(WVE) Wave Life Sciences - Overview
Sector: Healthcare | Industry: Biotechnology | Exchange: NASDAQ (USA) | Market Cap: 1.237m USD | Total Return: 4.8% in 12m
Avg Turnover: 29.2M
Qual. Beats: 1
Rev. Trend: 1.7%
Qual. Beats: 1
Warnings
Share dilution 23.2% YoY
Altman Z'' -0.74 < 1.0 - financial distress zone
Fakeout Below Avwap Earnings
Tailwinds
Confidence
Wave Life Sciences Ltd. is a clinical-stage biotechnology firm specializing in RNA-based therapeutics. Utilizing its proprietary PRISM platform, the company develops oligonucleotides designed to address genetic disorders through RNA editing, splicing, and silencing. Its current pipeline includes candidates for alpha-1 antitrypsin deficiency, Duchenne muscular dystrophy, Huntington’s disease, and obesity.
The company operates within the precision medicine sector, where therapies are engineered to target specific genetic sequences rather than broad protein structures. Wave Life Sciences utilizes a partnership-heavy business model, maintaining strategic collaborations with GlaxoSmithKline and Takeda Pharmaceutical to offset research costs and leverage global commercialization infrastructure. For a deeper analysis of these strategic partnerships and their impact on valuation, consult ValueRay.
Headquartered in Singapore and founded in 2012, the firm focuses on GalNAc-conjugation technology. This chemical modification enhances the delivery of RNA medicines to the liver, a common strategy in the biotechnology industry to improve the potency and safety profiles of systemic treatments.
- Clinical trial data readouts for RNA editing candidate WVE-006 drive valuation
- GSK partnership milestones and royalty streams provide essential non-dilutive capital funding
- Regulatory approval pathways for exon skipping therapies impact DMD program commercialization
- PRISM platform scalability determines efficiency of early-stage pipeline asset development
- Huntington’s disease clinical data determines success of allele-selective oligonucleotide programs
| Net Income: -183.6m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.31 > 0.02 and ΔFCF/TA 31.47 > 1.0 |
| NWC/Revenue: 712.3% < 20% (prev 162.6%; Δ 549.8% < -1%) |
| CFO/TA -0.31 > 3% & CFO -182.4m > Net Income -183.6m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 11.26 > 1.5 & < 3 |
| Outstanding Shares: last quarter (200.2m) vs 12m ago 23.16% < -2% |
| Gross Margin: 87.67% > 18% (prev 0.31%; Δ 8.74k% > 0.5%) |
| Asset Turnover: 16.47% > 50% (prev 36.39%; Δ -19.92% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBITDA TTM and Interest Expense TTM) |
| A: 0.88 (Total Current Assets 561.3m - Total Current Liabilities 49.8m) / Total Assets 583.5m |
| B: -2.32 (Retained Earnings -1.35b / Total Assets 583.5m) |
| C: -0.44 (EBIT TTM -191.1m / Avg Total Assets 435.9m) |
| D: 3.82 (Book Value of Equity 274.3m / Total Liabilities 71.8m) |
| Altman-Z'' = -0.74 = B |
| DSRI: 1.31 (Receivables 1.28m/1.42m, Revenue 71.8m/104.9m) |
| GMI: 0.36 (GM 87.67% / 31.17%) |
| AQI: 0.49 (AQ_t 0.01 / AQ_t-1 0.01) |
| SGI: 0.68 (Revenue 71.8m / 104.9m) |
| TATA: -0.00 (NI -183.6m - CFO -182.4m) / TA 583.5m) |
| Beneish M = -3.88 (Cap -4..+1) = AAA |
As of May 24, 2026, the stock is trading at USD 6.42 with a total of 3,644,934 shares traded.
Over the past week, the price has changed by -5.76%,
over one month by -13.55%,
over three months by -52.74% and
over the past year by +4.76%.
Wave Life Sciences has received a consensus analysts rating of 4.62. Therefore, it is recommended to buy WVE.
- StrongBuy: 9
- Buy: 3
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 21.9 | 241.7% |
P/B = 2.4138
Revenue TTM = 71.8m USD
EBIT TTM = -191.1m USD
EBITDA TTM = -182.1m USD
Long Term Debt = 7.39m USD (estimated: total debt 15.7m - short term 8.33m)
Short Term Debt = 8.33m USD (from shortTermDebt, last quarter)
Debt = 15.7m USD (from shortLongTermDebtTotal, last quarter) (leases 15.7m already included)
Net Debt = -528.9m USD (calculated: Debt 15.7m - CCE 544.6m)
Enterprise Value = 707.9m USD (1.24b + Debt 15.7m - CCE 544.6m)
Interest Coverage Ratio = unknown (Ebit TTM -191.1m / Interest Expense TTM 0.0)
EV/FCF = -3.86x (Enterprise Value 707.9m / FCF TTM -183.3m)
FCF Yield = -25.90% (FCF TTM -183.3m / Enterprise Value 707.9m)
FCF Margin = -255.4% (FCF TTM -183.3m / Revenue TTM 71.8m)
Net Margin = -255.7% (Net Income TTM -183.6m / Revenue TTM 71.8m)
Gross Margin = 87.67% ((Revenue TTM 71.8m - Cost of Revenue TTM 8.85m) / Revenue TTM)
Gross Margin QoQ = none% (prev 86.88%)
Tobins Q-Ratio = 1.21 (Enterprise Value 707.9m / Total Assets 583.5m)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 15.7m)
Taxrate = 21.0% (US default 21%)
NOPAT = -151.0m (EBIT -191.1m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 11.26 (Total Current Assets 561.3m / Total Current Liabilities 49.8m)
Debt / Equity = 0.03 (Debt 15.7m / totalStockholderEquity, last quarter 511.7m)
Debt / EBITDA = 2.90 (negative EBITDA) (Net Debt -528.9m / EBITDA -182.1m)
Debt / FCF = 2.88 (negative FCF - burning cash) (Net Debt -528.9m / FCF TTM -183.3m)
Total Stockholder Equity = 325.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -42.11% (Net Income -183.6m / Total Assets 583.5m)
RoE = -10.94% (Net Income TTM -183.6m / Total Stockholder Equity 1.68b)
RoCE = -11.34% (EBIT -191.1m / Capital Employed (Equity 1.68b + L.T.Debt 7.39m))
RoIC = -28.29% (negative operating profit) (NOPAT -151.0m / Invested Capital 533.6m)
WACC = 13.62% (E(1.24b)/V(1.25b) * Re(13.79%) + D(15.7m)/V(1.25b) * Rd(0.0%) * (1-Tc(0.21)))
Discount Rate = 13.79% (= CAPM, Blume Beta Adj.) -> capped to 13.17%
Shares (quarterly) Correlation: 86.67 | Cagr: 30.68%
[DCF] Fair Price = unknown (Cash Flow -183.3m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 1.26 | # QB: 1
Revenue Correlation: 1.72 | Revenue CAGR: 0.78% | SUE: 1.31 | # QB: 1
EPS current Quarter (2026-06-30): EPS=-0.30 | Chg30d=+7.28% | Revisions=+33% | Analysts=11
EPS next Quarter (2026-09-30): EPS=-0.32 | Chg30d=+5.09% | Revisions=+50% | Analysts=11
EPS current Year (2026-12-31): EPS=-0.88 | Chg30d=+33.19% | Revisions=+69% | GrowthEPS=+27.7% | GrowthRev=+34.0%
EPS next Year (2027-12-31): EPS=-1.11 | Chg30d=+17.25% | Revisions=+29% | GrowthEPS=-26.6% | GrowthRev=-10.0%
[Analyst] Revisions Ratio: +69%