(WBTN) WEBTOON Entertainment - Overview
Sector: Communication Services | Industry: Internet Content & Information | Exchange: NASDAQ (USA) | Market Cap: 1.378m USD | Total Return: 37.5% in 12m
Industry Rotation: -6.7
Avg Turnover: 2.84M USD
Peers RS (IBD): 69.4
EPS Trend: -62.5%
Qual. Beats: 0
Rev. Trend: 83.0%
Qual. Beats: 0
Warnings
High Debt/EBITDA (49.2) with thin interest coverage (-730.8)
Interest Coverage Ratio -730.8 is critical
Altman Z'' -2.58 < 1.0 - financial distress zone
Volatile
Tailwinds
No distinct edge detected
WEBTOON Entertainment Inc. (NASDAQ: WBTN) operates a global storytelling platform that lets creators publish and users consume web-comics and web-novels across the United States, Korea, Japan, and other markets. Founded in 2005 and headquartered in Los Angeles, the company is a subsidiary of South-Korea’s NAVER Corporation and falls under the Interactive Media & Services sub-industry.
In Q4 2025 the platform reported 115 million monthly active users (MAU), a 12 % year-over-year increase driven by strong mobile engagement in Southeast Asia and the rollout of AI-assisted content recommendation. Revenue rose to $212 million, with ad-supported impressions up 18 % and subscription revenue (WEBTOON Canvas Premium) contributing 22 % of total sales. The company’s operating margin improved to 14 % as cost efficiencies from its cloud-based hosting infrastructure took effect.
Growth in the digital comics sector is being propelled by rising global consumption of mobile entertainment, expanding creator monetization tools, and increasing licensing deals for IP adaptation into games and streaming series. These macro trends, combined with WEBTOON’s expanding creator ecosystem, position the firm to capture additional market share.
For a deeper dive, check ValueRay’s analyst notes on WBTN.
- Subscription growth drives revenue expansion
- Advertising revenue fluctuates with user engagement
- Creator compensation impacts profitability
- International expansion broadens market reach
- Content licensing agreements boost intellectual property value
| Net Income: -346.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.00 > 0.02 and ΔFCF/TA -0.02 > 1.0 |
| NWC/Revenue: 37.07% < 20% (prev 38.80%; Δ -1.72% < -1%) |
| CFO/TA 0.01 > 3% & CFO 11.2m > Net Income -346.0m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 2.61 > 1.5 & < 3 |
| Outstanding Shares: last quarter (130.6m) vs 12m ago 1.53% < -2% |
| Gross Margin: 23.30% > 18% (prev 0.25%; Δ 2.30k% > 0.5%) |
| Asset Turnover: 78.32% > 50% (prev 69.68%; Δ 8.64% > 0%) |
| Interest Coverage Ratio: -730.8 > 6 (EBITDA TTM -11.3m / Interest Expense TTM 64.0k) |
| A: 0.32 (Total Current Assets 831.2m - Total Current Liabilities 318.6m) / Total Assets 1.60b |
| B: -0.53 (Retained Earnings -853.1m / Total Assets 1.60b) |
| C: -0.03 (EBIT TTM -46.8m / Avg Total Assets 1.77b) |
| D: -2.63 (Book Value of Equity -967.5m / Total Liabilities 367.2m) |
| Altman-Z'' Score: -2.58 = D |
| DSRI: 1.02 (Receivables 176.8m/169.2m, Revenue 1.38b/1.35b) |
| GMI: 1.08 (GM 23.30% / 25.14%) |
| AQI: 0.82 (AQ_t 0.46 / AQ_t-1 0.56) |
| SGI: 1.03 (Revenue 1.38b / 1.35b) |
| TATA: -0.22 (NI -346.0m - CFO 11.2m) / TA 1.60b) |
| Beneish M-Score: -3.26 (Cap -4..+1) = AA |
Over the past week, the price has changed by +12.32%, over one month by +23.42%, over three months by -19.42% and over the past year by +37.45%.
- StrongBuy: 6
- Buy: 1
- Hold: 3
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 12.2 | 9.8% |
P/B = 1.1119
Revenue TTM = 1.38b USD
EBIT TTM = -46.8m USD
EBITDA TTM = -11.3m USD
Long Term Debt = 23.7m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 9.62m USD (from shortTermDebt, last quarter)
Debt = 23.7m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -558.1m USD (from netDebt column, last quarter)
Enterprise Value = 819.4m USD (1.38b + Debt 23.7m - CCE 581.8m)
Interest Coverage Ratio = -730.8 (Ebit TTM -46.8m / Interest Expense TTM 64.0k)
EV/FCF = 227.8x (Enterprise Value 819.4m / FCF TTM 3.60m)
FCF Yield = 0.44% (FCF TTM 3.60m / Enterprise Value 819.4m)
FCF Margin = 0.26% (FCF TTM 3.60m / Revenue TTM 1.38b)
Net Margin = -25.02% (Net Income TTM -346.0m / Revenue TTM 1.38b)
Gross Margin = 23.30% ((Revenue TTM 1.38b - Cost of Revenue TTM 1.06b) / Revenue TTM)
Gross Margin QoQ = 24.35% (prev 21.90%)
Tobins Q-Ratio = 0.51 (Enterprise Value 819.4m / Total Assets 1.60b)
Interest Expense / Debt = 0.21% (Interest Expense 50.0k / Debt 23.7m)
Taxrate = 21.0% (US default 21%)
NOPAT = -36.9m (EBIT -46.8m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 2.61 (Total Current Assets 831.2m / Total Current Liabilities 318.6m)
Debt / Equity = 0.02 (Debt 23.7m / totalStockholderEquity, last quarter 1.17b)
Debt / EBITDA = 49.22 (negative EBITDA) (Net Debt -558.1m / EBITDA -11.3m)
Debt / FCF = -155.2 (out of range, set to none) (Net Debt -558.1m / FCF TTM 3.60m)
Total Stockholder Equity = 1.41b (last 4 quarters mean from totalStockholderEquity)
RoA = -19.60% (Net Income -346.0m / Total Assets 1.60b)
RoE = -24.56% (Net Income TTM -346.0m / Total Stockholder Equity 1.41b)
RoCE = -3.26% (EBIT -46.8m / Capital Employed (Equity 1.41b + L.T.Debt 23.7m))
RoIC = -2.62% (negative operating profit) (NOPAT -36.9m / Invested Capital 1.41b)
WACC = 10.54% (E(1.38b)/V(1.40b) * Re(10.72%) + D(23.7m)/V(1.40b) * Rd(0.21%) * (1-Tc(0.21)))
Discount Rate = 10.72% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 1.36%
[DCF] Terminal Value 60.09% ; FCFF base≈4.05m ; Y1≈2.66m ; Y5≈1.22m
[DCF] Fair Price = 4.31 (EV 16.8m - Net Debt -558.1m = Equity 574.9m / Shares 133.5m; r=10.54% [WACC]; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -62.52 | EPS CAGR: -96.40% | SUE: -4.0 | # QB: 0
Revenue Correlation: 83.03 | Revenue CAGR: 9.81% | SUE: -0.83 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.06 | Chg7d=-0.015 | Chg30d=-0.015 | Revisions Net=-1 | Analysts=2
EPS current Year (2026-12-31): EPS=0.16 | Chg7d=-0.190 | Chg30d=-0.190 | Revisions Net=-1 | Growth EPS=+6.7% | Growth Revenue=+5.5%
EPS next Year (2027-12-31): EPS=0.35 | Chg7d=+0.350 | Chg30d=+0.350 | Revisions Net=+0 | Growth EPS=+118.8% | Growth Revenue=+12.0%
[Analyst] Revisions Ratio: -1.00 (0 Up / 1 Down within 30d for Next Quarter)