(BORR) Borr Drilling - Ratings and Ratios
Jack-Up, Rigs, Drilling, Workover, Shallow-Water
BORR EPS (Earnings per Share)
BORR Revenue
Description: BORR Borr Drilling
Borr Drilling Ltd (NYSE: BORR) is a Bermuda‑incorporated offshore drilling contractor that focuses exclusively on shallow‑water jack‑up rigs. Its business model consists of owning, chartering, and operating a small fleet of jack‑up rigs—typically 5–6 units—while providing the associated crew, equipment, and support services for drilling and work‑over campaigns. The company’s customer base spans integrated majors, national oil companies, and independents across a geographically diversified set of regions, including the United States Gulf of Mexico, the Middle East, Southeast Asia, Europe, Latin America, and West Africa.
Key Economic Drivers – The revenue stream for Borr Drilling is tightly linked to three primary variables:
- Oil and gas price levels – Higher commodity prices spur upstream capital spending, which in turn lifts demand for jack‑up dayrates. Conversely, prolonged price weakness depresses rig utilization.
- Rig dayrates and utilization – Dayrates for shallow‑water jack‑ups are a function of supply‑demand balance and seasonal weather windows. Utilization typically ranges from 60 % to 80 % in a healthy market; a sustained dip below 55 % would materially pressure cash flow.
- Capital expenditure (CAPEX) cycles of upstream operators – Large‑scale projects (e.g., deepwater Gulf of Mexico developments, Middle‑East offshore expansions) generate ancillary shallow‑water drilling work, creating a secondary demand source for jack‑ups.
Financial Profile (2023‑2024) – Public filings indicate that Borr Drilling operates with a moderate leverage ratio (net debt/EBITDA ≈ 2.5×) and a cash‑burn profile that is highly sensitive to dayrate fluctuations of ± $5,000 per day per rig. The company’s cash conversion cycle is short because most revenue is collected on a daily or weekly basis tied to rig usage. However, the balance sheet includes a sizable revolving credit facility that is often drawn down during low‑utilization periods, introducing refinancing risk if credit markets tighten.
Operational Metrics – The most relevant KPIs for assessing Borr Drilling’s performance are:
- Rig Utilization Rate – Measured as the percentage of days rigs are on contract versus total available days. Industry benchmarks place a “strong” utilization at > 70 %.
- Average Dayrate – The average daily fee earned per rig, typically expressed in USD per day. For shallow‑water jack‑ups, recent market data suggest a range of $30k–$45k, with premium pricing for rigs equipped with advanced safety or automation features.
- Fleet Availability – The proportion of the fleet that is operational and ready for deployment, factoring in scheduled maintenance and regulatory inspections.
- Operating Margin – Gross profit as a percentage of revenue, which reflects the spread between dayrates earned and the variable cost of operating a rig (crew, fuel, consumables).
Risk Considerations – The company’s exposure is concentrated in a niche segment of the offshore drilling market, making it vulnerable to: (1) Oil‑price volatility, which can quickly erode upstream spending; (2) Rig oversupply, especially if larger offshore contractors redeploy idle deepwater rigs into the shallow‑water market; (3) Regulatory and environmental constraints, particularly in regions like the Gulf of Mexico where stricter safety standards can increase operating costs; and (4) Currency risk, as a substantial portion of contracts are denominated in USD while the company’s reporting currency is the Bermudian dollar (pegged 1:1 to USD, but subject to offshore financing terms).
Strategic Outlook – Assuming oil prices stabilize above $80 /barrel and upstream CAPEX growth remains modestly positive (≈ 3–5 % YoY), Borr Drilling could sustain utilization above 65 % and maintain average dayrates near the mid‑range of current market levels. Under this scenario, the firm would generate sufficient cash flow to service debt, modestly reduce leverage, and potentially fund limited fleet expansion or upgrades (e.g., adding automated drilling systems to command higher dayrates). Conversely, a prolonged price decline below $60 /barrel or a sharp increase in rig supply would force utilization below 55 %, compress margins, and heighten refinancing risk.
Conclusion – Borr Drilling’s value proposition hinges on its ability to capture a stable share of the shallow‑water jack‑up market through high utilization and disciplined cost management. The primary upside driver is a sustained oil‑price environment that supports upstream spending, while the downside is driven by rig oversupply and macro‑level commodity weakness. Investors should monitor dayrate trends, utilization reports, and upstream CAPEX forecasts to gauge the near‑term trajectory of cash generation and leverage dynamics.
BORR Stock Overview
Market Cap in USD | 870m |
Sub-Industry | Oil & Gas Exploration & Production |
IPO / Inception | 2018-05-22 |
BORR Stock Ratings
Growth Rating | -29.4% |
Fundamental | 46.9% |
Dividend Rating | 1.56% |
Return 12m vs S&P 500 | -51.6% |
Analyst Rating | 4.40 of 5 |
BORR Dividends
Dividend Yield 12m | 1.35% |
Yield on Cost 5y | 2.72% |
Annual Growth 5y | -75.00% |
Payout Consistency | 100.0% |
Payout Ratio | 20.0% |
BORR Growth Ratios
Growth Correlation 3m | 85% |
Growth Correlation 12m | -76.6% |
Growth Correlation 5y | 46.3% |
CAGR 5y | -4.12% |
CAGR/Max DD 3y | -0.05 |
CAGR/Mean DD 3y | -0.15 |
Sharpe Ratio 12m | -0.06 |
Alpha | 0.00 |
Beta | 0.984 |
Volatility | 62.62% |
Current Volume | 7072.6k |
Average Volume 20d | 3830.7k |
Stop Loss | 2.9 (-8.5%) |
Signal | -0.16 |
Piotroski VR‑10 (Strict, 0-10) 4.5
Net Income (54.2m TTM) > 0 and > 6% of Revenue (6% = 59.3m TTM) |
FCFTA -0.10 (>2.0%) and ΔFCFTA -4.71pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 10.23% (prev 21.59%; Δ -11.36pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.05 (>3.0%) and CFO 178.6m > Net Income 54.2m (YES >=105%, WARN >=100%) |
Net Debt (1.96b) to EBITDA (452.8m) ratio: 4.33 <= 3.0 (WARN <= 3.5) |
Current Ratio 1.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (273.9m) change vs 12m ago -5.05% (target <= -2.0% for YES) |
Gross Margin 74.31% (prev 61.65%; Δ 12.66pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 30.33% (prev 28.81%; Δ 1.52pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 1.34 (EBITDA TTM 452.8m / Interest Expense TTM 233.7m) >= 6 (WARN >= 3) |
Altman Z'' -0.94
(A) 0.03 = (Total Current Assets 468.3m - Total Current Liabilities 367.1m) / Total Assets 3.35b |
(B) -0.38 = Retained Earnings (Balance) -1.26b / Total Assets 3.35b |
(C) 0.10 = EBIT TTM 312.7m / Avg Total Assets 3.26b |
(D) -0.53 = Book Value of Equity -1.23b / Total Liabilities 2.34b |
Total Rating: -0.94 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 46.92
1. Piotroski 4.50pt = -0.50 |
2. FCF Yield -11.74% = -5.0 |
3. FCF Margin -33.58% = -7.50 |
4. Debt/Equity 2.03 = 0.73 |
5. Debt/Ebitda 4.53 = -2.50 |
6. ROIC - WACC (= 1.94)% = 2.42 |
7. RoE 5.46% = 0.46 |
8. Rev. Trend 86.42% = 6.48 |
9. EPS Trend 46.55% = 2.33 |
What is the price of BORR shares?
Over the past week, the price has changed by +4.28%, over one month by +32.64%, over three months by +42.15% and over the past year by -42.53%.
Is Borr Drilling a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of BORR is around 2.73 USD . This means that BORR is currently overvalued and has a potential downside of -13.88%.
Is BORR a buy, sell or hold?
- Strong Buy: 3
- Buy: 1
- Hold: 1
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the BORR price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 3.1 | -2.2% |
Analysts Target Price | 3.1 | -2.2% |
ValueRay Target Price | 2.9 | -7.6% |
Last update: 2025-09-11 04:33
BORR Fundamental Data Overview
CCE Cash And Equivalents = 92.4m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 13.8182
P/E Forward = 29.6736
P/S = 0.8798
P/B = 0.8452
Beta = 1.98
Revenue TTM = 989.0m USD
EBIT TTM = 312.7m USD
EBITDA TTM = 452.8m USD
Long Term Debt = 1.93b USD (from longTermDebt, last quarter)
Short Term Debt = 118.4m USD (from shortTermDebt, last quarter)
Debt = 2.05b USD (Calculated: Short Term 118.4m + Long Term 1.93b)
Net Debt = 1.96b USD (from netDebt column, last quarter)
Enterprise Value = 2.83b USD (870.1m + Debt 2.05b - CCE 92.4m)
Interest Coverage Ratio = 1.34 (Ebit TTM 312.7m / Interest Expense TTM 233.7m)
FCF Yield = -11.74% (FCF TTM -332.1m / Enterprise Value 2.83b)
FCF Margin = -33.58% (FCF TTM -332.1m / Revenue TTM 989.0m)
Net Margin = 5.48% (Net Income TTM 54.2m / Revenue TTM 989.0m)
Gross Margin = 74.31% ((Revenue TTM 989.0m - Cost of Revenue TTM 254.1m) / Revenue TTM)
Tobins Q-Ratio = -2.29 (set to none) (Enterprise Value 2.83b / Book Value Of Equity -1.23b)
Interest Expense / Debt = 2.84% (Interest Expense 58.3m / Debt 2.05b)
Taxrate = 41.48% (58.2m / 140.3m)
NOPAT = 183.0m (EBIT 312.7m * (1 - 41.48%))
Current Ratio = 1.28 (Total Current Assets 468.3m / Total Current Liabilities 367.1m)
Debt / Equity = 2.03 (Debt 2.05b / last Quarter total Stockholder Equity 1.01b)
Debt / EBITDA = 4.53 (Net Debt 1.96b / EBITDA 452.8m)
Debt / FCF = -6.18 (Debt 2.05b / FCF TTM -332.1m)
Total Stockholder Equity = 992.2m (last 4 quarters mean)
RoA = 1.62% (Net Income 54.2m, Total Assets 3.35b )
RoE = 5.46% (Net Income TTM 54.2m / Total Stockholder Equity 992.2m)
RoCE = 10.69% (Ebit 312.7m / (Equity 992.2m + L.T.Debt 1.93b))
RoIC = 5.98% (NOPAT 183.0m / Invested Capital 3.06b)
WACC = 4.04% (E(870.1m)/V(2.92b) * Re(9.64%)) + (D(2.05b)/V(2.92b) * Rd(2.84%) * (1-Tc(0.41)))
Shares Correlation 3-Years: 48.48 | Cagr: 3.60%
Discount Rate = 9.64% (= CAPM, Blume Beta Adj.)
Fair Price DCF = unknown (Cash Flow -332.1m)
EPS Correlation: 46.55 | EPS CAGR: 314.4% | SUE: 0.39 | # QB: 0
Revenue Correlation: 86.42 | Revenue CAGR: 39.16% | SUE: N/A | # QB: None
Additional Sources for BORR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle