(TTWO) Take-Two Interactive - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US8740541094

Action Games, Sports Games, Adventure Games, Role Playing Games, Strategy Games

TTWO EPS (Earnings per Share)

EPS (Earnings per Share) of TTWO over the last years for every Quarter: "2020-09-30": 2, "2020-12-31": 1.25, "2021-03-31": 0.94, "2021-06-30": 1.01, "2021-09-30": 1.63, "2021-12-31": 1.32, "2022-03-31": 1.09, "2022-06-30": 0.74, "2022-09-30": 1.3, "2022-12-31": 0.86, "2023-03-31": 0.59, "2023-06-30": 0.27, "2023-09-30": 1.22, "2023-12-31": 0.71, "2024-03-31": 0.28, "2024-06-30": 0.05, "2024-09-30": -2.08, "2024-12-31": -0.71, "2025-03-31": -21.08, "2025-06-30": -0.07,

TTWO Revenue

Revenue of TTWO over the last years for every Quarter: 2020-09-30: 841.142, 2020-12-31: 860.889, 2021-03-31: 839.431, 2021-06-30: 813.3, 2021-09-30: 858.2, 2021-12-31: 903.3, 2022-03-31: 930.004, 2022-06-30: 1102.4, 2022-09-30: 1393.5, 2022-12-31: 1407.8, 2023-03-31: 1446.2, 2023-06-30: 1284.7, 2023-09-30: 1299.2, 2023-12-31: 1366.3, 2024-03-31: 1399.4, 2024-06-30: 1338.2, 2024-09-30: 1353.1, 2024-12-31: 1359.8, 2025-03-31: 1582.5, 2025-06-30: 1503.8,

Description: TTWO Take-Two Interactive

Take-Two Interactive Software Inc is a leading global developer, publisher, and marketer of interactive entertainment solutions. The company boasts a diverse portfolio of renowned franchises, including Grand Theft Auto, Red Dead Redemption, NBA2K, and WWE2K, across various platforms, including console gaming systems, mobiles, and personal computers.

The companys product offerings cater to a wide range of genres, from action and adventure to sports and family/casual entertainment. Its titles are distributed through multiple channels, including physical retail, digital download, online platforms, and cloud streaming services, ensuring broad accessibility to its products. Key performance indicators (KPIs) to monitor Take-Twos success include revenue growth, net bookings, and average revenue per user (ARPU).

To gauge the companys financial health, we can examine metrics such as revenue diversification across different franchises and platforms, operating margins, and cash flow generation. Additionally, the companys ability to innovate and release successful new titles, as well as its effectiveness in managing its back catalog, are crucial to its long-term success. Key metrics to track include the number of new title releases, player engagement metrics (e.g., daily active users, DAU), and the companys ability to maintain a strong lineup of upcoming releases.

Take-Twos competitive position in the interactive home entertainment industry can be assessed by analyzing its market share, the strength of its franchises, and its ability to adapt to changing consumer preferences and technological advancements. The companys growth prospects can be evaluated by considering the expanding global gaming market, the increasing adoption of digital distribution channels, and the potential for new franchise development.

TTWO Stock Overview

Market Cap in USD 45,892m
Sub-Industry Interactive Home Entertainment
IPO / Inception 1997-04-15

TTWO Stock Ratings

Growth Rating 80.6%
Fundamental 29.5%
Dividend Rating 0.07%
Return 12m vs S&P 500 36.4%
Analyst Rating 4.41 of 5

TTWO Dividends

Currently no dividends paid

TTWO Growth Ratios

Growth Correlation 3m -5.8%
Growth Correlation 12m 93.6%
Growth Correlation 5y 13.6%
CAGR 5y 25.77%
CAGR/Max DD 3y 1.01
CAGR/Mean DD 3y 4.50
Sharpe Ratio 12m 1.72
Alpha 42.20
Beta 0.964
Volatility 25.85%
Current Volume 1333.5k
Average Volume 20d 1127.2k
Stop Loss 239.8 (-3%)
Signal 0.17

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (-4.23b TTM) > 0 and > 6% of Revenue (6% = 348.0m TTM)
FCFTA -0.02 (>2.0%) and ΔFCFTA -1.00pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 8.00% (prev -5.32%; Δ 13.32pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.01 (>3.0%) and CFO 101.1m > Net Income -4.23b (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 1.16 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (180.8m) change vs 12m ago 4.93% (target <= -2.0% for YES)
Gross Margin 55.80% (prev 43.19%; Δ 12.61pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 51.26% (prev 41.74%; Δ 9.51pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -58.24 (EBITDA TTM -2.89b / Interest Expense TTM 71.9m) >= 6 (WARN >= 3)

Altman Z'' -5.75

(A) 0.05 = (Total Current Assets 3.28b - Total Current Liabilities 2.82b) / Total Assets 9.68b
(B) -0.73 = Retained Earnings (Balance) -7.07b / Total Assets 9.68b
(C) -0.37 = EBIT TTM -4.19b / Avg Total Assets 11.31b
(D) -1.14 = Book Value of Equity -7.08b / Total Liabilities 6.20b
Total Rating: -5.75 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 29.49

1. Piotroski 2.0pt = -3.0
2. FCF Yield -0.46% = -0.23
3. FCF Margin -3.70% = -1.39
4. Debt/Equity 0.90 = 2.11
5. Debt/Ebitda -1.08 = -2.50
6. ROIC - WACC -62.74% = -12.50
7. RoE -98.81% = -2.50
8. Rev. Trend 39.04% = 2.93
9. EPS Trend -68.71% = -3.44

What is the price of TTWO shares?

As of September 16, 2025, the stock is trading at USD 247.25 with a total of 1,333,464 shares traded.
Over the past week, the price has changed by -0.62%, over one month by +6.49%, over three months by +3.63% and over the past year by +62.18%.

Is Take-Two Interactive a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, Take-Two Interactive (NASDAQ:TTWO) is currently (September 2025) a stock to sell. It has a ValueRay Fundamental Rating of 29.49 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of TTWO is around 251.54 USD . This means that TTWO is currently overvalued and has a potential downside of 1.74%.

Is TTWO a buy, sell or hold?

Take-Two Interactive has received a consensus analysts rating of 4.41. Therefore, it is recommended to buy TTWO.
  • Strong Buy: 17
  • Buy: 6
  • Hold: 3
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the TTWO price?

Issuer Target Up/Down from current
Wallstreet Target Price 262 6%
Analysts Target Price 262 6%
ValueRay Target Price 281.7 13.9%

Last update: 2025-09-09 10:00

TTWO Fundamental Data Overview

Market Cap USD = 45.89b (45.89b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 2.04b USD (Cash And Short Term Investments, last quarter)
P/E Forward = 99.0099
P/S = 7.9136
P/B = 13.1841
P/EG = 4.824
Beta = 1.0
Revenue TTM = 5.80b USD
EBIT TTM = -4.19b USD
EBITDA TTM = -2.89b USD
Long Term Debt = 2.52b USD (from longTermDebt, last quarter)
Short Term Debt = 610.3m USD (from shortTermDebt, last quarter)
Debt = 3.13b USD (Calculated: Short Term 610.3m + Long Term 2.52b)
Net Debt = 1.48b USD (from netDebt column, last quarter)
Enterprise Value = 46.98b USD (45.89b + Debt 3.13b - CCE 2.04b)
Interest Coverage Ratio = -58.24 (Ebit TTM -4.19b / Interest Expense TTM 71.9m)
FCF Yield = -0.46% (FCF TTM -214.6m / Enterprise Value 46.98b)
FCF Margin = -3.70% (FCF TTM -214.6m / Revenue TTM 5.80b)
Net Margin = -72.92% (Net Income TTM -4.23b / Revenue TTM 5.80b)
Gross Margin = 55.80% ((Revenue TTM 5.80b - Cost of Revenue TTM 2.56b) / Revenue TTM)
Tobins Q-Ratio = -6.63 (set to none) (Enterprise Value 46.98b / Book Value Of Equity -7.08b)
Interest Expense / Debt = 0.46% (Interest Expense 14.3m / Debt 3.13b)
Taxrate = 21.0% (US default)
NOPAT = -4.19b (EBIT -4.19b, no tax applied on loss)
Current Ratio = 1.16 (Total Current Assets 3.28b / Total Current Liabilities 2.82b)
Debt / Equity = 0.90 (Debt 3.13b / last Quarter total Stockholder Equity 3.48b)
Debt / EBITDA = -1.08 (Net Debt 1.48b / EBITDA -2.89b)
Debt / FCF = -14.57 (Debt 3.13b / FCF TTM -214.6m)
Total Stockholder Equity = 4.28b (last 4 quarters mean)
RoA = -43.67% (Net Income -4.23b, Total Assets 9.68b )
RoE = -98.81% (Net Income TTM -4.23b / Total Stockholder Equity 4.28b)
RoCE = -61.61% (Ebit -4.19b / (Equity 4.28b + L.T.Debt 2.52b))
RoIC = -53.75% (NOPAT -4.19b / Invested Capital 7.79b)
WACC = 8.98% (E(45.89b)/V(49.02b) * Re(9.57%)) + (D(3.13b)/V(49.02b) * Rd(0.46%) * (1-Tc(0.21)))
Shares Correlation 3-Years: 100.00 | Cagr: 0.73%
Discount Rate = 9.57% (= CAPM, Blume Beta Adj.)
Fair Price DCF = unknown (Cash Flow -214.6m)
EPS Correlation: -68.71 | EPS CAGR: -2.27% | SUE: 0.09 | # QB: False
Revenue Correlation: 39.04 | Revenue CAGR: 2.81%

Additional Sources for TTWO Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle