(AYI) Acuity Brands - Overview
Sector: Industrials | Industry: Electrical Equipment & Parts | Exchange: NYSE (USA) | Market Cap: 8.084m USD | Total Return: 19% in 12m
Industry Rotation: +14.7
Avg Turnover: 130M USD
Peers RS (IBD): 4.4
EPS Trend: 70.3%
Qual. Beats: 0
Rev. Trend: 37.2%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Acuity Inc. (NYSE: AYI) delivers integrated lighting, controls, and building-management solutions through two primary segments: Acuity Brands Lighting (ABL), which offers a broad portfolio of luminaires and advanced electronics under brands such as Lithonia, Holophane and ElcoLED; and Acuity Intelligent Spaces (AIS), which provides Distech Controls BMS, Q-SC audio/video platforms and related services for commercial, institutional and entertainment venues.
In FY 2024 the company generated approximately $4.1 billion in revenue, up about 6 % year-over-year, with an adjusted EPS of $2.05 and an operating margin near 12 %. ABL contributed roughly 65 % of total sales, while AIS accounted for the remaining 35 %.
Key drivers for AYI include the continued rollout of LED lighting-projected to grow at a 10 % CAGR through 2028-and accelerating demand for smart-building technologies as ESG mandates and energy-cost pressures push commercial real-estate owners toward integrated BMS solutions. Overall U.S. construction spending, a macro-economic tailwind, rose about 4 % YoY in the latest quarter, supporting demand for both lighting and control systems.
For a deeper dive into AYI’s valuation metrics, you might explore the analysis on ValueRay.
- Commercial construction spending dictates lighting demand
- Energy efficiency regulations boost LED adoption
- Input costs for electronic components impact margins
- Interest rate hikes slow renovation projects
- Supply chain disruptions affect product availability
| Net Income: 429.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.12 > 0.02 and ΔFCF/TA 2.32 > 1.0 |
| NWC/Revenue: 16.94% < 20% (prev 19.14%; Δ -2.20% < -1%) |
| CFO/TA 0.14 > 3% & CFO 639.7m > Net Income 429.7m |
| Net Debt (535.7m) to EBITDA (697.0m): 0.77 < 3 |
| Current Ratio: 2.07 > 1.5 & < 3 |
| Outstanding Shares: last quarter (31.4m) vs 12m ago -1.07% < -2% |
| Gross Margin: 48.73% > 18% (prev 0.47%; Δ 4.83k% > 0.5%) |
| Asset Turnover: 100.4% > 50% (prev 86.39%; Δ 13.98% > 0%) |
| Interest Coverage Ratio: 10.61 > 6 (EBITDA TTM 697.0m / Interest Expense TTM 42.2m) |
| A: 0.17 (Total Current Assets 1.51b - Total Current Liabilities 728.1m) / Total Assets 4.56b |
| B: 0.99 (Retained Earnings 4.49b / Total Assets 4.56b) |
| C: 0.10 (EBIT TTM 447.8m / Avg Total Assets 4.57b) |
| D: 2.58 (Book Value of Equity 4.43b / Total Liabilities 1.72b) |
| Altman-Z'' Score: 7.70 = AAA |
| DSRI: 0.87 (Receivables 579.0m/577.6m, Revenue 4.59b/3.96b) |
| GMI: 0.96 (GM 48.73% / 46.94%) |
| AQI: 1.00 (AQ_t 0.57 / AQ_t-1 0.57) |
| SGI: 1.16 (Revenue 4.59b / 3.96b) |
| TATA: -0.05 (NI 429.7m - CFO 639.7m) / TA 4.56b) |
| Beneish M-Score: -3.10 (Cap -4..+1) = AA |
Over the past week, the price has changed by -3.66%, over one month by -1.64%, over three months by -26.95% and over the past year by +19.03%.
- StrongBuy: 3
- Buy: 2
- Hold: 5
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 360.3 | 33.4% |
P/E Forward = 13.6986
P/S = 1.7624
P/B = 2.8458
P/EG = 1.1862
Revenue TTM = 4.59b USD
EBIT TTM = 447.8m USD
EBITDA TTM = 697.0m USD
Long Term Debt = 697.1m USD (from longTermDebt, last quarter)
Short Term Debt = 26.3m USD (from shortTermDebt, last quarter)
Debt = 808.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 535.7m USD (from netDebt column, last quarter)
Enterprise Value = 8.62b USD (8.08b + Debt 808.2m - CCE 272.5m)
Interest Coverage Ratio = 10.61 (Ebit TTM 447.8m / Interest Expense TTM 42.2m)
EV/FCF = 15.45x (Enterprise Value 8.62b / FCF TTM 558.1m)
FCF Yield = 6.47% (FCF TTM 558.1m / Enterprise Value 8.62b)
FCF Margin = 12.17% (FCF TTM 558.1m / Revenue TTM 4.59b)
Net Margin = 9.37% (Net Income TTM 429.7m / Revenue TTM 4.59b)
Gross Margin = 48.73% ((Revenue TTM 4.59b - Cost of Revenue TTM 2.35b) / Revenue TTM)
Gross Margin QoQ = 49.29% (prev 48.42%)
Tobins Q-Ratio = 1.89 (Enterprise Value 8.62b / Total Assets 4.56b)
Interest Expense / Debt = 0.87% (Interest Expense 7.00m / Debt 808.2m)
Taxrate = 21.24% (26.1m / 122.9m)
NOPAT = 352.7m (EBIT 447.8m * (1 - 21.24%))
Current Ratio = 2.07 (Total Current Assets 1.51b / Total Current Liabilities 728.1m)
Debt / Equity = 0.28 (Debt 808.2m / totalStockholderEquity, last quarter 2.84b)
Debt / EBITDA = 0.77 (Net Debt 535.7m / EBITDA 697.0m)
Debt / FCF = 0.96 (Net Debt 535.7m / FCF TTM 558.1m)
Total Stockholder Equity = 2.74b (last 4 quarters mean from totalStockholderEquity)
RoA = 9.40% (Net Income 429.7m / Total Assets 4.56b)
RoE = 15.71% (Net Income TTM 429.7m / Total Stockholder Equity 2.74b)
RoCE = 13.04% (EBIT 447.8m / Capital Employed (Equity 2.74b + L.T.Debt 697.1m))
RoIC = 9.84% (NOPAT 352.7m / Invested Capital 3.58b)
WACC = 10.61% (E(8.08b)/V(8.89b) * Re(11.60%) + D(808.2m)/V(8.89b) * Rd(0.87%) * (1-Tc(0.21)))
Discount Rate = 11.60% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -0.69%
[DCF] Terminal Value 70.80% ; FCFF base≈516.7m ; Y1≈555.7m ; Y5≈681.9m
[DCF] Fair Price = 241.0 (EV 7.88b - Net Debt 535.7m = Equity 7.34b / Shares 30.5m; r=10.61% [WACC]; 5y FCF grow 8.48% → 3.0% )
EPS Correlation: 70.28 | EPS CAGR: 4.42% | SUE: 0.27 | # QB: 0
Revenue Correlation: 37.21 | Revenue CAGR: -0.12% | SUE: -1.34 | # QB: 0
EPS next Quarter (2026-05-31): EPS=5.12 | Chg7d=-0.146 | Chg30d=-0.173 | Revisions Net=-2 | Analysts=6
EPS current Year (2026-08-31): EPS=19.38 | Chg7d=-0.359 | Chg30d=-0.397 | Revisions Net=-2 | Growth EPS=+7.6% | Growth Revenue=+6.4%
EPS next Year (2027-08-31): EPS=21.46 | Chg7d=-0.180 | Chg30d=-0.218 | Revisions Net=-2 | Growth EPS=+10.8% | Growth Revenue=+5.9%
[Analyst] Revisions Ratio: -1.00 (0 Up / 2 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 6.5% (Discount Rate 11.6% - Earnings Yield 5.1%)
[Growth] Growth Spread = -6.8% (Analyst -0.4% - Implied 6.5%)