3.34 | EPS CAGR: -47.61% | SUE: -4.0 | # QB: 0
Revenue Correlation: 30.80 | Revenue CAGR: -7.64% | SUE: 1.08 | # QB: 1
EPS next Quarter (2026-03-31): EPS=0.65 | Chg30d=+0.010 | Revisions Net=-1 | Analysts=10
EPS next Year (2026-12-31): EPS=2.88 | Chg30d=-0.060 | Revisions Net=+0 | Growth EPS=+114.9% | Growth Revenue=+21.6%

Additional Sources for TPG Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle