(BK) The Bank of New York Mellon - Ratings and Ratios
Custody, Trust, Clearing, Investment, Wealth
Dividends
| Dividend Yield | 1.75% |
| Yield on Cost 5y | 5.73% |
| Yield CAGR 5y | 9.46% |
| Payout Consistency | 89.0% |
| Payout Ratio | 28.0% |
| Risk via 10d forecast | |
|---|---|
| Volatility | 18.9% |
| Value at Risk 5%th | 31.5% |
| Relative Tail Risk | 1.48% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 1.52 |
| Alpha | 30.43 |
| CAGR/Max DD | 1.79 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.487 |
| Beta | 0.890 |
| Beta Downside | 1.110 |
| Drawdowns 3y | |
|---|---|
| Max DD | 22.91% |
| Mean DD | 5.03% |
| Median DD | 1.85% |
Description: BK The Bank of New York Mellon December 03, 2025
The Bank of New York Mellon (BK) operates a diversified suite of financial services across four segments-Securities Services, Market and Wealth Services, Investment and Wealth Management, and Other-catering to central banks, sovereigns, asset managers, insurers, corporations, and high-net-worth individuals worldwide.
Within Securities Services, BK provides custody, fund accounting, securities lending, and data-analytics solutions, while its Market and Wealth Services arm delivers clearing, cash-management, and prime brokerage. The Investment and Wealth Management segment adds portfolio management, private banking, and estate-planning capabilities, and the “Other” segment contributes ancillary revenue streams such as corporate treasury and insurance products.
Key industry metrics reinforce BK’s market position: as of Q3 2024 the firm reported approximately **$45 trillion in assets under custody and administration**, a **5% year-over-year increase in fee-based revenue**, and a **net interest margin compression of roughly 30 bps** driven by the prolonged low-rate environment. The sector’s growth is further propelled by rising demand for ESG-focused data analytics and digital custody platforms, trends that BK is actively expanding through its analytics and technology offerings.
For a deeper, data-driven look at BK’s valuation and peer benchmarks, the ValueRay platform provides a concise, actionable snapshot.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (5.24b TTM) > 0 and > 6% of Revenue (6% = 2.42b TTM) |
| FCFTA 0.00 (>2.0%) and ΔFCFTA 1.34pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -448.3% (prev -282.7%; Δ -165.6pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.01 (>3.0%) and CFO 3.10b <= Net Income 5.24b (YES >=105%, WARN >=100%) |
| Net Debt (-68.34b) to EBITDA (8.41b) ratio: -8.12 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.50 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (704.7m) change vs 12m ago -5.03% (target <= -2.0% for YES) |
| Gross Margin 48.01% (prev 45.76%; Δ 2.25pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 9.15% (prev 9.06%; Δ 0.09pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 0.32 (EBITDA TTM 8.41b / Interest Expense TTM 20.99b) >= 6 (WARN >= 3) |
Altman Z'' -2.08
| (A) -0.40 = (Total Current Assets 178.74b - Total Current Liabilities 359.90b) / Total Assets 455.31b |
| (B) 0.10 = Retained Earnings (Balance) 45.35b / Total Assets 455.31b |
| (C) 0.02 = EBIT TTM 6.68b / Avg Total Assets 441.39b |
| (D) 0.10 = Book Value of Equity 42.00b / Total Liabilities 410.95b |
| Total Rating: -2.08 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 63.84
| 1. Piotroski 5.0pt |
| 2. FCF Yield -4.14% |
| 3. FCF Margin 3.87% |
| 4. Debt/Equity 1.17 |
| 5. Debt/Ebitda -8.12 |
| 6. ROIC - WACC (= -1.54)% |
| 7. RoE 12.17% |
| 8. Rev. Trend 91.23% |
| 9. EPS Trend 93.35% |
What is the price of BK shares?
Over the past week, the price has changed by +1.98%, over one month by +3.99%, over three months by +10.15% and over the past year by +44.61%.
Is BK a buy, sell or hold?
- Strong Buy: 5
- Buy: 5
- Hold: 5
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the BK price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 118 | 3.5% |
| Analysts Target Price | 118 | 3.5% |
| ValueRay Target Price | 153.4 | 34.5% |
BK Fundamental Data Overview December 01, 2025
P/E Trailing = 16.176
P/E Forward = 13.9276
P/S = 4.0062
P/B = 2.0022
P/EG = 1.0315
Beta = 1.123
Revenue TTM = 40.41b USD
EBIT TTM = 6.68b USD
EBITDA TTM = 8.41b USD
Long Term Debt = 32.57b USD (from longTermDebt, last quarter)
Short Term Debt = 18.95b USD (from shortTermDebt, last quarter)
Debt = 51.52b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -68.34b USD (from netDebt column, last quarter)
Enterprise Value = -37.83b USD (79.06b + Debt 51.52b - CCE 168.41b)
Interest Coverage Ratio = 0.32 (Ebit TTM 6.68b / Interest Expense TTM 20.99b)
FCF Yield = -4.14% (FCF TTM 1.56b / Enterprise Value -37.83b)
FCF Margin = 3.87% (FCF TTM 1.56b / Revenue TTM 40.41b)
Net Margin = 12.98% (Net Income TTM 5.24b / Revenue TTM 40.41b)
Gross Margin = 48.01% ((Revenue TTM 40.41b - Cost of Revenue TTM 21.01b) / Revenue TTM)
Gross Margin QoQ = 48.34% (prev 48.07%)
Tobins Q-Ratio = -0.08 (set to none) (Enterprise Value -37.83b / Total Assets 455.31b)
Interest Expense / Debt = 10.40% (Interest Expense 5.36b / Debt 51.52b)
Taxrate = 21.33% (395.0m / 1.85b)
NOPAT = 5.26b (EBIT 6.68b * (1 - 21.33%))
Current Ratio = 0.50 (Total Current Assets 178.74b / Total Current Liabilities 359.90b)
Debt / Equity = 1.17 (Debt 51.52b / totalStockholderEquity, last quarter 43.88b)
Debt / EBITDA = -8.12 (Net Debt -68.34b / EBITDA 8.41b)
Debt / FCF = -43.67 (Net Debt -68.34b / FCF TTM 1.56b)
Total Stockholder Equity = 43.07b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.15% (Net Income 5.24b / Total Assets 455.31b)
RoE = 12.17% (Net Income TTM 5.24b / Total Stockholder Equity 43.07b)
RoCE = 8.84% (EBIT 6.68b / Capital Employed (Equity 43.07b + L.T.Debt 32.57b))
RoIC = 7.32% (NOPAT 5.26b / Invested Capital 71.89b)
WACC = 8.86% (E(79.06b)/V(130.58b) * Re(9.30%) + D(51.52b)/V(130.58b) * Rd(10.40%) * (1-Tc(0.21)))
Discount Rate = 9.30% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.46%
[DCF Debug] Terminal Value 64.99% ; FCFE base≈1.56b ; Y1≈1.03b ; Y5≈469.9m
Fair Price DCF = 10.87 (DCF Value 7.58b / Shares Outstanding 697.3m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 93.35 | EPS CAGR: 17.60% | SUE: 3.82 | # QB: 10
Revenue Correlation: 91.23 | Revenue CAGR: 28.95% | SUE: 0.84 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.81 | Chg30d=+0.005 | Revisions Net=+6 | Analysts=9
EPS next Year (2026-12-31): EPS=8.14 | Chg30d=+0.008 | Revisions Net=+13 | Growth EPS=+10.6% | Growth Revenue=+3.9%
Additional Sources for BK Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle