(TXG) 10X Genomics - Overview
Sector: Healthcare | Industry: Health Information Services | Exchange: NASDAQ (USA) | Market Cap: 2.938m USD | Total Return: 202.2% in 12m
Industry Rotation: -24.5
Avg Turnover: 43.2M USD
Peers RS (IBD): 95.0
EPS Trend: 71.6%
Qual. Beats: 2
Rev. Trend: 70.6%
Qual. Beats: 0
Warnings
High Debt/EBITDA (25.2) with thin interest coverage (-4118.0)
Interest Coverage Ratio -4118.0 is critical
Altman Z'' -8.03 < 1.0 - financial distress zone
Volatile
Tailwinds
No distinct edge detected
10x Genomics, Inc. (TXG) develops and sells instruments, consumables, and software for biological analysis globally. The company operates in the life sciences tools and services sector, which provides essential research technologies to a broad scientific community.
Its product portfolio includes the Chromium platform for single-cell analysis, the Visium platform for spatial analysis, and the Xenium Analyzer for in situ RNA detection. These platforms are used by academic, government, and biopharmaceutical institutions for advanced biological research.
The business model relies on selling both capital equipment (instruments) and recurring revenue consumables (reagents, kits, microfluidic chips), alongside proprietary software for data analysis. Interested readers can find more detailed financial metrics and competitive analysis on ValueRay.
- Single cell and spatial analysis platform sales drive revenue growth
- Increased adoption of Xenium platform boosts instrument and consumable demand
- Research and development spending impacts profitability and innovation pipeline
- Competition from established and emerging biotech companies intensifies
- Regulatory changes in life science research affect product development and sales
| Net Income: -43.5m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.12 > 0.02 and ΔFCF/TA 13.23 > 1.0 |
| NWC/Revenue: 82.60% < 20% (prev 76.42%; Δ 6.19% < -1%) |
| CFO/TA 0.13 > 3% & CFO 136.1m > Net Income -43.5m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 4.46 > 1.5 & < 3 |
| Outstanding Shares: last quarter (127.1m) vs 12m ago 4.51% < -2% |
| Gross Margin: 69.05% > 18% (prev 0.68%; Δ 6.84k% > 0.5%) |
| Asset Turnover: 65.59% > 50% (prev 66.49%; Δ -0.89% > 0%) |
| Interest Coverage Ratio: -4.12k > 6 (EBITDA TTM -12.5m / Interest Expense TTM 6.00k) |
| A: 0.51 (Total Current Assets 684.5m - Total Current Liabilities 153.5m) / Total Assets 1.04b |
| B: -1.45 (Retained Earnings -1.51b / Total Assets 1.04b) |
| C: -0.03 (EBIT TTM -24.7m / Avg Total Assets 980.0m) |
| D: -6.16 (Book Value of Equity -1.51b / Total Liabilities 245.0m) |
| Altman-Z'' Score: -8.03 = D |
| DSRI: 0.89 (Receivables 82.5m/87.9m, Revenue 642.8m/610.8m) |
| GMI: 0.98 (GM 69.05% / 67.86%) |
| AQI: 2.53 (AQ_t 0.07 / AQ_t-1 0.03) |
| SGI: 1.05 (Revenue 642.8m / 610.8m) |
| TATA: -0.17 (NI -43.5m - CFO 136.1m) / TA 1.04b) |
| Beneish M-Score: -2.36 (Cap -4..+1) = BBB |
Over the past week, the price has changed by +6.30%, over one month by +13.73%, over three months by +17.53% and over the past year by +202.21%.
- StrongBuy: 5
- Buy: 2
- Hold: 9
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 20.6 | -11.4% |
P/S = 4.5709
P/B = 3.5839
Revenue TTM = 642.8m USD
EBIT TTM = -24.7m USD
EBITDA TTM = -12.5m USD
Long Term Debt = 84.4m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 11.0m USD (from shortTermDebt, last quarter)
Debt = 157.7m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -316.2m USD (from netDebt column, last quarter)
Enterprise Value = 2.57b USD (2.94b + Debt 157.7m - CCE 523.4m)
Interest Coverage Ratio = -4.12k (Ebit TTM -24.7m / Interest Expense TTM 6.00k)
EV/FCF = 19.77x (Enterprise Value 2.57b / FCF TTM 130.1m)
FCF Yield = 5.06% (FCF TTM 130.1m / Enterprise Value 2.57b)
FCF Margin = 20.24% (FCF TTM 130.1m / Revenue TTM 642.8m)
Net Margin = -6.77% (Net Income TTM -43.5m / Revenue TTM 642.8m)
Gross Margin = 69.05% ((Revenue TTM 642.8m - Cost of Revenue TTM 198.9m) / Revenue TTM)
Gross Margin QoQ = 68.09% (prev 67.32%)
Tobins Q-Ratio = 2.47 (Enterprise Value 2.57b / Total Assets 1.04b)
Interest Expense / Debt = 0.00% (Interest Expense 3.00k / Debt 157.7m)
Taxrate = 21.0% (US default 21%)
NOPAT = -19.5m (EBIT -24.7m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 4.46 (Total Current Assets 684.5m / Total Current Liabilities 153.5m)
Debt / Equity = 0.20 (Debt 157.7m / totalStockholderEquity, last quarter 796.3m)
Debt / EBITDA = 25.23 (negative EBITDA) (Net Debt -316.2m / EBITDA -12.5m)
Debt / FCF = -2.43 (Net Debt -316.2m / FCF TTM 130.1m)
Total Stockholder Equity = 765.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -4.44% (Net Income -43.5m / Total Assets 1.04b)
RoE = -5.69% (Net Income TTM -43.5m / Total Stockholder Equity 765.4m)
RoCE = -2.91% (EBIT -24.7m / Capital Employed (Equity 765.4m + L.T.Debt 84.4m))
RoIC = -2.55% (negative operating profit) (NOPAT -19.5m / Invested Capital 765.4m)
WACC = 11.95% (E(2.94b)/V(3.10b) * Re(12.59%) + D(157.7m)/V(3.10b) * Rd(0.00%) * (1-Tc(0.21)))
Discount Rate = 12.59% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 3.53%
[DCF] Terminal Value 55.11% ; FCFF base≈130.1m ; Y1≈85.4m ; Y5≈39.1m
[DCF] Fair Price = 6.63 (EV 464.0m - Net Debt -316.2m = Equity 780.3m / Shares 117.7m; r=11.95% [WACC]; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 71.62 | EPS CAGR: 37.27% | SUE: 1.43 | # QB: 2
Revenue Correlation: 70.58 | Revenue CAGR: 10.42% | SUE: 0.21 | # QB: 0
EPS next Quarter (2026-06-30): EPS=-0.05 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=+0 | Analysts=3
EPS current Year (2026-12-31): EPS=-0.13 | Chg7d=+0.003 | Chg30d=+0.003 | Revisions Net=+0 | Growth EPS=-208.3% | Growth Revenue=-4.6%
EPS next Year (2027-12-31): EPS=0.17 | Chg7d=+0.003 | Chg30d=+0.003 | Revisions Net=-1 | Growth EPS=+225.0% | Growth Revenue=+7.5%