XENE Stock Analysis: Xenon Pharmaceuticals | NASDAQ
Biotechnology | NASDAQ, USA | Market Cap: 5.680m USD | 12M Return: 5.3% | CA98420N1050 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 37.4M
Qual. Beats: 0
Qual. Beats: 0
Warnings
Tailwinds
No distinct edge detected
Seasonality 11.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Xenon Pharmaceuticals Inc. (NASDAQ: XENE) is a clinical-stage, neuroscience-focused biopharmaceutical company headquartered in Burnaby, Canada, that develops therapeutics for neurological and psychiatric disorders. Founded in 1996 and listed on NASDAQ since 2014, the company operates as a small-cap biotech within the Health Care sector, relying on equity capital and partnerships to fund its drug development pipeline.
The companys lead candidate, Azetukalner, is a Kv7 potassium channel opener currently in Phase 3 clinical trials for epilepsy (focal onset seizures and primary generalized tonic-clonic seizures) and is also being evaluated in neuropsychiatric indications including major depressive disorder and bipolar depression. Earlier-stage assets include XEN1701 (sodium channel) and XEN1120 (Kv7 potassium channel), both in Phase 1 for pain.
Xenon supplements its internal pipeline through a license and collaboration agreement with Neurocrine Biosciences for NBI-921355, a Nav1.2/1.6 sodium channel inhibitor in Phase 1 development for certain forms of epilepsy - a partnership structure commonly used by clinical-stage biotechs to share development costs and expand pipeline reach.
- Azetukalner Phase 3 epilepsy data readout approaches
- Neurocrine collaboration delivers milestone revenue and validation
- Cash burn and runway concerns grow as clinical spending accelerates
| Net Income: -409.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.26 > 0.02 and ΔFCF/TA 8.21 > 1.0 |
| NWC/Revenue: 12.0k% < 20% (prev 4.66k%; Δ 7.35k% < -1%) |
| CFO/TA -0.26 > 3% & CFO -337.5m > Net Income -409.2m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 21.02 > 1.5 & < 3 |
| Outstanding Shares: last quarter (99.6m) vs 12m ago 26.16% < -2% |
| Gross Margin: 66.09% > 18% (prev 74.44%; Δ -8.35% > 0.5%) |
| Asset Turnover: 0.76% > 50% (prev 1.49%; Δ -0.72% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBIT TTM and Interest Expense TTM) |
| A: 0.70 (Total Current Assets 945.9m - Total Current Liabilities 45.0m) / Total Assets 1.30b |
| B: -1.13 (Retained Earnings -1.46b / Total Assets 1.30b) |
| C: -0.45 (EBIT TTM -441.6m / Avg Total Assets 985.0m) |
| D: 23.28 (Book Value of Equity 1.24b / Total Liabilities 53.4m) |
| Altman-Z'' = 22.32 = AAA |
| DSRI: 1.98 (Receivables 1.63m/1.10m, Revenue 7.50m/10.0m) |
| GMI: 1.13 (GM 74.44% / 66.09%) |
| AQI: 1.11 (AQ_t 0.26 / AQ_t-1 0.23) |
| SGI: 0.75 (Revenue 7.50m / 10.0m) |
| TATA: -0.06 (NI -409.2m - CFO -337.5m) / TA 1.30b) |
| Beneish M = -2.22 (Cap -4..+1) = BBB |
As of September 19, 2026, the stock is trading at USD 39.75 with a total of 17,845,892 shares traded. Over the past week, the price has changed by -32.23%, over one month by -37.08%, over three months by -24.87% and over the past year by +5.27%.
Current recommended Stop Loss: 37.50 (which is 5.7% or 1.2 ATR below the current price).
Xenon Pharmaceuticals has received a consensus analysts rating of 4.74. Therefore, it is recommended to buy XENE.
- StrongBuy: 14
- Buy: 5
- Hold: 0
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 81.2 | 104.3% |
P/S = 727.4404
P/B = 4.5716
P/EG = -0.06
Revenue TTM = 7.50m USD
EBIT TTM = -441.6m USD
EBITDA TTM = -439.2m USD
Long Term Debt = 5.08m USD (estimated: total debt 6.42m - short term 1.34m)
Short Term Debt = 1.34m USD (from shortTermDebt, last quarter)
Debt = 6.42m USD (from shortLongTermDebtTotal, last quarter) (leases 6.42m already included)
Net Debt = -924.3m USD (calculated: Debt 6.42m - CCE 930.7m)
Enterprise Value = 4.76b USD (5.68b + Debt 6.42m - CCE 930.7m)
Interest Coverage Ratio = unknown (Ebit TTM -441.6m / Interest Expense TTM 0.0)
EV/FCF = -14.05x (Enterprise Value 4.76b / FCF TTM -338.5m)
FCF Yield = -7.12% (FCF TTM -338.5m / Enterprise Value 4.76b)
FCF Margin = -4.51k% (FCF TTM -338.5m / Revenue TTM 7.50m)
Net Margin = -5.46k% (Net Income TTM -409.2m / Revenue TTM 7.50m)
Gross Margin = 66.09% ((Revenue TTM 7.50m - Cost of Revenue TTM 2.54m) / Revenue TTM)
Gross Margin QoQ = none% (prev none%)
Tobins Q-Ratio = 3.67 (Enterprise Value 4.76b / Total Assets 1.30b)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 6.42m)
Taxrate = 21.0% (US federal default 21%)
NOPAT = -348.9m (EBIT -441.6m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 21.02 (Total Current Assets 945.9m / Total Current Liabilities 45.0m)
Debt / Equity = 0.01 (Debt 6.42m / totalStockholderEquity, last quarter 1.24b)
Debt / EBITDA = 2.10 (negative EBITDA) (Net Debt -924.3m / EBITDA -439.2m)
Debt / FCF = 2.73 (negative FCF - burning cash) (Net Debt -924.3m / FCF TTM -338.5m)
Total Stockholder Equity = 930.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -41.54% (Net Income -409.2m / Total Assets 1.30b)
RoE = -43.98% (Net Income TTM -409.2m / Total Stockholder Equity 930.4m)
RoCE = -47.21% (EBIT -441.6m / Capital Employed (Equity 930.4m + L.T.Debt 5.08m))
RoIC = -27.87% (negative operating profit) (NOPAT -348.9m / Invested Capital 1.25b)
WACC = 6.62% (E(5.68b)/V(5.69b) * Re(6.63%) + D(6.42m)/V(5.69b) * Rd(0.0%) * (1-Tc(0.21)))
Discount Rate = 6.63% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 72.34 | Cagr: 11.74%
[DCF] Fair Price = unknown (Cash Flow -338.5m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.82 | # QB: 0
Revenue Correlation: N/A | Revenue CAGR: N/A | SUE: -0.45 | # QB: 0
EPS current Quarter (2026-09-30): EPS=-1.15 | Chg30d=+0.58% | Revisions=+31% | Analysts=13
EPS current Year (2026-12-31): EPS=-4.63 | Chg30d=+0.00% | Revisions=+56% | GrowthEPS=-6.3% | GrowthRev=-83.2%
EPS next Year (2027-12-31): EPS=-4.80 | Chg30d=+1.36% | Revisions=+13% | GrowthEPS=-3.6% | GrowthRev=+2045.9%
[Analyst] Revisions Ratio: +39% (up=27, down=11)