(WDC) Western Digital - Ratings and Ratios

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US9581021055

Hard Disk Drives, Solid State Drives, Flash Storage

WDC EPS (Earnings per Share)

EPS (Earnings per Share) of WDC over the last years for every Quarter: "2020-09-30": 0.65, "2020-12-31": 0.69, "2021-03-31": 1.02, "2021-06-30": 2.16, "2021-09-30": 2.49, "2021-12-31": 2.3, "2022-03-31": 1.65, "2022-06-30": 1.78, "2022-09-30": 0.2, "2022-12-31": -1.4, "2023-03-31": -1.37, "2023-06-30": -1.98, "2023-09-30": -1.76, "2023-12-31": -0.69, "2024-03-31": 0.63, "2024-06-30": 1.44, "2024-09-30": 1.78, "2024-12-31": 1.77, "2025-03-31": 1.36, "2025-06-30": 1.66,

WDC Revenue

Revenue of WDC over the last years for every Quarter: 2020-09-30: 3922, 2020-12-31: 3943, 2021-03-31: 4137, 2021-06-30: 4920, 2021-09-30: 5051, 2021-12-31: 4833, 2022-03-31: 4381, 2022-06-30: 4528, 2022-09-30: 3736, 2022-12-31: 3107, 2023-03-31: 2803, 2023-06-30: 2672, 2023-09-30: 2750, 2023-12-31: 3032, 2024-03-31: 3457, 2024-06-30: 3764, 2024-09-30: 4095, 2024-12-31: 4285, 2025-03-31: 2294, 2025-06-30: 2605,

Description: WDC Western Digital

Western Digital Corporation is a leading developer, manufacturer, and seller of data storage devices and solutions worldwide. The company offers a diverse range of products, including hard disk drives (HDDs) and solid state drives (SSDs) for various applications, such as client devices, enterprise storage, and external storage products. Its products cater to different markets, including personal computers, gaming consoles, mobile phones, and data centers.

From a business perspective, Western Digitals revenue streams are diversified across various segments, including client devices, enterprise storage, and cloud and data center storage. The companys products are sold under multiple brands, such as Western Digital, SanDisk, and WD, to original equipment manufacturers, distributors, and retailers. With a strong presence in the data storage industry, Western Digital is well-positioned to capitalize on the growing demand for data storage solutions driven by the increasing adoption of cloud computing, artificial intelligence, and the Internet of Things (IoT).

To further analyze Western Digitals performance, some key performance indicators (KPIs) to consider are: revenue growth rate, gross margin ratio, operating expense ratio, and return on assets (ROA). Based on available data, Western Digitals revenue growth rate has been positive, driven by the increasing demand for data storage solutions. The companys gross margin ratio is around 25-30%, indicating a relatively stable profitability. The operating expense ratio is around 10-15%, suggesting a manageable level of operating expenses. The ROA is around 10-15%, indicating a reasonable return on assets. Additionally, the companys debt-to-equity ratio is around 0.5-1.0, indicating a moderate level of leverage.

From a valuation perspective, Western Digitals price-to-earnings (P/E) ratio is around 22, which is slightly higher than the industry average. However, the companys forward P/E ratio is around 11, indicating a potential for earnings growth. The price-to-book (P/B) ratio is around 2.5, suggesting a moderate valuation. Overall, Western Digitals financial performance and valuation metrics suggest a stable and relatively attractive investment opportunity in the data storage industry.

WDC Stock Overview

Market Cap in USD 35,521m
Sub-Industry Technology Hardware, Storage & Peripherals
IPO / Inception 1987-01-02

WDC Stock Ratings

Growth Rating 70.1%
Fundamental 76.5%
Dividend Rating 17.6%
Return 12m vs S&P 500 71.5%
Analyst Rating 4.40 of 5

WDC Dividends

Dividend Yield 12m 0.26%
Yield on Cost 5y 0.71%
Annual Growth 5y %
Payout Consistency 55.1%
Payout Ratio 3.0%

WDC Growth Ratios

Growth Correlation 3m 97.5%
Growth Correlation 12m 47.5%
Growth Correlation 5y 29.1%
CAGR 5y 57.41%
CAGR/Max DD 3y 1.16
CAGR/Mean DD 3y 6.33
Sharpe Ratio 12m 1.64
Alpha 0.00
Beta 0.790
Volatility 38.99%
Current Volume 8783.9k
Average Volume 20d 6985.1k
Stop Loss 97.5 (-3.4%)
Signal 0.60

Piotroski VR‑10 (Strict, 0-10) 7.0

Net Income (1.87b TTM) > 0 and > 6% of Revenue (6% = 796.7m TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA 12.36pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 3.30% (prev 15.17%; Δ -11.87pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.12 (>3.0%) and CFO 1.69b <= Net Income 1.87b (YES >=105%, WARN >=100%)
Net Debt (2.60b) to EBITDA (2.60b) ratio: 1.00 <= 3.0 (WARN <= 3.5)
Current Ratio 1.08 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (362.0m) change vs 12m ago 3.72% (target <= -2.0% for YES)
Gross Margin 38.00% (prev 22.65%; Δ 15.35pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 69.54% (prev 53.76%; Δ 15.78pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 6.11 (EBITDA TTM 2.60b / Interest Expense TTM 352.0m) >= 6 (WARN >= 3)

Altman Z'' 1.24

(A) 0.03 = (Total Current Assets 5.86b - Total Current Liabilities 5.42b) / Total Assets 14.00b
(B) 0.05 = Retained Earnings (Balance) 762.0m / Total Assets 14.00b
(C) 0.11 = EBIT TTM 2.15b / Avg Total Assets 19.09b
(D) 0.09 = Book Value of Equity 785.0m / Total Liabilities 8.46b
Total Rating: 1.24 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 76.53

1. Piotroski 7.0pt = 2.0
2. FCF Yield 3.36% = 1.68
3. FCF Margin 9.63% = 2.41
4. Debt/Equity 0.85 = 2.15
5. Debt/Ebitda 1.81 = 0.37
6. ROIC - WACC (= 26.38)% = 12.50
7. RoE 21.25% = 1.77
8. Rev. Trend -3.30% = -0.25
9. EPS Trend 78.08% = 3.90

What is the price of WDC shares?

As of September 19, 2025, the stock is trading at USD 100.94 with a total of 8,783,900 shares traded.
Over the past week, the price has changed by +6.23%, over one month by +32.46%, over three months by +72.54% and over the past year by +103.29%.

Is Western Digital a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Western Digital (NASDAQ:WDC) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 76.53 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of WDC is around 108.65 USD . This means that WDC is currently overvalued and has a potential downside of 7.64%.

Is WDC a buy, sell or hold?

Western Digital has received a consensus analysts rating of 4.40. Therefore, it is recommended to buy WDC.
  • Strong Buy: 15
  • Buy: 5
  • Hold: 5
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the WDC price?

Issuer Target Up/Down from current
Wallstreet Target Price 92.9 -8%
Analysts Target Price 92.9 -8%
ValueRay Target Price 121.6 20.5%

Last update: 2025-09-16 12:38

WDC Fundamental Data Overview

Market Cap USD = 35.52b (35.52b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 2.11b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 21.9251
P/E Forward = 14.556
P/S = 3.7312
P/B = 6.3793
P/EG = 1.0115
Beta = 1.746
Revenue TTM = 13.28b USD
EBIT TTM = 2.15b USD
EBITDA TTM = 2.60b USD
Long Term Debt = 2.48b USD (from longTermDebt, last quarter)
Short Term Debt = 2.23b USD (from shortTermDebt, last quarter)
Debt = 4.71b USD (Calculated: Short Term 2.23b + Long Term 2.48b)
Net Debt = 2.60b USD (from netDebt column, last quarter)
Enterprise Value = 38.12b USD (35.52b + Debt 4.71b - CCE 2.11b)
Interest Coverage Ratio = 6.11 (Ebit TTM 2.15b / Interest Expense TTM 352.0m)
FCF Yield = 3.36% (FCF TTM 1.28b / Enterprise Value 38.12b)
FCF Margin = 9.63% (FCF TTM 1.28b / Revenue TTM 13.28b)
Net Margin = 14.07% (Net Income TTM 1.87b / Revenue TTM 13.28b)
Gross Margin = 38.00% ((Revenue TTM 13.28b - Cost of Revenue TTM 8.23b) / Revenue TTM)
Tobins Q-Ratio = 48.56 (Enterprise Value 38.12b / Book Value Of Equity 785.0m)
Interest Expense / Debt = 1.42% (Interest Expense 67.0m / Debt 4.71b)
Taxrate = -45.40% (set to none) (-513.0m / 1.13b)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 1.08 (Total Current Assets 5.86b / Total Current Liabilities 5.42b)
Debt / Equity = 0.85 (Debt 4.71b / last Quarter total Stockholder Equity 5.54b)
Debt / EBITDA = 1.81 (Net Debt 2.60b / EBITDA 2.60b)
Debt / FCF = 3.68 (Debt 4.71b / FCF TTM 1.28b)
Total Stockholder Equity = 8.79b (last 4 quarters mean)
RoA = 13.34% (Net Income 1.87b, Total Assets 14.00b )
RoE = 21.25% (Net Income TTM 1.87b / Total Stockholder Equity 8.79b)
RoCE = 19.06% (Ebit 2.15b / (Equity 8.79b + L.T.Debt 2.48b))
RoIC = 26.38% (Ebit 2.15b / (Assets 14.00b - Current Assets 5.86b))
WACC = unknown (E(35.52b)/V(40.23b) * Re(8.93%)) + (D(4.71b)/V(40.23b) * Rd(1.42%) * (1-Tc(none)))
Shares Correlation 3-Years: 95.40 | Cagr: 1.16%
Discount Rate = 8.93% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 66.55% ; FCFE base≈1.28b ; Y1≈839.7m ; Y5≈384.0m
Fair Price DCF = 18.84 (DCF Value 6.54b / Shares Outstanding 346.9m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 78.08 | EPS CAGR: 115.9% | SUE: 1.01 | # QB: 2
Revenue Correlation: -3.30 | Revenue CAGR: -12.29% | SUE: 0.0 | # QB: 0

Additional Sources for WDC Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle