(VUZI) Vuzix Cmn Stk - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US92921W3007

Smart Glasses, Waveguides, Display Engines, AR Software

EPS (Earnings per Share)

EPS (Earnings per Share) of VUZI over the last years for every Quarter: "2020-12": -0.09, "2021-03": -0.12, "2021-06": -0.14, "2021-09": -0.13, "2021-12": -0.27, "2022-03": -0.16, "2022-06": -0.16, "2022-09": -0.15, "2022-12": -0.17, "2023-03": -0.16, "2023-06": -0.14, "2023-09": -0.17, "2023-12": -0.28, "2024-03": -0.16, "2024-06": -0.62, "2024-09": -0.14, "2024-12": -0.16, "2025-03": -0.11, "2025-06": -0.1, "2025-09": -0.09, "2025-12": 0,

Revenue

Revenue of VUZI over the last years for every Quarter: 2020-12: 4.234216, 2021-03: 3.915389, 2021-06: 2.916538, 2021-09: 3.018774, 2021-12: 3.314231, 2022-03: 2.503051, 2022-06: 3.007758, 2022-09: 3.426823, 2022-12: 2.898249, 2023-03: 4.191361, 2023-06: 4.690835, 2023-09: 2.180007, 2023-12: 1.066936, 2024-03: 2.003867, 2024-06: 1.092571, 2024-09: 1.385714, 2024-12: 1.272403, 2025-03: 1.580941, 2025-06: 1.295709, 2025-09: 1.160947, 2025-12: null,

Dividends

Currently no dividends paid
Risk via 5d forecast
Volatility 80.1%
Value at Risk 5%th 120%
Relative Tail Risk -9.26%
Reward TTM
Sharpe Ratio 0.46
Alpha -37.26
CAGR/Max DD -0.20
Character TTM
Hurst Exponent 0.454
Beta 2.331
Beta Downside 2.016
Drawdowns 3y
Max DD 85.49%
Mean DD 52.83%
Median DD 57.00%

Description: VUZI Vuzix Cmn Stk January 02, 2026

Vuzix Corporation (NASDAQ: VUZI) develops and sells AI-enabled smart glasses, waveguide optics, and augmented-reality (AR) platforms across North America, Europe, APAC, and other international markets. Its product portfolio includes the M Series, Blade, Shield, and Z100 smart glasses, the Mobilium logistics software suite, and custom engineering services for ODM/OEM partners.

The company reaches customers through a mix of direct sales, value-added resellers, distributors, OEM partnerships, and online storefronts in the United States, Europe, and Japan, serving enterprise, industrial, medical, defense, security, and consumer segments.

Recent financials show Q1 2024 revenue of $19.2 million, a 14% year-over-year increase, and a cash balance of $71 million, giving it roughly 12 months of runway at current burn rates. The broader AR hardware market is projected to grow at a 38% CAGR through 2027, driven by enterprise adoption in logistics and field services-areas where Vuzix’s Mobilium platform has secured contracts with major distributors.

Key macro drivers include rising demand for hands-free workflow solutions in post-pandemic workplaces and increased defense spending on wearable situational-awareness gear, both of which align with Vuzix’s product roadmap.

For a deeper quantitative assessment, you might explore ValueRay’s detailed analyst dashboard.

Piotroski VR‑10 (Strict, 0-10) 0.0

Net Income (-37.3m TTM) > 0 and > 6% of Revenue (6% = 318.6k TTM)
FCFTA -0.46 (>2.0%) and ΔFCFTA 28.48pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 457.2% (prev 478.1%; Δ -20.93pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA -0.41 (>3.0%) and CFO -17.3m > Net Income -37.3m (YES >=105%, WARN >=100%)
NO Net Debt/EBITDA fails (EBITDA <= 0)
Current Ratio 7.14 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (77.5m) change vs 12m ago 14.20% (target <= -2.0% for YES)
Gross Margin -113.5% (prev -81.60%; Δ -31.87pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 12.59% (prev 13.26%; Δ -0.67pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio -105.0 (EBITDA TTM -34.7m / Interest Expense TTM -358.7k) >= 6 (WARN >= 3)

ValueRay F-Score (Strict, 0-100) 26.49

1. Piotroski 0.0pt
2. FCF Yield -8.06%
3. FCF Margin data missing
4. Debt/Equity 0.03
5. Debt/Ebitda 0.62
6. ROIC - WACC (= -108.3)%
7. RoE -105.2%
8. Rev. Trend -68.00%
9. EPS Trend 18.28%

What is the price of VUZI shares?

As of January 17, 2026, the stock is trading at USD 3.16 with a total of 1,392,215 shares traded.
Over the past week, the price has changed by -4.53%, over one month by +8.97%, over three months by -20.80% and over the past year by +1.28%.

Is VUZI a buy, sell or hold?

Vuzix Cmn Stk has received a consensus analysts rating of 5.00. Therefore, it is recommended to buy VUZI.
  • Strong Buy: 1
  • Buy: 0
  • Hold: 0
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the VUZI price?

Issuer Target Up/Down from current
Wallstreet Target Price 3 -5.1%
Analysts Target Price 3 -5.1%
ValueRay Target Price 3.1 -1.9%

VUZI Fundamental Data Overview January 12, 2026

P/S = 49.947
P/B = 9.511
Revenue TTM = 5.31m USD
EBIT TTM = -37.7m USD
EBITDA TTM = -34.7m USD
Long Term Debt = 1.13m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 500.9k USD (from shortTermDebt, last quarter)
Debt = 1.13m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -21.5m USD (from netDebt column, last quarter)
Enterprise Value = 243.7m USD (265.2m + Debt 1.13m - CCE 22.6m)
Interest Coverage Ratio = -105.0 (Ebit TTM -37.7m / Interest Expense TTM -358.7k)
EV/FCF = -12.40x (Enterprise Value 243.7m / FCF TTM -19.7m)
FCF Yield = -8.06% (FCF TTM -19.7m / Enterprise Value 243.7m)
FCF Margin = -370.1% (FCF TTM -19.7m / Revenue TTM 5.31m)
Net Margin = -702.7% (Net Income TTM -37.3m / Revenue TTM 5.31m)
Gross Margin = -113.5% ((Revenue TTM 5.31m - Cost of Revenue TTM 11.3m) / Revenue TTM)
Gross Margin QoQ = -35.43% (prev -58.76%)
Tobins Q-Ratio = 5.74 (Enterprise Value 243.7m / Total Assets 42.5m)
Interest Expense / Debt = 59.68% (Interest Expense 676.8k / Debt 1.13m)
Taxrate = 21.0% (US default 21%)
NOPAT = -29.8m (EBIT -37.7m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 7.14 (Total Current Assets 28.2m / Total Current Liabilities 3.95m)
Debt / Equity = 0.03 (Debt 1.13m / totalStockholderEquity, last quarter 37.9m)
Debt / EBITDA = 0.62 (negative EBITDA) (Net Debt -21.5m / EBITDA -34.7m)
Debt / FCF = 1.09 (negative FCF - burning cash) (Net Debt -21.5m / FCF TTM -19.7m)
Total Stockholder Equity = 35.5m (last 4 quarters mean from totalStockholderEquity)
RoA = -88.51% (Net Income -37.3m / Total Assets 42.5m)
RoE = -105.2% (Net Income TTM -37.3m / Total Stockholder Equity 35.5m)
RoCE = -102.9% (out of range, set to none) (EBIT -37.7m / Capital Employed (Equity 35.5m + L.T.Debt 1.13m))
RoIC = -93.82% (negative operating profit) (NOPAT -29.8m / Invested Capital 31.7m)
WACC = 14.51% (E(265.2m)/V(266.4m) * Re(14.57%) + (debt cost/tax rate unavailable))
Discount Rate = 14.57% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 9.41%
Fair Price DCF = unknown (Cash Flow -19.7m)
EPS Correlation: 18.28 | EPS CAGR: 8.03% | SUE: 0.61 | # QB: 0
Revenue Correlation: -68.00 | Revenue CAGR: -24.40% | SUE: -0.43 | # QB: 0
EPS next Year (2026-12-31): EPS=-0.36 | Chg30d=+0.020 | Revisions Net=+1 | Growth EPS=+10.0% | Growth Revenue=+110.0%

Additional Sources for VUZI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle