AGL Stock Analysis: agilon health | NYSE
Medical Care Facilities | NYSE, USA | Market Cap: 1.522m USD | 12M Return: 333.4% | US00857U2069 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 15.9M
Qual. Beats: 0
Rev. Trend: 84.8%
Qual. Beats: 0
Warnings
Tailwinds
Seasonality 5.5 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
Agilon health, Inc. provides healthcare services to seniors through community-based primary care physicians in the United States. Its platform manages patients’ overall healthcare needs using a subscription-like per-member-per-month payment model. Founded in 2016, the company is based in Westerville, Ohio.
- Medicare Advantage membership growth lifts recurring per-member revenue
- Rising medical costs pressure margins and cash flow
- CMS payment and risk-adjustment changes reshape capitation economics
| Net Income: -251.2m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.07 > 0.02 and ΔFCF/TA -2.94 > 1.0 |
| NWC/Revenue: 1.79% < 20% (prev 3.45%; Δ -1.66% < -1%) |
| CFO/TA -0.05 > 3% & CFO -72.3m > Net Income -251.2m |
| Net Debt/EBITDA: error (EBITDA <= 0) |
| Current Ratio: 1.08 > 1.5 & < 3 |
| Outstanding Shares: last quarter (17.2m) vs 12m ago 3.98% < -2% |
| Gross Margin: 0.00% > 18% (prev -1.76%; Δ 1.77% > 0.5%) |
| Asset Turnover: 358.3% > 50% (prev 344.5%; Δ 13.81% > 0%) |
| Interest Coverage Ratio: -37.58 > 6 (EBIT TTM -262.1m / Interest Expense TTM 6.97m) |
| A: 0.07 (Total Current Assets 1.42b - Total Current Liabilities 1.31b) / Total Assets 1.59b |
| B: -1.20 (Retained Earnings -1.91b / Total Assets 1.59b) |
| C: -0.16 (EBIT TTM -262.1m / Avg Total Assets 1.65b) |
| D: 0.17 (Book Value of Equity 227.5m / Total Liabilities 1.36b) |
| Altman-Z'' = -4.37 = D |
| DSRI: 1.01 (Receivables 1.06b/1.05b, Revenue 5.92b/5.90b) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 0.69 (AQ_t 0.09 / AQ_t-1 0.13) |
| SGI: 1.00 (Revenue 5.92b / 5.90b) |
| TATA: -0.11 (NI -251.2m - CFO -72.3m) / TA 1.59b) |
| Beneish M = -3.21 (Cap -4..+1) = AA |
As of November 04, 2026, the stock is trading at USD 87.79 with a total of 329,698 shares traded. Over the past week, the price has changed by -3.15%, over one month by +4.16%, over three months by -6.72% and over the past year by +333.37%.
Current recommended Stop Loss: 81.90 (which is 6.7% or 1.2 ATR below the current price).
agilon health has received a consensus analysts rating of 3.60. Therefore, it is recommended to hold AGL.
- StrongBuy: 5
- Buy: 0
- Hold: 9
- Sell: 1
- StrongSell: 0
| Analysts Target Price | 115.8 | 31.9% |
P/E Forward = 178.5714
P/S = 0.2571
P/B = 6.667
Revenue TTM = 5.92b USD
EBIT TTM = -262.1m USD
EBITDA TTM = -234.0m USD
Long Term Debt = 15.4m USD (from longTermDebt, last quarter)
Short Term Debt = 14.9m USD (from shortTermDebt, last quarter)
Debt = 36.6m USD (from shortLongTermDebtTotal, last quarter) + Leases 3.15m
Net Debt = -149.0m USD (calculated: Debt 36.6m - CCE 185.6m)
Enterprise Value = 1.37b USD (1.52b + Debt 36.6m - CCE 185.6m)
Interest Coverage Ratio = -37.58 (Ebit TTM -262.1m / Interest Expense TTM 6.97m)
EV/FCF = -12.22x (Enterprise Value 1.37b / FCF TTM -112.4m)
FCF Yield = -8.18% (FCF TTM -112.4m / Enterprise Value 1.37b)
FCF Margin = -1.90% (FCF TTM -112.4m / Revenue TTM 5.92b)
Net Margin = -4.24% (Net Income TTM -251.2m / Revenue TTM 5.92b)
Gross Margin = 0.00% ((Revenue TTM 5.92b - Cost of Revenue TTM 5.92b) / Revenue TTM)
Gross Margin QoQ = 7.17% (prev 4.10%)
Tobins Q-Ratio = 0.86 (Enterprise Value 1.37b / Total Assets 1.59b)
Interest Expense / Debt = 19.05% (Interest Expense 6.97m / Debt 36.6m)
Taxrate = 21.0% (US federal default 21%)
NOPAT = -207.0m (EBIT -262.1m * (1 - 21.00%)) [loss with tax shield]
Current Ratio = 1.08 (Total Current Assets 1.42b / Total Current Liabilities 1.31b)
Debt / Equity = 0.16 (Debt 36.6m / totalStockholderEquity, last quarter 227.5m)
Debt / EBITDA = 0.64 (negative EBITDA) (Net Debt -149.0m / EBITDA -234.0m)
Debt / FCF = 1.33 (negative FCF - burning cash) (Net Debt -149.0m / FCF TTM -112.4m)
Total Stockholder Equity = 210.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -15.20% (Net Income -251.2m / Total Assets 1.59b)
RoE = -119.3% (Net Income TTM -251.2m / Total Stockholder Equity 210.4m)
RoCE = -116.0% (out of range, set to none) (EBIT -262.1m / Capital Employed (Equity 210.4m + L.T.Debt 15.4m))
RoIC = -191.2% (out of range, set to none) (NOPAT -207.0m / Invested Capital 108.3m)
WACC = 12.93% (E(1.52b)/V(1.56b) * Re(12.88%) + D(36.6m)/V(1.56b) * Rd(19.05%) * (1-Tc(0.21)))
Discount Rate = 12.88% (= CAPM, Blume Beta Adj.) -> capped to 12.54%
Shares (quarterly) Correlation: 78.62 | Cagr: 2.29%
[DCF] Fair Price = unknown (Cash Flow -112.4m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 0.46 | # QB: 0
Revenue Correlation: 84.84 | Revenue CAGR: 15.75% | SUE: 0.72 | # QB: 0
EPS current Quarter (2026-09-30): EPS=-0.73 | Chg30d=+3.18% | Revisions=-22% | Analysts=6
EPS current Year (2026-12-31): EPS=-1.79 | Chg30d=+0.00% | Revisions=+0% | GrowthEPS=+92.5% | GrowthRev=-1.8%
EPS next Year (2027-12-31): EPS=2.36 | Chg30d=-1.67% | Revisions=+0% | GrowthEPS=+1591.5% | GrowthRev=+7.0%
[Analyst] Revisions Ratio: -15% (up=4, down=6)