(TPG) TPG - Ratings and Ratios
Private Equity, Real Estate, Credit, Hedge, Advisory
TPG EPS (Earnings per Share)
TPG Revenue
Description: TPG TPG October 16, 2025
TPG Inc. (NASDAQ: TPG) is a global alternative-asset manager headquartered in Fort Worth, Texas. It provides investment-management, advisory, debt-and-equity placement, and capital-structuring services to its own TPG funds, limited partners, separately managed accounts and other clients. The firm also makes direct investments across private-equity, real-estate, hedge-fund and credit strategies, operating as a subsidiary of TPG GP A, LLC.
As of the most recent filing (Q2 2024), TPG reported approximately $120 billion in assets under management (AUM), a 7 % YoY increase driven largely by strong fundraising in its private-equity and credit platforms. Revenue grew 5 % year-over-year to $2.1 billion, with operating margins expanding to 21 % as fee-related earnings outpaced cost inflation. Key sector drivers include a low-interest-rate environment that fuels leveraged-buyout activity and robust capital inflows from institutional investors seeking diversification into private markets.
If you’re looking for a deeper quantitative dive, ValueRay offers a consolidated view of valuation multiples, cash-flow forecasts and scenario analyses that can help you assess TPG’s upside potential.
TPG Stock Overview
| Market Cap in USD | 20,798m |
| Sub-Industry | Asset Management & Custody Banks |
| IPO / Inception | 2022-01-13 |
TPG Stock Ratings
| Growth Rating | 37.2% |
| Fundamental | 56.1% |
| Dividend Rating | 65.7% |
| Return 12m vs S&P 500 | -24.5% |
| Analyst Rating | 3.69 of 5 |
TPG Dividends
| Dividend Yield 12m | 3.48% |
| Yield on Cost 5y | 6.47% |
| Annual Growth 5y | 23.04% |
| Payout Consistency | 100.0% |
| Payout Ratio | 106.7% |
TPG Growth Ratios
| Growth Correlation 3m | -75% |
| Growth Correlation 12m | -30.3% |
| Growth Correlation 5y | 87% |
| CAGR 5y | 23.30% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.53 |
| CAGR/Mean DD 3y (Pain Ratio) | 1.38 |
| Sharpe Ratio 12m | 0.48 |
| Alpha | -44.30 |
| Beta | 1.519 |
| Volatility | 34.18% |
| Current Volume | 2291.5k |
| Average Volume 20d | 1777.1k |
| Stop Loss | 52.6 (-4%) |
| Signal | -0.23 |
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (51.7m TTM) > 0 and > 6% of Revenue (6% = 181.4m TTM) |
| FCFTA 0.04 (>2.0%) and ΔFCFTA -4.27pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 16.84% (prev 37.78%; Δ -20.94pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.04 (>3.0%) and CFO 464.9m > Net Income 51.7m (YES >=105%, WARN >=100%) |
| Net Debt (-509.2m) to EBITDA (314.2m) ratio: -1.62 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.84 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (370.1m) change vs 12m ago 1.47% (target <= -2.0% for YES) |
| Gross Margin 68.40% (prev 39.58%; Δ 28.82pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 27.44% (prev 26.92%; Δ 0.52pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 1.93 (EBITDA TTM 314.2m / Interest Expense TTM 94.3m) >= 6 (WARN >= 3) |
Altman Z'' 0.28
| (A) 0.04 = (Total Current Assets 1.11b - Total Current Liabilities 602.9m) / Total Assets 11.97b |
| (B) -0.02 = Retained Earnings (Balance) -267.4m / Total Assets 11.97b |
| (C) 0.02 = EBIT TTM 181.6m / Avg Total Assets 11.02b |
| (D) -0.03 = Book Value of Equity -267.0m / Total Liabilities 8.41b |
| Total Rating: 0.28 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 56.05
| 1. Piotroski 5.0pt = 0.0 |
| 2. FCF Yield 2.19% = 1.09 |
| 3. FCF Margin 14.67% = 3.67 |
| 4. Debt/Equity 0.17 = 2.49 |
| 5. Debt/Ebitda -1.62 = 2.50 |
| 6. ROIC - WACC (= -5.27)% = -6.58 |
| 7. RoE 3.51% = 0.29 |
| 8. Rev. Trend 41.72% = 3.13 |
| 9. EPS Trend -10.59% = -0.53 |
What is the price of TPG shares?
Over the past week, the price has changed by -4.81%, over one month by -6.32%, over three months by -3.18% and over the past year by -8.40%.
Is TPG a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TPG is around 54.02 USD . This means that TPG is currently overvalued and has a potential downside of -1.44%.
Is TPG a buy, sell or hold?
- Strong Buy: 4
- Buy: 1
- Hold: 8
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the TPG price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 65.9 | 20.3% |
| Analysts Target Price | 65.9 | 20.3% |
| ValueRay Target Price | 61.8 | 12.7% |
TPG Fundamental Data Overview November 04, 2025
P/E Forward = 20.9644
P/S = 5.3503
P/B = 8.3899
Beta = 1.519
Revenue TTM = 3.02b USD
EBIT TTM = 181.6m USD
EBITDA TTM = 314.2m USD
Long Term Debt = unknown (0.0)
Short Term Debt = 602.9m USD (from shortTermDebt, last quarter)
Debt = 602.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -509.2m USD (from netDebt column, last quarter)
Enterprise Value = 20.29b USD (20.80b + Debt 602.9m - CCE 1.11b)
Interest Coverage Ratio = 1.93 (Ebit TTM 181.6m / Interest Expense TTM 94.3m)
FCF Yield = 2.19% (FCF TTM 443.5m / Enterprise Value 20.29b)
FCF Margin = 14.67% (FCF TTM 443.5m / Revenue TTM 3.02b)
Net Margin = 1.71% (Net Income TTM 51.7m / Revenue TTM 3.02b)
Gross Margin = 68.40% ((Revenue TTM 3.02b - Cost of Revenue TTM 955.3m) / Revenue TTM)
Gross Margin QoQ = 96.66% (prev 96.76%)
Tobins Q-Ratio = 1.70 (Enterprise Value 20.29b / Total Assets 11.97b)
Interest Expense / Debt = 4.20% (Interest Expense 25.3m / Debt 602.9m)
Taxrate = 23.45% (9.23m / 39.3m)
NOPAT = 139.0m (EBIT 181.6m * (1 - 23.45%))
Current Ratio = 1.84 (Total Current Assets 1.11b / Total Current Liabilities 602.9m)
Debt / Equity = 0.17 (Debt 602.9m / totalStockholderEquity, last quarter 3.56b)
Debt / EBITDA = -1.62 (Net Debt -509.2m / EBITDA 314.2m)
Debt / FCF = -1.15 (Net Debt -509.2m / FCF TTM 443.5m)
Total Stockholder Equity = 1.47b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.43% (Net Income 51.7m / Total Assets 11.97b)
RoE = 3.51% (Net Income TTM 51.7m / Total Stockholder Equity 1.47b)
RoCE = 12.34% (EBIT 181.6m / Capital Employed (Equity 1.47b + L.T.Debt 0.0))
RoIC = 6.11% (NOPAT 139.0m / Invested Capital 2.28b)
WACC = 11.37% (E(20.80b)/V(21.40b) * Re(11.61%) + D(602.9m)/V(21.40b) * Rd(4.20%) * (1-Tc(0.23)))
Discount Rate = 11.61% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 3.75%
[DCF Debug] Terminal Value 56.60% ; FCFE base≈587.5m ; Y1≈390.5m ; Y5≈183.0m
Fair Price DCF = 15.84 (DCF Value 2.23b / Shares Outstanding 141.0m; 5y FCF grow -39.11% → 3.0% )
EPS Correlation: -10.59 | EPS CAGR: -60.30% | SUE: -4.0 | # QB: 0
Revenue Correlation: 41.72 | Revenue CAGR: 19.76% | SUE: 1.35 | # QB: 3
Additional Sources for TPG Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle