(BOH) Bank of Hawaii - Overview

Sector: Financial Services | Industry: Banks - Regional | Exchange: NYSE (USA) | Market Cap: 3.002m USD | Total Return: 12.5% in 12m

Consumer Banking, Commercial Loans, Mortgages, Asset Management, Insurance
Total Rating 37
Safety 60
Buy Signal -0.01
Banks - Regional
Industry Rotation: -9.8
Market Cap: 3.00B
Avg Turnover: 33.6M
Risk 3d forecast
Volatility26.8%
VaR 5th Pctl4.26%
VaR vs Median-3.45%
Reward TTM
Sharpe Ratio0.43
Rel. Str. IBD53.3
Rel. Str. Peer Group53.2
Character TTM
Beta0.741
Beta Downside0.792
Hurst Exponent0.497
Drawdowns 3y
Max DD24.23%
CAGR/Max DD1.35
CAGR/Mean DD3.02
EPS (Earnings per Share) EPS (Earnings per Share) of BOH over the last years for every Quarter: "2021-03": 1.5, "2021-06": 1.64, "2021-09": 1.37, "2021-12": 1.59, "2022-03": 1.44, "2022-06": 1.38, "2022-09": 1.42, "2022-12": 1.63, "2023-03": 1.14, "2023-06": 1.12, "2023-09": 1.04, "2023-12": 1.01, "2024-03": 0.87, "2024-06": 0.81, "2024-09": 0.93, "2024-12": 0.85, "2025-03": 0.97, "2025-06": 1.06, "2025-09": 1.2, "2025-12": 1.39, "2026-03": 1.3,
EPS CAGR: -1.58%
EPS Trend: -25.7%
Last SUE: -0.62
Qual. Beats: 0
Revenue Revenue of BOH over the last years for every Quarter: 2021-03: 170.637, 2021-06: 174.551, 2021-09: 174.217, 2021-12: 183.377, 2022-03: 172.671, 2022-06: 180.236, 2022-09: 184.04, 2022-12: 211.955, 2023-03: 227.416, 2023-06: 241.427, 2023-09: 245.925, 2023-12: 251.007, 2024-03: 250.976, 2024-06: 253.972, 2024-09: 264.056, 2024-12: 260.504, 2025-03: 256.603, 2025-06: 260.245, 2025-09: 295.128, 2025-12: 271.565, 2026-03: 263.539,
Rev. CAGR: 10.66%
Rev. Trend: 85.7%
Last SUE: 0.53
Qual. Beats: 0

Warnings

No concerns identified

Tailwinds

No distinct edge detected

Description: BOH Bank of Hawaii

Bank of Hawaii Corporation (BOH) is a regional bank holding company headquartered in Honolulu, serving Hawaii, Guam, and other Pacific islands. Founded in 1897, the institution operates through three primary segments: Consumer Banking, Commercial Banking, and Treasury and Other. Its portfolio includes traditional deposit products, residential and commercial lending, wealth management, and insurance services.

As a regional bank, BOH relies on a business model centered on the net interest margin, which is the spread between interest earned on loans and interest paid on deposits. The company maintains a dominant market share in the Hawaiian archipelago, a geographic positioning that often provides a stable deposit base but limits expansion to specific island economies. You can evaluate the companys historical valuation trends and dividend safety by reviewing the data on ValueRay.

The Commercial Banking segment focuses on middle-market and large corporate clients, providing specialized services such as merchant processing and cash management. In the Treasury segment, the company manages interest rate risk and foreign exchange services to stabilize the balance sheet against macroeconomic volatility.

Headlines to Watch Out For
  • Tourism industry fluctuations impact Hawaiis local commercial and consumer loan demand
  • Elevated interest rates pressure net interest margins through higher funding costs
  • Heavy concentration in residential real estate exposes the portfolio to property valuation
  • Deposit stability depends on maintaining market share within the unique Hawaiian geography
  • Federal Reserve monetary policy shifts dictate profitability via asset and liability repricing
Piotroski VR‑10 (Strict) 3.0
Net Income: 219.3m TTM > 0 and > 6% of Revenue
FCF/TA: 0.01 > 0.02 and ΔFCF/TA 0.40 > 1.0
NWC/Revenue: 37.09% < 20% (prev -1.73k%; Δ 1.76k% < -1%)
CFO/TA 0.01 > 3% & CFO 240.1m > Net Income 219.3m
Net Debt (216.1m) to EBITDA (323.5m): 0.67 < 3
Current Ratio: 5.43 > 1.5 & < 3
Outstanding Shares: last quarter (40.0m) vs 12m ago 0.26% < -2%
Gross Margin: 69.36% > 18% (prev 0.61%; Δ 6.88k% > 0.5%)
Asset Turnover: 4.56% > 50% (prev 4.33%; Δ 0.23% > 0%)
Interest Coverage Ratio: 0.47 > 6 (EBITDA TTM 323.5m / Interest Expense TTM 333.0m)
Altman Z'' 0.55
A: 0.02 (Total Current Assets 495.6m - Total Current Liabilities 91.2m) / Total Assets 23.91b
B: 0.09 (Retained Earnings 2.23b / Total Assets 23.91b)
C: 0.01 (EBIT TTM 156.1m / Avg Total Assets 23.90b)
D: 0.09 (Book Value of Equity 1.98b / Total Liabilities 22.06b)
Altman-Z'' Score: 0.55 = B
Beneish M -3.53
DSRI: 0.38 (Receivables 70.6m/175.8m, Revenue 1.09b/1.04b)
GMI: 0.88 (GM 69.36% / 61.20%)
AQI: 1.13 (AQ_t 0.97 / AQ_t-1 0.85)
SGI: 1.05 (Revenue 1.09b / 1.04b)
TATA: -0.00 (NI 219.3m - CFO 240.1m) / TA 23.91b)
Beneish M-Score: -3.53 (Cap -4..+1) = AAA
What is the price of BOH shares? As of May 16, 2026, the stock is trading at USD 75.72 with a total of 429,030 shares traded.
Over the past week, the price has changed by -5.89%, over one month by -3.75%, over three months by -3.33% and over the past year by +12.53%.
Is BOH a buy, sell or hold? Bank of Hawaii has received a consensus analysts rating of 3.00. Therefor, it is recommend to hold BOH.
  • StrongBuy: 1
  • Buy: 0
  • Hold: 2
  • Sell: 2
  • StrongSell: 0
What are the forecasts/targets for the BOH price?
Analysts Target Price 86.7 14.5%
Bank of Hawaii (BOH) - Fundamental Data Overview as of 15 May 2026
P/E Trailing = 15.2742
P/E Forward = 13.1752
P/S = 4.1171
P/B = 2.1118
P/EG = 2.1015
Revenue TTM = 1.09b USD
EBIT TTM = 156.1m USD
EBITDA TTM = 323.5m USD
Long Term Debt = 550.0m USD (from longTermDebt, last quarter)
Short Term Debt = 91.2m USD (from shortTermDebt, last quarter)
Debt = 641.2m USD (corrected: LT Debt 550.0m + ST Debt 91.2m)
Net Debt = 216.1m USD (recalculated: Debt 641.2m - CCE 425.1m)
Enterprise Value = 3.22b USD (3.00b + Debt 641.2m - CCE 425.1m)
Interest Coverage Ratio = 0.47 (Ebit TTM 156.1m / Interest Expense TTM 333.0m)
EV/FCF = 14.69x (Enterprise Value 3.22b / FCF TTM 219.1m)
FCF Yield = 6.81% (FCF TTM 219.1m / Enterprise Value 3.22b)
FCF Margin = 20.09% (FCF TTM 219.1m / Revenue TTM 1.09b)
Net Margin = 20.11% (Net Income TTM 219.3m / Revenue TTM 1.09b)
Gross Margin = 69.36% ((Revenue TTM 1.09b - Cost of Revenue TTM 334.1m) / Revenue TTM)
Gross Margin QoQ = 72.31% (prev 69.83%)
Tobins Q-Ratio = 0.13 (Enterprise Value 3.22b / Total Assets 23.91b)
Interest Expense / Debt = 11.11% (Interest Expense 71.2m / Debt 641.2m)
Taxrate = 22.91% (17.1m / 74.5m)
NOPAT = 120.3m (EBIT 156.1m * (1 - 22.91%))
Current Ratio = 5.43 (Total Current Assets 495.6m / Total Current Liabilities 91.2m)
Debt / Equity = 0.35 (Debt 641.2m / totalStockholderEquity, last quarter 1.85b)
Debt / EBITDA = 0.67 (Net Debt 216.1m / EBITDA 323.5m)
Debt / FCF = 0.99 (Net Debt 216.1m / FCF TTM 219.1m)
Total Stockholder Equity = 1.81b (last 4 quarters mean from totalStockholderEquity)
RoA = 0.92% (Net Income 219.3m / Total Assets 23.91b)
RoE = 12.12% (Net Income TTM 219.3m / Total Stockholder Equity 1.81b)
RoCE = 6.61% (EBIT 156.1m / Capital Employed (Equity 1.81b + L.T.Debt 550.0m))
RoIC = 5.97% (NOPAT 120.3m / Invested Capital 2.02b)
WACC = 8.59% (E(3.00b)/V(3.64b) * Re(8.59%) + D(641.2m)/V(3.64b) * Rd(11.11%) * (1-Tc(0.23)))
Discount Rate = 8.59% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.35%
[DCF] Terminal Value 73.41% ; FCFF base≈180.8m ; Y1≈152.5m ; Y5≈115.1m
[DCF] Fair Price = 42.91 (EV 1.92b - Net Debt 216.1m = Equity 1.70b / Shares 39.6m; r=8.59% [WACC]; 5y FCF grow -18.95% → 3.0% )
EPS Correlation: -25.67 | EPS CAGR: -1.58% | SUE: -0.62 | # QB: 0
Revenue Correlation: 85.75 | Revenue CAGR: 10.66% | SUE: 0.53 | # QB: 0
EPS current Quarter (2026-06-30): EPS=1.46 | Chg30d=-0.86% | Revisions=-11% | Analysts=6
EPS next Quarter (2026-09-30): EPS=1.55 | Chg30d=-1.28% | Revisions=-11% | Analysts=6
EPS current Year (2026-12-31): EPS=6.01 | Chg30d=+0.00% | Revisions=+0% | GrowthEPS=+29.8% | GrowthRev=+13.0%
EPS next Year (2027-12-31): EPS=6.97 | Chg30d=+1.50% | Revisions=+40% | GrowthEPS=+16.1% | GrowthRev=+8.1%
[Analyst] Revisions Ratio: +40%