(CBRE) CBRE - Ratings and Ratios
Advisory, Facilities, Investment, Development
CBRE EPS (Earnings per Share)
CBRE Revenue
Description: CBRE CBRE September 29, 2025
CBRE Group, Inc. (NYSE: CBRE) is the world’s largest commercial real-estate services firm, headquartered in Dallas, Texas, and operating across the United States, United Kingdom, and more than 100 other markets. Its business model combines agency-type advisory work with integrated capital-markets, property-management, and investment-management capabilities, allowing it to serve owners, occupiers, and institutional investors throughout the real-estate lifecycle.
The **Advisory Services** segment provides strategic leasing advice for office, industrial and retail assets, executes full-service property sales under the CBRE Capital Markets brand, and originates and sells commercial mortgage loans. It also delivers property-management functions (marketing, engineering, accounting) on a contract basis and offers valuation, litigation support, DCF analyses, and specialized consulting such as hotel advisory and environmental services.
The **Global Workplace Solutions** segment focuses on facilities management for occupied space-including corporate headquarters, data centers, laboratories, manufacturing, and distribution sites-and runs project-management and cost-control services through the Turner & Townsend brand. This line generates recurring fee income tied to the scale and complexity of client footprints.
The **Real Estate Investments** segment manages institutional capital (pension funds, sovereign wealth funds, insurance companies, endowments) via the CBRE Investment Management brand, and conducts development activities through Trammell Crow Company and Telford Homes. These activities provide both fee-based asset-management revenue and direct exposure to development upside.
**Key market data (as of FY 2023):** revenue of $27.5 billion, adjusted EBITDA margin of ~19 %, and a 12-month occupancy rate of roughly 86 % for U.S. office space-still below pre-pandemic peaks, indicating a structural shift toward flexible-work arrangements. A primary economic driver is the trajectory of interest rates; higher rates compress cap-rate spreads and can pressure transaction volumes, while inflation-linked lease escalations support revenue growth in the facilities-management arm. ESG considerations are increasingly material, with CBRE reporting that ~30 % of its managed assets now incorporate certified green building standards, a figure that is expected to rise as institutional investors demand sustainability-linked performance metrics.
For a deeper, data-driven look at how CBRE’s segment mix and macro-environmental trends translate into valuation risk/reward, you may find it worthwhile to explore the analytics platform ValueRay for its granular scenario modeling tools.
CBRE Stock Overview
| Market Cap in USD | 45,067m |
| Sub-Industry | Real Estate Development |
| IPO / Inception | 2004-06-10 |
CBRE Stock Ratings
| Growth Rating | 74.4% |
| Fundamental | 64.2% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 0.98% |
| Analyst Rating | 4.08 of 5 |
CBRE Dividends
Currently no dividends paidCBRE Growth Ratios
| Growth Correlation 3m | -45.2% |
| Growth Correlation 12m | 58.1% |
| Growth Correlation 5y | 62% |
| CAGR 5y | 25.03% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.94 |
| CAGR/Mean DD 3y (Pain Ratio) | 3.32 |
| Sharpe Ratio 12m | 1.55 |
| Alpha | -10.13 |
| Beta | 1.342 |
| Volatility | 29.33% |
| Current Volume | 776.4k |
| Average Volume 20d | 1409.2k |
| Stop Loss | 145.4 (-3.1%) |
| Signal | 0.55 |
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (1.23b TTM) > 0 and > 6% of Revenue (6% = 2.36b TTM) |
| FCFTA 0.05 (>2.0%) and ΔFCFTA 0.95pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 3.61% (prev 3.46%; Δ 0.16pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 1.72b > Net Income 1.23b (YES >=105%, WARN >=100%) |
| Net Debt (6.39b) to EBITDA (2.43b) ratio: 2.63 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.13 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (300.3m) change vs 12m ago -2.61% (target <= -2.0% for YES) |
| Gross Margin 37.94% (prev 19.60%; Δ 18.34pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 147.3% (prev 138.1%; Δ 9.15pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 8.02 (EBITDA TTM 2.43b / Interest Expense TTM 210.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.33
| (A) 0.05 = (Total Current Assets 12.57b - Total Current Liabilities 11.15b) / Total Assets 28.57b |
| (B) 0.34 = Retained Earnings (Balance) 9.77b / Total Assets 28.57b |
| (C) 0.06 = EBIT TTM 1.68b / Avg Total Assets 26.71b |
| (D) 0.44 = Book Value of Equity 8.49b / Total Liabilities 19.27b |
| Total Rating: 2.33 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 64.17
| 1. Piotroski 6.50pt = 1.50 |
| 2. FCF Yield 2.73% = 1.37 |
| 3. FCF Margin 3.58% = 0.89 |
| 4. Debt/Equity 0.94 = 2.07 |
| 5. Debt/Ebitda 2.63 = -1.19 |
| 6. ROIC - WACC (= 0.18)% = 0.23 |
| 7. RoE 14.67% = 1.22 |
| 8. Rev. Trend 83.47% = 6.26 |
| 9. EPS Trend 36.47% = 1.82 |
What is the price of CBRE shares?
Over the past week, the price has changed by -1.90%, over one month by -2.30%, over three months by -3.78% and over the past year by +15.91%.
Is CBRE a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CBRE is around 147.33 USD . This means that CBRE is currently overvalued and has a potential downside of -1.77%.
Is CBRE a buy, sell or hold?
- Strong Buy: 5
- Buy: 4
- Hold: 4
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the CBRE price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 175.3 | 16.9% |
| Analysts Target Price | 175.3 | 16.9% |
| ValueRay Target Price | 165.6 | 10.4% |
CBRE Fundamental Data Overview November 06, 2025
P/E Trailing = 42.5393
P/E Forward = 22.4719
P/S = 1.146
P/B = 5.6111
P/EG = 0.9612
Beta = 1.342
Revenue TTM = 39.33b USD
EBIT TTM = 1.68b USD
EBITDA TTM = 2.43b USD
Long Term Debt = 3.25b USD (from longTermDebt, last fiscal year)
Short Term Debt = 1.64b USD (from shortTermDebt, last quarter)
Debt = 8.06b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 6.39b USD (from netDebt column, last quarter)
Enterprise Value = 51.46b USD (45.07b + Debt 8.06b - CCE 1.67b)
Interest Coverage Ratio = 8.02 (Ebit TTM 1.68b / Interest Expense TTM 210.0m)
FCF Yield = 2.73% (FCF TTM 1.41b / Enterprise Value 51.46b)
FCF Margin = 3.58% (FCF TTM 1.41b / Revenue TTM 39.33b)
Net Margin = 3.12% (Net Income TTM 1.23b / Revenue TTM 39.33b)
Gross Margin = 37.94% ((Revenue TTM 39.33b - Cost of Revenue TTM 24.41b) / Revenue TTM)
Gross Margin QoQ = 19.40% (prev 93.66%)
Tobins Q-Ratio = 1.80 (Enterprise Value 51.46b / Total Assets 28.57b)
Interest Expense / Debt = 0.62% (Interest Expense 50.0m / Debt 8.06b)
Taxrate = 18.69% (91.0m / 487.0m)
NOPAT = 1.37b (EBIT 1.68b * (1 - 18.69%))
Current Ratio = 1.13 (Total Current Assets 12.57b / Total Current Liabilities 11.15b)
Debt / Equity = 0.94 (Debt 8.06b / totalStockholderEquity, last quarter 8.54b)
Debt / EBITDA = 2.63 (Net Debt 6.39b / EBITDA 2.43b)
Debt / FCF = 4.55 (Net Debt 6.39b / FCF TTM 1.41b)
Total Stockholder Equity = 8.37b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.30% (Net Income 1.23b / Total Assets 28.57b)
RoE = 14.67% (Net Income TTM 1.23b / Total Stockholder Equity 8.37b)
RoCE = 14.50% (EBIT 1.68b / Capital Employed (Equity 8.37b + L.T.Debt 3.25b))
RoIC = 9.56% (NOPAT 1.37b / Invested Capital 14.33b)
WACC = 9.37% (E(45.07b)/V(53.13b) * Re(10.96%) + D(8.06b)/V(53.13b) * Rd(0.62%) * (1-Tc(0.19)))
Discount Rate = 10.96% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.35%
[DCF Debug] Terminal Value 68.54% ; FCFE base≈1.24b ; Y1≈1.25b ; Y5≈1.35b
Fair Price DCF = 51.01 (DCF Value 15.18b / Shares Outstanding 297.6m; 5y FCF grow 0.56% → 3.0% )
EPS Correlation: 36.47 | EPS CAGR: 7.19% | SUE: 2.86 | # QB: 5
Revenue Correlation: 83.47 | Revenue CAGR: 8.51% | SUE: 0.82 | # QB: 0
Additional Sources for CBRE Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle