(BOOT) Boot Barn Holdings - Overview
Sector: Consumer Cyclical | Industry: Apparel Retail | Exchange: NYSE (USA) | Market Cap: 4.543m USD | Total Return: 65.3% in 12m
Industry Rotation: +6.0
Avg Turnover: 119M USD
Peers RS (IBD): 20.5
EPS Trend: -9.0%
Qual. Beats: 0
Rev. Trend: 69.0%
Qual. Beats: 0
Warnings
Choppy
Tailwinds
No distinct edge detected
Boot Barn Holdings, Inc. is a specialty retailer operating stores and e-commerce platforms. The company sells western and work-related footwear, apparel, and accessories.
The companys product offerings include boots, clothing, and accessories from numerous third-party brands, alongside its own private labels. This retail model often involves managing extensive inventory and supplier relationships.
Sales channels include company-operated websites (e.g., bootbarn.com, sheplers.com), a mobile application, and third-party marketplaces. E-commerce penetration in the apparel retail sector continues to grow, impacting traditional brick-and-mortar strategies.
To gain further insights into Boot Barns operational metrics and financial performance, consider exploring its profile on ValueRay.
- Consumer discretionary spending impacts western and workwear sales
- E-commerce growth drives market share expansion
- New store openings increase revenue and market penetration
- Supply chain disruptions affect inventory and margins
- Competition from online and brick-and-mortar retailers impacts pricing
| Net Income: 219.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.04 > 0.02 and ΔFCF/TA 1.22 > 1.0 |
| NWC/Revenue: 28.41% < 20% (prev 26.56%; Δ 1.85% < -1%) |
| CFO/TA 0.11 > 3% & CFO 266.1m > Net Income 219.0m |
| Net Debt (504.0m) to EBITDA (368.2m): 1.37 < 3 |
| Current Ratio: 2.40 > 1.5 & < 3 |
| Outstanding Shares: last quarter (30.7m) vs 12m ago -0.56% < -2% |
| Gross Margin: 38.32% > 18% (prev 0.37%; Δ 3.80k% > 0.5%) |
| Asset Turnover: 98.33% > 50% (prev 91.69%; Δ 6.63% > 0%) |
| Interest Coverage Ratio: 192.8 > 6 (EBITDA TTM 368.2m / Interest Expense TTM 1.53m) |
| A: 0.26 (Total Current Assets 1.06b - Total Current Liabilities 441.4m) / Total Assets 2.40b |
| B: 0.45 (Retained Earnings 1.09b / Total Assets 2.40b) |
| C: 0.13 (EBIT TTM 294.4m / Avg Total Assets 2.21b) |
| D: 0.97 (Book Value of Equity 1.09b / Total Liabilities 1.12b) |
| Altman-Z'' Score: 5.08 = AAA |
| DSRI: 1.18 (Receivables 14.2m/10.2m, Revenue 2.17b/1.85b) |
| GMI: 0.97 (GM 38.32% / 37.27%) |
| AQI: 0.84 (AQ_t 0.11 / AQ_t-1 0.13) |
| SGI: 1.18 (Revenue 2.17b / 1.85b) |
| TATA: -0.02 (NI 219.0m - CFO 266.1m) / TA 2.40b) |
| Beneish M-Score: -2.89 (Cap -4..+1) = A |
Over the past week, the price has changed by +5.85%, over one month by -12.63%, over three months by -21.06% and over the past year by +65.26%.
- StrongBuy: 12
- Buy: 2
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 237.1 | 56.1% |
P/E Forward = 16.129
P/S = 2.0946
P/B = 3.2046
P/EG = 1.72
Revenue TTM = 2.17b USD
EBIT TTM = 294.4m USD
EBITDA TTM = 368.2m USD
Long Term Debt = 704.1m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 79.2m USD (from shortTermDebt, last quarter)
Debt = 704.1m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 504.0m USD (from netDebt column, last quarter)
Enterprise Value = 5.05b USD (4.54b + Debt 704.1m - CCE 200.1m)
Interest Coverage Ratio = 192.8 (Ebit TTM 294.4m / Interest Expense TTM 1.53m)
EV/FCF = 56.41x (Enterprise Value 5.05b / FCF TTM 89.5m)
FCF Yield = 1.77% (FCF TTM 89.5m / Enterprise Value 5.05b)
FCF Margin = 4.13% (FCF TTM 89.5m / Revenue TTM 2.17b)
Net Margin = 10.10% (Net Income TTM 219.0m / Revenue TTM 2.17b)
Gross Margin = 38.32% ((Revenue TTM 2.17b - Cost of Revenue TTM 1.34b) / Revenue TTM)
Gross Margin QoQ = 39.86% (prev 36.44%)
Tobins Q-Ratio = 2.10 (Enterprise Value 5.05b / Total Assets 2.40b)
Interest Expense / Debt = 0.06% (Interest Expense 435k / Debt 704.1m)
Taxrate = 25.22% (28.9m / 114.8m)
NOPAT = 220.2m (EBIT 294.4m * (1 - 25.22%))
Current Ratio = 2.40 (Total Current Assets 1.06b / Total Current Liabilities 441.4m)
Debt / Equity = 0.55 (Debt 704.1m / totalStockholderEquity, last quarter 1.28b)
Debt / EBITDA = 1.37 (Net Debt 504.0m / EBITDA 368.2m)
Debt / FCF = 5.63 (Net Debt 504.0m / FCF TTM 89.5m)
Total Stockholder Equity = 1.20b (last 4 quarters mean from totalStockholderEquity)
RoA = 9.93% (Net Income 219.0m / Total Assets 2.40b)
RoE = 18.28% (Net Income TTM 219.0m / Total Stockholder Equity 1.20b)
RoCE = 15.48% (EBIT 294.4m / Capital Employed (Equity 1.20b + L.T.Debt 704.1m))
RoIC = 18.38% (NOPAT 220.2m / Invested Capital 1.20b)
WACC = 10.46% (E(4.54b)/V(5.25b) * Re(12.07%) + D(704.1m)/V(5.25b) * Rd(0.06%) * (1-Tc(0.25)))
Discount Rate = 12.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.13%
[DCF] Terminal Value 60.41% ; FCFF base≈73.9m ; Y1≈48.5m ; Y5≈22.2m
[DCF] Fair Price = N/A (negative equity: EV 308.4m - Net Debt 504.0m = -195.6m; debt exceeds intrinsic value)
EPS Correlation: -8.97 | EPS CAGR: -47.39% | SUE: -4.0 | # QB: 0
Revenue Correlation: 68.96 | Revenue CAGR: 17.67% | SUE: 0.15 | # QB: 0
EPS next Quarter (2026-06-30): EPS=1.92 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=+10 | Analysts=10
EPS next Year (2027-03-31): EPS=8.48 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=+15 | Growth EPS=+15.6% | Growth Revenue=+13.9%
[Analyst] Revisions Ratio: +1.00 (10 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 7.3% (Discount Rate 12.1% - Earnings Yield 4.8%)
[Growth] Growth Spread = +6.3% (Analyst 13.6% - Implied 7.3%)