ULBI Stock Analysis: Ultralife | NASDAQ
Electrical Equipment & Parts | NASDAQ, USA | Market Cap: 106m USD | 12M Return: 124% | US9038991025 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 154K
Qual. Beats: 0
Rev. Trend: 93.3%
Warnings
Tailwinds
Seasonality
| Net Income: -6.55m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA -5.35 > 1.0 |
| NWC/Revenue: 37.28% < 20% (prev 38.64%; Δ -1.36% < -1%) |
| CFO/TA 0.02 > 3% & CFO 5.13m > Net Income -6.55m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 2.87 > 1.5 & < 3 |
| Outstanding Shares: last quarter (16.7m) vs 12m ago 0.35% < -2% |
| Gross Margin: 23.86% > 18% (prev 23.94%; Δ -0.07% > 0.5%) |
| Asset Turnover: 85.67% > 50% (prev 80.94%; Δ 4.73% > 0%) |
| Interest Coverage Ratio: -1.65 > 6 (EBIT TTM -6.00m / Interest Expense TTM 3.64m) |
| A: 0.32 (Total Current Assets 107.2m - Total Current Liabilities 37.4m) / Total Assets 216.2m |
| B: -0.18 (Retained Earnings -38.2m / Total Assets 216.2m) |
| C: -0.03 (EBIT TTM -6.00m / Avg Total Assets 218.6m) |
| D: 1.59 (Book Value of Equity 132.5m / Total Liabilities 83.6m) |
| Altman-Z'' = 3.02 = A |
| DSRI: 1.03 (Receivables 34.8m/32.3m, Revenue 187.2m/178.9m) |
| GMI: 1.00 (GM 23.94% / 23.86%) |
| AQI: 0.87 (AQ_t 0.32 / AQ_t-1 0.37) |
| SGI: 1.05 (Revenue 187.2m / 178.9m) |
| TATA: -0.05 (NI -6.55m - CFO 5.13m) / TA 216.2m) |
| Beneish M = -3.05 (Cap -4..+1) = AA |
As of October 29, 2026, the stock is trading at USD 15.61 with a total of 2,502,442 shares traded. Over the past week, the price has changed by +151.37%, over one month by +158.02%, over three months by +191.23% and over the past year by +123.96%.
Current recommended Stop Loss: 15.20 (which is 2.6% or 1.4 ATR below the current price).
Ultralife has no consensus analysts rating.
| Analysts Target Price | 14 | -10.3% |
P/E Forward = 15.3374
P/S = 0.566
P/B = 0.7583
P/EG = 3.8099
Revenue TTM = 187.2m USD
EBIT TTM = -6.00m USD
EBITDA TTM = -627k USD
Long Term Debt = 42.9m USD (from longTermDebt, last quarter)
Short Term Debt = 2.66m USD (from shortTermDebt, last quarter)
Debt = 47.5m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 40.8m USD (calculated: Debt 47.5m - CCE 6.66m)
Enterprise Value = 146.8m USD (106.0m + Debt 47.5m - CCE 6.66m)
Interest Coverage Ratio = -1.65 (Ebit TTM -6.00m / Interest Expense TTM 3.64m)
EV/FCF = 72.29x (Enterprise Value 146.8m / FCF TTM 2.03m)
FCF Yield = 1.38% (FCF TTM 2.03m / Enterprise Value 146.8m)
FCF Margin = 1.08% (FCF TTM 2.03m / Revenue TTM 187.2m)
Net Margin = -3.50% (Net Income TTM -6.55m / Revenue TTM 187.2m)
Gross Margin = 23.86% ((Revenue TTM 187.2m - Cost of Revenue TTM 142.6m) / Revenue TTM)
Gross Margin QoQ = 28.92% (prev 20.75%)
Tobins Q-Ratio = 0.68 (Enterprise Value 146.8m / Total Assets 216.2m)
Interest Expense / Debt = 7.65% (Interest Expense 3.64m / Debt 47.5m)
Taxrate = 15.67% (468k / 2.99m)
NOPAT = -5.06m (EBIT -6.00m * (1 - 15.67%)) [loss with tax shield]
Current Ratio = 2.87 (Total Current Assets 107.2m / Total Current Liabilities 37.4m)
Debt / Equity = 0.36 (Debt 47.5m / totalStockholderEquity, last quarter 132.5m)
Debt / EBITDA = -65.15 (negative EBITDA) (Net Debt 40.8m / EBITDA -627k)
Debt / FCF = 20.11 (Net Debt 40.8m / FCF TTM 2.03m)
Total Stockholder Equity = 132.3m (last 4 quarters mean from totalStockholderEquity)
RoA = -3.00% (Net Income -6.55m / Total Assets 216.2m)
RoE = -4.95% (Net Income TTM -6.55m / Total Stockholder Equity 132.3m)
RoCE = -3.42% (EBIT -6.00m / Capital Employed (Equity 132.3m + L.T.Debt 42.9m))
RoIC = -2.89% (negative operating profit) (NOPAT -5.06m / Invested Capital 174.8m)
WACC = 8.43% (E(106.0m)/V(153.5m) * Re(9.31%) + D(47.5m)/V(153.5m) * Rd(7.65%) * (1-Tc(0.16)))
Discount Rate = 9.31% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -9.08 | Cagr: 0.53%
[DCF] Terminal Value 72.81% ; FCFF base≈6.78m ; Y1≈5.94m ; Y5≈4.80m
[DCF] Fair Price = 2.12 (EV 76.1m - Net Debt 40.8m = Equity 35.3m / Shares 16.7m; r=8.43% [WACC]; 5y FCF grow -15.0% → 2.50% )
EPS Correlation: N/A | EPS CAGR: N/A | SUE: -0.09 | # QB: 0
Revenue Correlation: 93.29 | Revenue CAGR: 8.16% | SUE: N/A | # QB: 0
EPS current Year (2026-12-31): EPS=0.93 | Chg30d=N/A | Revisions=+0% | GrowthEPS=+22.4% | GrowthRev=+6.2%