(WSC) Willscot Mobile Mini - Overview

Exchange: NASDAQ • Country: United States • Currency: USD • Type: Common Stock • ISIN: US9713781048

Stock: Modular, Storage, Furniture, Power, Security

Total Rating 18
Risk 48
Buy Signal -0.11

EPS (Earnings per Share)

EPS (Earnings per Share) of WSC over the last years for every Quarter: "2020-12": 0.2, "2021-03": 0.02, "2021-06": 0.09, "2021-09": 0.26, "2021-12": 0.32, "2022-03": 0.22, "2022-06": 0.32, "2022-09": 0.59, "2022-12": 0.4, "2023-03": 0.36, "2023-06": 0.43, "2023-09": 0.46, "2023-12": 0.44, "2024-03": 0.29, "2024-06": 0.48, "2024-09": 0.58, "2024-12": 0.49, "2025-03": 0.24, "2025-06": 0.27, "2025-09": 0.24, "2025-12": 0,

Revenue

Revenue of WSC over the last years for every Quarter: 2020-12: 437.647, 2021-03: 425.323, 2021-06: 461.102, 2021-09: 461.047, 2021-12: 517.92, 2022-03: 451.171, 2022-06: 522.89, 2022-09: 578.008, 2022-12: 510.284, 2023-03: 565.468, 2023-06: 582.089, 2023-09: 604.834, 2023-12: 612.376, 2024-03: 587.181, 2024-06: 604.59, 2024-09: 601.432, 2024-12: 602.515, 2025-03: 559.551, 2025-06: 589.083, 2025-09: 566.841, 2025-12: null,

Dividends

Dividend Yield 1.11%
Yield on Cost 5y 1.05%
Yield CAGR 5y 0.00%
Payout Consistency 100.0%
Payout Ratio 37.3%
Risk 5d forecast
Volatility 42.1%
Relative Tail Risk -15.0%
Reward TTM
Sharpe Ratio -0.78
Alpha -61.16
Character TTM
Beta 1.716
Beta Downside 1.657
Drawdowns 3y
Max DD 71.54%
CAGR/Max DD -0.33

Description: WSC Willscot Mobile Mini January 09, 2026

WillScot Holdings Corp. (NASDAQ: WSC) delivers turnkey temporary-space solutions across North America, leasing, selling, and installing modular offices, classrooms, blast-resistant units, clear-span structures, and a suite of portable storage products. Its ancillary services include workstations, power-and-solar kits, telematics, security systems, and space-optimization assets, targeting construction & infrastructure, commercial-industrial, energy & natural-resources sectors, as well as government and institutional clients.

Key operating metrics from the most recent FY 2023 filing show revenue of roughly $1.5 billion, an adjusted EBITDA margin near 12 %, and a unit utilization rate of about 85 %, with a backlog of approximately $2.2 billion. The business is sensitive to macro-drivers such as U.S. construction spending (which grew ~5 % YoY in 2023), the accelerating adoption of modular construction for speed and cost efficiency, and prevailing interest-rate levels that affect capital-intensive projects.

For a deeper quantitative assessment, you might explore ValueRay’s detailed financial models for WSC.

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income: 223.5m TTM > 0 and > 6% of Revenue
FCF/TA: 0.09 > 0.02 and ΔFCF/TA 3.88 > 1.0
NWC/Revenue: -6.02% < 20% (prev -2.54%; Δ -3.48% < -1%)
CFO/TA 0.13 > 3% & CFO 782.0m > Net Income 223.5m
Net Debt (3.90b) to EBITDA (872.8m): 4.47 < 3
Current Ratio: 0.79 > 1.5 & < 3
Outstanding Shares: last quarter (182.8m) vs 12m ago -2.93% < -2%
Gross Margin: 51.31% > 18% (prev 0.54%; Δ 5076 % > 0.5%)
Asset Turnover: 38.18% > 50% (prev 39.85%; Δ -1.66% > 0%)
Interest Coverage Ratio: 2.27 > 6 (EBITDA TTM 872.8m / Interest Expense TTM 237.7m)

Altman Z'' -0.02

A: -0.02 (Total Current Assets 520.3m - Total Current Liabilities 659.8m) / Total Assets 6.10b
B: -0.10 (Retained Earnings -612.6m / Total Assets 6.10b)
C: 0.09 (EBIT TTM 539.6m / Avg Total Assets 6.07b)
D: -0.14 (Book Value of Equity -685.4m / Total Liabilities 5.04b)
Altman-Z'' Score: -0.02 = B

Beneish M -1.74

DSRI: 0.94 (Receivables 403.7m/445.9m, Revenue 2.32b/2.41b)
GMI: 1.06 (GM 51.31% / 54.40%)
AQI: 3.36 (AQ_t 0.81 / AQ_t-1 0.24)
SGI: 0.96 (Revenue 2.32b / 2.41b)
TATA: -0.09 (NI 223.5m - CFO 782.0m) / TA 6.10b)
Beneish M-Score: -1.74 (Cap -4..+1) = CCC

What is the price of WSC shares?

As of February 08, 2026, the stock is trading at USD 22.26 with a total of 1,698,762 shares traded.
Over the past week, the price has changed by +11.13%, over one month by +3.34%, over three months by +14.26% and over the past year by -39.27%.

Is WSC a buy, sell or hold?

Willscot Mobile Mini has received a consensus analysts rating of 3.70. Therefor, it is recommend to hold WSC.
  • StrongBuy: 3
  • Buy: 1
  • Hold: 6
  • Sell: 0
  • StrongSell: 0

What are the forecasts/targets for the WSC price?

Issuer Target Up/Down from current
Wallstreet Target Price 24.6 10.5%
Analysts Target Price 24.6 10.5%
ValueRay Target Price 20.3 -8.9%

WSC Fundamental Data Overview February 03, 2026

P/E Trailing = 16.5537
P/E Forward = 24.1546
P/S = 1.5733
P/B = 3.4379
P/EG = 1.6088
Revenue TTM = 2.32b USD
EBIT TTM = 539.6m USD
EBITDA TTM = 872.8m USD
Long Term Debt = 3.59b USD (from longTermDebt, last quarter)
Short Term Debt = 99.3m USD (from shortTermDebt, last quarter)
Debt = 3.91b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 3.90b USD (from netDebt column, last quarter)
Enterprise Value = 7.55b USD (3.65b + Debt 3.91b - CCE 14.8m)
Interest Coverage Ratio = 2.27 (Ebit TTM 539.6m / Interest Expense TTM 237.7m)
EV/FCF = 13.65x (Enterprise Value 7.55b / FCF TTM 552.8m)
FCF Yield = 7.32% (FCF TTM 552.8m / Enterprise Value 7.55b)
FCF Margin = 23.85% (FCF TTM 552.8m / Revenue TTM 2.32b)
Net Margin = 9.64% (Net Income TTM 223.5m / Revenue TTM 2.32b)
Gross Margin = 51.31% ((Revenue TTM 2.32b - Cost of Revenue TTM 1.13b) / Revenue TTM)
Gross Margin QoQ = 45.25% (prev 50.26%)
Tobins Q-Ratio = 1.24 (Enterprise Value 7.55b / Total Assets 6.10b)
Interest Expense / Debt = 1.49% (Interest Expense 58.5m / Debt 3.91b)
Taxrate = 28.19% (17.0m / 60.3m)
NOPAT = 387.5m (EBIT 539.6m * (1 - 28.19%))
Current Ratio = 0.79 (Total Current Assets 520.3m / Total Current Liabilities 659.8m)
Debt / Equity = 3.69 (Debt 3.91b / totalStockholderEquity, last quarter 1.06b)
Debt / EBITDA = 4.47 (Net Debt 3.90b / EBITDA 872.8m)
Debt / FCF = 7.06 (Net Debt 3.90b / FCF TTM 552.8m)
Total Stockholder Equity = 1.03b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.68% (Net Income 223.5m / Total Assets 6.10b)
RoE = 21.68% (Net Income TTM 223.5m / Total Stockholder Equity 1.03b)
RoCE = 11.68% (EBIT 539.6m / Capital Employed (Equity 1.03b + L.T.Debt 3.59b))
RoIC = 8.26% (NOPAT 387.5m / Invested Capital 4.69b)
WACC = 6.46% (E(3.65b)/V(7.56b) * Re(12.24%) + D(3.91b)/V(7.56b) * Rd(1.49%) * (1-Tc(0.28)))
Discount Rate = 12.24% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.96%
[DCF Debug] Terminal Value 86.46% ; FCFF base≈456.7m ; Y1≈563.4m ; Y5≈959.5m
Fair Price DCF = 107.6 (EV 23.47b - Net Debt 3.90b = Equity 19.57b / Shares 181.9m; r=6.46% [WACC]; 5y FCF grow 25.0% → 2.90% )
EPS Correlation: -36.24 | EPS CAGR: -40.00% | SUE: -2.81 | # QB: 0
Revenue Correlation: 63.03 | Revenue CAGR: 2.44% | SUE: -1.65 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.19 | Chg30d=-0.007 | Revisions Net=-2 | Analysts=9
EPS next Year (2026-12-31): EPS=1.08 | Chg30d=-0.010 | Revisions Net=-3 | Growth EPS=-3.9% | Growth Revenue=-2.3%

Additional Sources for WSC Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Fund Manager Positions: Dataroma | Stockcircle