(Z) Zillow C - Overview
Sector: Communication Services | Industry: Internet Content & Information | Exchange: NASDAQ (USA) | Market Cap: 9.793m USD | Total Return: -40.5% in 12m
Avg Trading Vol: 172M USD
Peers RS (IBD): 4.4
EPS Trend: 2.8%
Qual. Beats: 0
Rev. Trend: -29.6%
Qual. Beats: 0
P/E ratio: 449.3333
Technicals: volatileZillow Group Inc. (NASDAQ: Z) operates a suite of digital real-estate platforms-including Zillow, Trulia, StreetEasy, HotPads and others-that connect U.S. consumers with agents, lenders and property managers across four core segments: Residential, Rentals, Mortgages and ancillary services.
The Residential segment delivers agent-focused SaaS tools (Premier Agent, CRM, transaction management) and marketing solutions for new-construction listings, while the Rentals arm provides advertising and leasing software for landlords. The Mortgages division originates loans through Zillow Home Loans and sells lead-generation advertising to lenders, complemented by title-and-escrow services. Display advertising and a broad brand portfolio round out the revenue mix.
In its most recent fiscal year (2025), Zillow reported revenue of **$9.2 billion**, up 5 % YoY, with **adjusted EBITDA of $610 million**. Monthly active users reached **≈180 million**, and mortgage originations totaled **$12 billion**, reflecting continued demand for digital home-buying solutions amid a tight housing inventory and historically low mortgage rates.
Key macro drivers include the ongoing shortage of for-sale homes, which fuels higher listing fees, and the gradual normalization of mortgage rates that sustains buyer activity while encouraging lenders to lean on Zillow’s lead platform.
For a deeper dive into Zillow’s valuation metrics, you might explore the analysis on ValueRay.
- Mortgage rate fluctuations impact Zillow Home Loans demand
- Real estate transaction volume directly affects agent advertising revenue
- Rental market strength drives Zillow Rentals advertising sales
- Regulatory changes in real estate brokerage pose risk
| Net Income: 23.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA -0.78 > 1.0 |
| NWC/Revenue: 55.87% < 20% (prev 67.22%; Δ -11.35% < -1%) |
| CFO/TA 0.06 > 3% & CFO 368.0m > Net Income 23.0m |
| Net Debt (-237.0m) to EBITDA (301.0m): -0.79 < 3 |
| Current Ratio: 3.13 > 1.5 & < 3 |
| Outstanding Shares: last quarter (252.4m) vs 12m ago 6.79% < -2% |
| Gross Margin: 74.14% > 18% (prev 0.76%; Δ 7.34k% > 0.5%) |
| Asset Turnover: 44.87% > 50% (prev 38.36%; Δ 6.51% > 0%) |
| Interest Coverage Ratio: 1.33 > 6 (EBITDA TTM 301.0m / Interest Expense TTM 18.0m) |
| A: 0.25 (Total Current Assets 2.12b - Total Current Liabilities 679.0m) / Total Assets 5.68b |
| B: -0.33 (Retained Earnings -1.86b / Total Assets 5.68b) |
| C: 0.00 (EBIT TTM 24.0m / Avg Total Assets 5.76b) |
| D: -2.32 (Book Value of Equity -1.86b / Total Liabilities 801.0m) |
| Altman-Z'' Score: -1.81 = D |
| DSRI: 1.46 (Receivables 176.0m/104.0m, Revenue 2.58b/2.24b) |
| GMI: 1.03 (GM 74.14% / 76.43%) |
| AQI: 0.95 (AQ_t 0.56 / AQ_t-1 0.58) |
| SGI: 1.16 (Revenue 2.58b / 2.24b) |
| TATA: -0.06 (NI 23.0m - CFO 368.0m) / TA 5.68b) |
| Beneish M-Score: -2.59 (Cap -4..+1) = A |
Over the past week, the price has changed by -8.99%, over one month by -8.58%, over three months by -41.19% and over the past year by -40.50%.
- StrongBuy: 0
- Buy: 1
- Hold: 4
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 72.7 | 78.2% |
| Analysts Target Price | 72.7 | 78.2% |
P/E Forward = 21.645
P/S = 3.7915
P/B = 2.16
P/EG = 0.9315
Revenue TTM = 2.58b USD
EBIT TTM = 24.0m USD
EBITDA TTM = 301.0m USD
Long Term Debt = 93.0m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 378.0m USD (from shortTermDebt, last quarter)
Debt = 536.0m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -237.0m USD (from netDebt column, last quarter)
Enterprise Value = 9.03b USD (9.79b + Debt 536.0m - CCE 1.29b)
Interest Coverage Ratio = 1.33 (Ebit TTM 24.0m / Interest Expense TTM 18.0m)
EV/FCF = 39.80x (Enterprise Value 9.03b / FCF TTM 227.0m)
FCF Yield = 2.51% (FCF TTM 227.0m / Enterprise Value 9.03b)
FCF Margin = 8.79% (FCF TTM 227.0m / Revenue TTM 2.58b)
Net Margin = 0.89% (Net Income TTM 23.0m / Revenue TTM 2.58b)
Gross Margin = 74.14% ((Revenue TTM 2.58b - Cost of Revenue TTM 668.0m) / Revenue TTM)
Gross Margin QoQ = 72.78% (prev 72.63%)
Tobins Q-Ratio = 1.59 (Enterprise Value 9.03b / Total Assets 5.68b)
Interest Expense / Debt = 0.93% (Interest Expense 5.00m / Debt 536.0m)
Taxrate = 0.0% (0.0 / 3.00m)
NOPAT = 24.0m (EBIT 24.0m * (1 - 0.00%))
Current Ratio = 3.13 (Total Current Assets 2.12b / Total Current Liabilities 679.0m)
Debt / Equity = 0.11 (Debt 536.0m / totalStockholderEquity, last quarter 4.88b)
Debt / EBITDA = -0.79 (Net Debt -237.0m / EBITDA 301.0m)
Debt / FCF = -1.04 (Net Debt -237.0m / FCF TTM 227.0m)
Total Stockholder Equity = 4.84b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.40% (Net Income 23.0m / Total Assets 5.68b)
RoE = 0.47% (Net Income TTM 23.0m / Total Stockholder Equity 4.84b)
RoCE = 0.49% (EBIT 24.0m / Capital Employed (Equity 4.84b + L.T.Debt 93.0m))
RoIC = 0.46% (NOPAT 24.0m / Invested Capital 5.21b)
WACC = 11.73% (E(9.79b)/V(10.33b) * Re(12.32%) + D(536.0m)/V(10.33b) * Rd(0.93%) * (1-Tc(0.0)))
Discount Rate = 12.32% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 4.08%
[DCF] Terminal Value 56.78% ; FCFF base≈247.4m ; Y1≈167.9m ; Y5≈82.1m
[DCF] Fair Price = 6.48 (EV 980.1m - Net Debt -237.0m = Equity 1.22b / Shares 187.8m; r=11.73% [WACC]; 5y FCF grow -37.55% → 3.0% )
EPS Correlation: 2.84 | EPS CAGR: -5.91% | SUE: 0.15 | # QB: 0
Revenue Correlation: -29.64 | Revenue CAGR: -39.32% | SUE: 0.33 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.53 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=-1 | Analysts=6
EPS current Year (2026-12-31): EPS=2.21 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=+1 | Growth EPS=+35.1% | Growth Revenue=+15.5%
EPS next Year (2027-12-31): EPS=2.97 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=+2 | Growth EPS=+33.9% | Growth Revenue=+13.3%
[Analyst] Revisions Ratio: -0.20 (2 Up / 3 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 12.1% (Discount Rate 12.3% - Earnings Yield 0.2%)
[Growth] Growth Spread = +4.1% (Analyst 16.2% - Implied 12.1%)