(BXP) Boston Properties - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US1011211018

Office Buildings, Commercial Properties, Real Estate

BXP EPS (Earnings per Share)

EPS (Earnings per Share) of BXP over the last years for every Quarter: "2020-09-30": 0.58, "2020-12-31": 0.62, "2021-03-31": 0.59, "2021-06-30": 0.71, "2021-09-30": 0.69, "2021-12-31": 0.72, "2022-03-31": 0.78, "2022-06-30": 0.84, "2022-09-30": 0.64, "2022-12-31": 0.34, "2023-03-31": 0.48, "2023-06-30": 0.65, "2023-09-30": -0.71, "2023-12-31": 0.57, "2024-03-31": 0.44, "2024-06-30": 0.5, "2024-09-30": 0.51, "2024-12-31": 0.71, "2025-03-31": 0.4, "2025-06-30": 0.56,

BXP Revenue

Revenue of BXP over the last years for every Quarter: 2020-09-30: 693.268, 2020-12-31: 665.089, 2021-03-31: 713.695, 2021-06-30: 713.807, 2021-09-30: 730.056, 2021-12-31: 731.063, 2022-03-31: 754.307, 2022-06-30: 773.927, 2022-09-30: 790.523, 2022-12-31: 789.824, 2023-03-31: 803.2, 2023-06-30: 817.153, 2023-09-30: 824.283, 2023-12-31: 828.933, 2024-03-31: 839.439, 2024-06-30: 850.482, 2024-09-30: 859.227, 2024-12-31: 858.571, 2025-03-31: 865.215, 2025-06-30: 868.457,

Description: BXP Boston Properties

Boston Properties Inc (NYSE:BXP) is a leading real estate investment trust (REIT) specializing in the development, ownership, and management of high-quality office spaces in six major US cities. With a history spanning over 50 years, the company has established itself as a premier player in the industry, delivering spaces that drive progress for clients and communities.

Key aspects of BXPs business include its fully integrated real estate operations, a diversified portfolio of 185 properties (including those owned through unconsolidated joint ventures) totaling 53.3 million square feet, and a strong presence in dynamic gateway markets. The companys properties are concentrated in Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC, providing a strategic footprint in key economic hubs.

From a financial perspective, BXPs market capitalization stands at $12.65 billion, indicating a significant presence in the market. The companys forward Price-to-Earnings (P/E) ratio is 36.23, suggesting a relatively high valuation compared to its expected earnings. Return on Equity (RoE) is currently negative, at -0.08, indicating that the company is not generating profits for its shareholders. Other key performance indicators (KPIs) to monitor include Funds From Operations (FFO) per share, which is a crucial metric for REITs, and the companys debt-to-equity ratio, which can provide insights into its capital structure and financial health.

To further analyze BXPs performance, its essential to examine its occupancy rates, rental growth, and property valuations. A high occupancy rate and increasing rental income can indicate a strong demand for the companys properties, while changes in property valuations can impact its overall portfolio value. Additionally, monitoring the companys development pipeline and capital recycling activities can provide insights into its growth strategy and ability to adapt to changing market conditions.

BXP Stock Overview

Market Cap in USD 12,801m
Sub-Industry Diversified REITs
IPO / Inception 1997-06-18

BXP Stock Ratings

Growth Rating -15.2%
Fundamental 57.1%
Dividend Rating 51.3%
Return 12m vs S&P 500 -15.3%
Analyst Rating 3.55 of 5

BXP Dividends

Dividend Yield 12m 6.31%
Yield on Cost 5y 7.36%
Annual Growth 5y 0.00%
Payout Consistency 93.1%
Payout Ratio 1.8%

BXP Growth Ratios

Growth Correlation 3m 36.8%
Growth Correlation 12m -53.5%
Growth Correlation 5y -42.3%
CAGR 5y 5.80%
CAGR/Max DD 3y 0.15
CAGR/Mean DD 3y 0.39
Sharpe Ratio 12m 0.90
Alpha 0.00
Beta 0.985
Volatility 32.95%
Current Volume 1667.7k
Average Volume 20d 1508.3k
Stop Loss 74 (-3.2%)
Signal -0.86

Piotroski VR‑10 (Strict, 0-10) 3.0

Net Income (4.93m TTM) > 0 and > 6% of Revenue (6% = 207.1m TTM)
FCFTA 0.04 (>2.0%) and ΔFCFTA 0.23pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue -5.42% (prev 35.40%; Δ -40.82pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.04 (>3.0%) and CFO 1.06b > Net Income 4.93m (YES >=105%, WARN >=100%)
Net Debt (16.89b) to EBITDA (1.51b) ratio: 11.16 <= 3.0 (WARN <= 3.5)
Current Ratio 0.92 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (158.6m) change vs 12m ago 0.85% (target <= -2.0% for YES)
Gross Margin 54.24% (prev 42.07%; Δ 12.17pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 13.51% (prev 13.12%; Δ 0.39pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.93 (EBITDA TTM 1.51b / Interest Expense TTM 659.8m) >= 6 (WARN >= 3)

Altman Z'' -0.18

(A) -0.01 = (Total Current Assets 2.30b - Total Current Liabilities 2.49b) / Total Assets 25.62b
(B) -0.06 = Retained Earnings (Balance) -1.58b / Total Assets 25.62b
(C) 0.02 = EBIT TTM 615.0m / Avg Total Assets 25.55b
(D) -0.09 = Book Value of Equity -1.59b / Total Liabilities 17.77b
Total Rating: -0.18 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 57.13

1. Piotroski 3.0pt = -2.0
2. FCF Yield 3.64% = 1.82
3. FCF Margin 30.69% = 7.50
4. Debt/Equity 3.19 = -1.05
5. Debt/Ebitda 11.08 = -2.50
6. ROIC - WACC (= -3.78)% = -4.72
7. RoE 0.09% = 0.01
8. Rev. Trend 98.46% = 7.38
9. EPS Trend 13.86% = 0.69

What is the price of BXP shares?

As of September 18, 2025, the stock is trading at USD 76.43 with a total of 1,667,668 shares traded.
Over the past week, the price has changed by +3.47%, over one month by +17.30%, over three months by +8.08% and over the past year by +0.37%.

Is Boston Properties a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Boston Properties is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 57.13 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of BXP is around 74.14 USD . This means that BXP is currently overvalued and has a potential downside of -3%.

Is BXP a buy, sell or hold?

Boston Properties has received a consensus analysts rating of 3.55. Therefor, it is recommend to hold BXP.
  • Strong Buy: 6
  • Buy: 3
  • Hold: 11
  • Sell: 1
  • Strong Sell: 1

What are the forecasts/targets for the BXP price?

Issuer Target Up/Down from current
Wallstreet Target Price 77.1 0.9%
Analysts Target Price 77.1 0.9%
ValueRay Target Price 79.5 4.1%

Last update: 2025-09-11 04:33

BXP Fundamental Data Overview

Market Cap USD = 12.80b (12.80b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 447.0m USD (last quarter)
P/E Trailing = 3620.0002
P/E Forward = 37.4532
P/S = 3.7536
P/B = 2.1775
P/EG = 0.3559
Beta = 1.242
Revenue TTM = 3.45b USD
EBIT TTM = 615.0m USD
EBITDA TTM = 1.51b USD
Long Term Debt = 15.06b USD (from longTermDebt, last quarter)
Short Term Debt = 1.72b USD (from shortTermDebt, last quarter)
Debt = 16.78b USD (Calculated: Short Term 1.72b + Long Term 15.06b)
Net Debt = 16.89b USD (from netDebt column, last quarter)
Enterprise Value = 29.13b USD (12.80b + Debt 16.78b - CCE 447.0m)
Interest Coverage Ratio = 0.93 (Ebit TTM 615.0m / Interest Expense TTM 659.8m)
FCF Yield = 3.64% (FCF TTM 1.06b / Enterprise Value 29.13b)
FCF Margin = 30.69% (FCF TTM 1.06b / Revenue TTM 3.45b)
Net Margin = 0.14% (Net Income TTM 4.93m / Revenue TTM 3.45b)
Gross Margin = 54.24% ((Revenue TTM 3.45b - Cost of Revenue TTM 1.58b) / Revenue TTM)
Tobins Q-Ratio = -18.28 (set to none) (Enterprise Value 29.13b / Book Value Of Equity -1.59b)
Interest Expense / Debt = 0.97% (Interest Expense 162.8m / Debt 16.78b)
Taxrate = 83.05% (69.9m / 84.2m)
NOPAT = 104.3m (EBIT 615.0m * (1 - 83.05%))
Current Ratio = 0.92 (Total Current Assets 2.30b / Total Current Liabilities 2.49b)
Debt / Equity = 3.19 (Debt 16.78b / last Quarter total Stockholder Equity 5.26b)
Debt / EBITDA = 11.08 (Net Debt 16.89b / EBITDA 1.51b)
Debt / FCF = 15.84 (Debt 16.78b / FCF TTM 1.06b)
Total Stockholder Equity = 5.44b (last 4 quarters mean)
RoA = 0.02% (Net Income 4.93m, Total Assets 25.62b )
RoE = 0.09% (Net Income TTM 4.93m / Total Stockholder Equity 5.44b)
RoCE = 3.00% (Ebit 615.0m / (Equity 5.44b + L.T.Debt 15.06b))
RoIC = 0.49% (NOPAT 104.3m / Invested Capital 21.42b)
WACC = 4.27% (E(12.80b)/V(29.58b) * Re(9.64%)) + (D(16.78b)/V(29.58b) * Rd(0.97%) * (1-Tc(0.83)))
Shares Correlation 3-Years: 65.65 | Cagr: 0.09%
Discount Rate = 9.64% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 73.32% ; FCFE base≈1.03b ; Y1≈1.07b ; Y5≈1.23b
Fair Price DCF = 103.8 (DCF Value 16.44b / Shares Outstanding 158.4m; 5y FCF grow 4.13% → 3.0% )
EPS Correlation: 13.86 | EPS CAGR: -4.74% | SUE: 0.28 | # QB: 0
Revenue Correlation: 98.46 | Revenue CAGR: 3.48% | SUE: 0.77 | # QB: 0

Additional Sources for BXP Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle