(CBRE) CBRE - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US12504L1098

Advisory, Facilities, Investment, Development

EPS (Earnings per Share)

EPS (Earnings per Share) of CBRE over the last years for every Quarter: "2020-09": 0.73, "2020-12": 1.45, "2021-03": 0.86, "2021-06": 1.36, "2021-09": 1.39, "2021-12": 1.8, "2022-03": 1.39, "2022-06": 1.83, "2022-09": 1.13, "2022-12": 1.33, "2023-03": 0.92, "2023-06": 0.82, "2023-09": 0.72, "2023-12": 1.38, "2024-03": 0.78, "2024-06": 0.81, "2024-09": 1.2, "2024-12": 2.32, "2025-03": 0.86, "2025-06": 1.19, "2025-09": 1.61,

Revenue

Revenue of CBRE over the last years for every Quarter: 2020-09: 5645.142, 2020-12: 6910.501, 2021-03: 5938.879, 2021-06: 6458.613, 2021-09: 6798.327, 2021-12: 8550.217, 2022-03: 7332.933, 2022-06: 7771.278, 2022-09: 7529.546, 2022-12: 8194.243, 2023-03: 7411, 2023-06: 7720, 2023-09: 7868, 2023-12: 8950, 2024-03: 7935, 2024-06: 8391, 2024-09: 9036, 2024-12: 10404, 2025-03: 8910, 2025-06: 9753, 2025-09: 10258,
Risk via 10d forecast
Volatility 28.8%
Value at Risk 5%th 42.1%
Relative Tail Risk -11.05%
Reward TTM
Sharpe Ratio 0.47
Alpha 2.21
Character TTM
Hurst Exponent 0.514
Beta 0.968
Beta Downside 1.176
Drawdowns 3y
Max DD 26.53%
Mean DD 7.60%
Median DD 6.22%

Description: CBRE CBRE September 29, 2025

CBRE Group, Inc. (NYSE: CBRE) is the world’s largest commercial real-estate services firm, headquartered in Dallas, Texas, and operating across the United States, United Kingdom, and more than 100 other markets. Its business model combines agency-type advisory work with integrated capital-markets, property-management, and investment-management capabilities, allowing it to serve owners, occupiers, and institutional investors throughout the real-estate lifecycle.

The **Advisory Services** segment provides strategic leasing advice for office, industrial and retail assets, executes full-service property sales under the CBRE Capital Markets brand, and originates and sells commercial mortgage loans. It also delivers property-management functions (marketing, engineering, accounting) on a contract basis and offers valuation, litigation support, DCF analyses, and specialized consulting such as hotel advisory and environmental services.

The **Global Workplace Solutions** segment focuses on facilities management for occupied space-including corporate headquarters, data centers, laboratories, manufacturing, and distribution sites-and runs project-management and cost-control services through the Turner & Townsend brand. This line generates recurring fee income tied to the scale and complexity of client footprints.

The **Real Estate Investments** segment manages institutional capital (pension funds, sovereign wealth funds, insurance companies, endowments) via the CBRE Investment Management brand, and conducts development activities through Trammell Crow Company and Telford Homes. These activities provide both fee-based asset-management revenue and direct exposure to development upside.

**Key market data (as of FY 2023):** revenue of $27.5 billion, adjusted EBITDA margin of ~19 %, and a 12-month occupancy rate of roughly 86 % for U.S. office space-still below pre-pandemic peaks, indicating a structural shift toward flexible-work arrangements. A primary economic driver is the trajectory of interest rates; higher rates compress cap-rate spreads and can pressure transaction volumes, while inflation-linked lease escalations support revenue growth in the facilities-management arm. ESG considerations are increasingly material, with CBRE reporting that ~30 % of its managed assets now incorporate certified green building standards, a figure that is expected to rise as institutional investors demand sustainability-linked performance metrics.

For a deeper, data-driven look at how CBRE’s segment mix and macro-environmental trends translate into valuation risk/reward, you may find it worthwhile to explore the analytics platform ValueRay for its granular scenario modeling tools.

CBRE Stock Overview

Market Cap in USD 44,663m
Sub-Industry Real Estate Development
IPO / Inception 2004-06-10
Return 12m vs S&P 500 2.84%
Analyst Rating 4.08 of 5

CBRE Dividends

Currently no dividends paid

CBRE Growth Ratios

Metric Value
CAGR 3y 25.44%
CAGR/Max DD Calmar Ratio 0.96
CAGR/Mean DD Pain Ratio 3.35
Current Volume 1037.2k
Average Volume 1358.1k

Piotroski VR‑10 (Strict, 0-10) 6.5

Net Income (1.23b TTM) > 0 and > 6% of Revenue (6% = 2.36b TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA 0.95pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 3.61% (prev 3.46%; Δ 0.16pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 1.72b > Net Income 1.23b (YES >=105%, WARN >=100%)
Net Debt (6.39b) to EBITDA (2.41b) ratio: 2.65 <= 3.0 (WARN <= 3.5)
Current Ratio 1.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (300.3m) change vs 12m ago -2.61% (target <= -2.0% for YES)
Gross Margin 37.94% (prev 19.60%; Δ 18.34pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 147.3% (prev 138.1%; Δ 9.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 7.95 (EBITDA TTM 2.41b / Interest Expense TTM 210.0m) >= 6 (WARN >= 3)

Altman Z'' 2.32

(A) 0.05 = (Total Current Assets 12.57b - Total Current Liabilities 11.15b) / Total Assets 28.57b
(B) 0.34 = Retained Earnings (Balance) 9.77b / Total Assets 28.57b
(C) 0.06 = EBIT TTM 1.67b / Avg Total Assets 26.71b
(D) 0.44 = Book Value of Equity 8.49b / Total Liabilities 19.27b
Total Rating: 2.32 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 65.26

1. Piotroski 6.50pt
2. FCF Yield 2.75%
3. FCF Margin 3.58%
4. Debt/Equity 0.94
5. Debt/Ebitda 2.65
6. ROIC - WACC (= 1.07)%
7. RoE 14.67%
8. Rev. Trend 83.47%
9. EPS Trend 36.47%

What is the price of CBRE shares?

As of November 21, 2025, the stock is trading at USD 151.58 with a total of 1,037,197 shares traded.
Over the past week, the price has changed by -1.04%, over one month by -5.19%, over three months by -5.76% and over the past year by +15.03%.

Is CBRE a buy, sell or hold?

CBRE has received a consensus analysts rating of 4.08. Therefore, it is recommended to buy CBRE.
  • Strong Buy: 5
  • Buy: 4
  • Hold: 4
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the CBRE price?

Issuer Target Up/Down from current
Wallstreet Target Price 175.3 15.6%
Analysts Target Price 175.3 15.6%
ValueRay Target Price 165.8 9.4%

CBRE Fundamental Data Overview November 20, 2025

Market Cap USD = 44.66b (44.66b USD * 1.0 USD.USD)
P/E Trailing = 37.1485
P/E Forward = 20.79
P/S = 1.1357
P/B = 5.2329
P/EG = 0.8377
Beta = 1.342
Revenue TTM = 39.33b USD
EBIT TTM = 1.67b USD
EBITDA TTM = 2.41b USD
Long Term Debt = 4.32b USD (from longTermDebt, last quarter)
Short Term Debt = 1.64b USD (from shortTermDebt, last quarter)
Debt = 8.06b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.39b USD (from netDebt column, last quarter)
Enterprise Value = 51.06b USD (44.66b + Debt 8.06b - CCE 1.67b)
Interest Coverage Ratio = 7.95 (Ebit TTM 1.67b / Interest Expense TTM 210.0m)
FCF Yield = 2.75% (FCF TTM 1.41b / Enterprise Value 51.06b)
FCF Margin = 3.58% (FCF TTM 1.41b / Revenue TTM 39.33b)
Net Margin = 3.12% (Net Income TTM 1.23b / Revenue TTM 39.33b)
Gross Margin = 37.94% ((Revenue TTM 39.33b - Cost of Revenue TTM 24.41b) / Revenue TTM)
Gross Margin QoQ = 19.40% (prev 93.66%)
Tobins Q-Ratio = 1.79 (Enterprise Value 51.06b / Total Assets 28.57b)
Interest Expense / Debt = 0.62% (Interest Expense 50.0m / Debt 8.06b)
Taxrate = 18.69% (91.0m / 487.0m)
NOPAT = 1.36b (EBIT 1.67b * (1 - 18.69%))
Current Ratio = 1.13 (Total Current Assets 12.57b / Total Current Liabilities 11.15b)
Debt / Equity = 0.94 (Debt 8.06b / totalStockholderEquity, last quarter 8.54b)
Debt / EBITDA = 2.65 (Net Debt 6.39b / EBITDA 2.41b)
Debt / FCF = 4.55 (Net Debt 6.39b / FCF TTM 1.41b)
Total Stockholder Equity = 8.37b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.30% (Net Income 1.23b / Total Assets 28.57b)
RoE = 14.67% (Net Income TTM 1.23b / Total Stockholder Equity 8.37b)
RoCE = 13.15% (EBIT 1.67b / Capital Employed (Equity 8.37b + L.T.Debt 4.32b))
RoIC = 9.26% (NOPAT 1.36b / Invested Capital 14.66b)
WACC = 8.19% (E(44.66b)/V(52.73b) * Re(9.58%) + D(8.06b)/V(52.73b) * Rd(0.62%) * (1-Tc(0.19)))
Discount Rate = 9.58% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.35%
[DCF Debug] Terminal Value 73.03% ; FCFE base≈1.24b ; Y1≈1.25b ; Y5≈1.35b
Fair Price DCF = 61.65 (DCF Value 18.35b / Shares Outstanding 297.6m; 5y FCF grow 0.56% → 3.0% )
EPS Correlation: 36.47 | EPS CAGR: 7.19% | SUE: 2.86 | # QB: 5
Revenue Correlation: 83.47 | Revenue CAGR: 8.51% | SUE: 0.82 | # QB: 0

Additional Sources for CBRE Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle