(VSME) VS Media Holdings Ordinary - Ratings and Ratios

Exchange: NASDAQ • Country: Hong Kong • Currency: USD • Type: Common Stock • ISIN: VGG9517U2020

Marketing, Content, Creators, E-commerce, Brands

VSME EPS (Earnings per Share)

EPS (Earnings per Share) of VSME over the last years for every Quarter: "2022-06": 0.00068331818181818, "2022-12": -0.0123588, "2023-06": -0.013447772727273, "2024-06": -0.1203319993236, "2025-03": -0.063529286661496,

VSME Revenue

Revenue of VSME over the last years for every Quarter: 2022-06: 0.552783, 2022-12: 0.600146, 2023-06: 0.449915, 2024-06: 0.514635, 2025-03: 0.542445,

Description: VSME VS Media Holdings Ordinary

VS Media Holdings Limited is a digital marketing powerhouse operating in Hong Kong and Taiwan, leveraging a vast network of content creators on social media platforms to deliver tailored marketing solutions for brands across various industries, including lifestyle, travel, and retail. The companys comprehensive services encompass strategy development, content creation, and data analysis, effectively bridging the gap between brands and their target audiences.

Beyond its core marketing services, VS Media Holdings has diversified its revenue streams by reselling branded products to its creators, facilitating their e-commerce ventures, and engaging in direct-to-consumer sales. This multi-faceted approach not only enhances the companys value proposition for creators but also fosters a robust ecosystem that benefits all stakeholders involved.

From a technical analysis perspective, the stock has been trending downwards, with its current price of 0.75 being below its short-term and long-term moving averages (SMA20: 0.81, SMA50: 0.87, SMA200: 1.06). The Average True Range (ATR) of 0.11 indicates a relatively high volatility of 14.20%. Given the 52-week high of 2.50 and low of 0.64, the stock is currently trading near its lower end, potentially signaling an oversold condition.

Combining the technical insights with fundamental data, the Market Cap stands at 7.27M USD, with the absence of P/E ratios indicating that the company is currently not profitable. The Return on Equity (RoE) of -76.12 further underscores the companys challenging financial situation. However, the growth potential of the digital marketing industry, coupled with VS Media Holdings diversified revenue streams and strategic positioning, could be indicative of future growth.

Forecasting the stocks future performance involves analyzing both its technical and fundamental aspects. Given the current trend and indicators, a potential short-term target could be a break above the SMA20 at 0.81, which would require a positive catalyst, such as a significant improvement in earnings or a broader market uptrend. In the longer term, a sustained recovery and growth in the companys profitability could drive the stock towards its 52-week high or beyond. However, the current financial health and profitability issues need to be addressed for a more optimistic outlook.

VSME Stock Overview

Market Cap in USD 78m
Sub-Industry Advertising
IPO / Inception 2023-09-27

VSME Stock Ratings

Growth Rating -45.9%
Fundamental 15.0%
Dividend Rating -
Return 12m vs S&P 500 101%
Analyst Rating -

VSME Dividends

Currently no dividends paid

VSME Growth Ratios

Growth Correlation 3m 82.6%
Growth Correlation 12m 3.7%
Growth Correlation 5y -79.4%
CAGR 5y -76.30%
CAGR/Max DD 5y -0.78
Sharpe Ratio 12m -0.02
Alpha 105.76
Beta 2.334
Volatility 335.03%
Current Volume 3229.9k
Average Volume 20d 54.9k
Stop Loss 2.1 (-5.8%)
Signal -1.29

Piotroski VR‑10 (Strict, 0-10) 2.0

Net Income (-1.48m TTM) > 0 and > 6% of Revenue (6% = 126.4k TTM)
FCFTA -0.21 (>2.0%) and ΔFCFTA 51.13pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -44.29% (prev 779.7%; Δ -824.0pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA -0.03 (>3.0%) and CFO -191.9k > Net Income -1.48m (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 0.84 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (7.99m) change vs 12m ago -63.67% (target <= -2.0% for YES)
Gross Margin 21.38% (prev 26.32%; Δ -4.94pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 24.41% (prev 5.48%; Δ 18.93pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -14.72 (EBITDA TTM -1.26m / Interest Expense TTM 85.8k) >= 6 (WARN >= 3)

Altman Z'' -18.38

(A) -0.13 = (Total Current Assets 4.76m - Total Current Liabilities 5.70m) / Total Assets 7.18m
(B) -3.97 = Retained Earnings (Balance) -28.5m / Total Assets 7.18m
warn (B) unusual magnitude: -3.97 — check mapping/units
(C) -0.15 = EBIT TTM -1.26m / Avg Total Assets 8.63m
(D) -3.44 = Book Value of Equity -20.3m / Total Liabilities 5.90m
Total Rating: -18.38 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 14.97

1. Piotroski 2.0pt = -3.0
2. FCF Yield -1.86% = -0.93
3. FCF Margin -70.82% = -7.50
4. Debt/Equity 2.50 = -0.01
5. Debt/Ebitda -2.55 = -2.50
6. ROIC - WACC -42.52% = -12.50
7. RoE -76.12% = -2.50
8. Rev. Trend -28.40% = -1.42
9. Rev. CAGR -1.87% = -0.31
10. EPS Trend -74.39% = -1.86
11. EPS CAGR -9397 % = -2.50

What is the price of VSME shares?

As of September 01, 2025, the stock is trading at USD 2.23 with a total of 3,229,873 shares traded.
Over the past week, the price has changed by +84.30%, over one month by +60.43%, over three months by +172.28% and over the past year by +134.74%.

Is VS Media Holdings Ordinary a good stock to buy?

No, based on ValueRay´s Fundamental Analyses, VS Media Holdings Ordinary (NASDAQ:VSME) is currently (September 2025) a stock to sell. It has a ValueRay Fundamental Rating of 14.97 and therefor a negative outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of VSME is around 1.56 USD . This means that VSME is currently overvalued and has a potential downside of -30.04%.

Is VSME a buy, sell or hold?

VS Media Holdings Ordinary has no consensus analysts rating.

What are the forecasts/targets for the VSME price?

Issuer Target Up/Down from current
Wallstreet Target Price - -
Analysts Target Price - -
ValueRay Target Price 1.8 -18.4%

Last update: 2025-08-28 04:54

VSME Fundamental Data Overview

Market Cap USD = 77.9m (77.9m USD * 1.0 USD.USD)
CCE Cash And Equivalents = 775.2k USD (Cash And Short Term Investments, last quarter)
P/S = 9.4487
P/B = 60.8896
Beta = None
Revenue TTM = 2.11m USD
EBIT TTM = -1.26m USD
EBITDA TTM = -1.26m USD
Long Term Debt = 204.9k USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 3.00m USD (from shortTermDebt, last quarter)
Debt = 3.21m USD (Calculated: Short Term 3.00m + Long Term 204.9k)
Net Debt = 2.43m USD (from netDebt column, last quarter)
Enterprise Value = 80.4m USD (77.9m + Debt 3.21m - CCE 775.2k)
Interest Coverage Ratio = -14.72 (Ebit TTM -1.26m / Interest Expense TTM 85.8k)
FCF Yield = -1.86% (FCF TTM -1.49m / Enterprise Value 80.4m)
FCF Margin = -70.82% (FCF TTM -1.49m / Revenue TTM 2.11m)
Net Margin = -70.13% (Net Income TTM -1.48m / Revenue TTM 2.11m)
Gross Margin = 21.38% ((Revenue TTM 2.11m - Cost of Revenue TTM 1.66m) / Revenue TTM)
Tobins Q-Ratio = -3.96 (set to none) (Enterprise Value 80.4m / Book Value Of Equity -20.3m)
Interest Expense / Debt = 1.12% (Interest Expense 35.8k / Debt 3.21m)
Taxrate = 21.0% (US default)
NOPAT = -1.26m (EBIT -1.26m, no tax applied on loss)
Current Ratio = 0.84 (Total Current Assets 4.76m / Total Current Liabilities 5.70m)
Debt / Equity = 2.50 (Debt 3.21m / last Quarter total Stockholder Equity 1.28m)
Debt / EBITDA = -2.55 (Net Debt 2.43m / EBITDA -1.26m)
Debt / FCF = -2.15 (Debt 3.21m / FCF TTM -1.49m)
Total Stockholder Equity = 1.94m (last 4 quarters mean)
RoA = -20.57% (Net Income -1.48m, Total Assets 7.18m )
RoE = -76.12% (Net Income TTM -1.48m / Total Stockholder Equity 1.94m)
RoCE = -58.85% (Ebit -1.26m / (Equity 1.94m + L.T.Debt 204.9k))
RoIC = -28.44% (NOPAT -1.26m / Invested Capital 4.44m)
WACC = 14.08% (E(77.9m)/V(81.1m) * Re(14.62%)) + (D(3.21m)/V(81.1m) * Rd(1.12%) * (1-Tc(0.21)))
Shares Correlation 5-Years: -60.0 | Cagr: -26.34%
Discount Rate = 14.62% (= CAPM, Blume Beta Adj.)
Fair Price DCF = unknown (Cash Flow -1.49m)
Revenue Correlation: -28.40 | Revenue CAGR: -1.87%
Rev Growth-of-Growth: N/A
EPS Correlation: -74.39 | EPS CAGR: -9397 %
EPS Growth-of-Growth: N/A

Additional Sources for VSME Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle