(COP) ConocoPhillips - Ratings and Ratios
Crude Oil, Natural Gas, Lng, Bitumen, Natural Gas Liquids
EPS (Earnings per Share)
Revenue
Dividends
| Dividend Yield | 3.45% |
| Yield on Cost 5y | 9.41% |
| Yield CAGR 5y | 10.50% |
| Payout Consistency | 94.7% |
| Payout Ratio | 44.8% |
| Risk via 5d forecast | |
|---|---|
| Volatility | 32.3% |
| Value at Risk 5%th | 52.9% |
| Relative Tail Risk | -0.33% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.04 |
| Alpha | -16.63 |
| CAGR/Max DD | -0.09 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.415 |
| Beta | 0.956 |
| Beta Downside | 1.419 |
| Drawdowns 3y | |
|---|---|
| Max DD | 36.52% |
| Mean DD | 16.78% |
| Median DD | 16.48% |
Description: COP ConocoPhillips December 02, 2025
ConocoPhillips (NYSE:COP) is an integrated upstream company that explores for, produces, transports, and markets crude oil, bitumen, natural gas, LNG, and natural-gas liquids across six geographic segments: Alaska, the Lower 48, Canada, Europe-Middle East-North Africa, Asia Pacific, and other international locations. Its asset mix spans unconventional shale plays in the United States, conventional fields in North America, Europe, Asia and Australia, oil-sand operations in Canada, and a pipeline of global LNG development projects.
Key operating metrics (as of FY 2023) include 1.2 million barrels of oil-equivalent per day (BOE/d) of production, a record-high free cash flow of $6.3 billion, and a dividend yield around 4.2 %. The company’s earnings are highly sensitive to crude-oil price movements (especially WTI) and to LNG price spreads, while capital-intensive projects are constrained by rising financing costs and ESG-related capital allocation pressures. A recent strategic shift emphasizes divesting non-core assets to reduce debt, which lowered the net debt/EBITDA ratio from 2.6× in 2022 to 1.9× in 2023.
For a deeper quantitative assessment, consult ValueRay’s COP analysis.
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (8.83b TTM) > 0 and > 6% of Revenue (6% = 3.61b TTM) |
| FCFTA 0.14 (>2.0%) and ΔFCFTA 4.01pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 6.44% (prev 5.85%; Δ 0.59pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.16 (>3.0%) and CFO 19.93b > Net Income 8.83b (YES >=105%, WARN >=100%) |
| Net Debt (18.22b) to EBITDA (25.75b) ratio: 0.71 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.32 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (1.25b) change vs 12m ago 7.19% (target <= -2.0% for YES) |
| Gross Margin 29.97% (prev 30.11%; Δ -0.15pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 54.93% (prev 56.90%; Δ -1.96pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 12.89 (EBITDA TTM 25.75b / Interest Expense TTM 1.12b) >= 6 (WARN >= 3) |
Altman Z'' 4.06
| (A) 0.03 = (Total Current Assets 15.88b - Total Current Liabilities 12.01b) / Total Assets 122.47b |
| (B) 0.56 = Retained Earnings (Balance) 68.46b / Total Assets 122.47b |
| (C) 0.13 = EBIT TTM 14.51b / Avg Total Assets 109.59b |
| (D) 1.08 = Book Value of Equity 62.41b / Total Liabilities 57.55b |
| Total Rating: 4.06 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 62.47
| 1. Piotroski 5.50pt |
| 2. FCF Yield 12.15% |
| 3. FCF Margin 27.61% |
| 4. Debt/Equity 0.36 |
| 5. Debt/Ebitda 0.71 |
| 6. ROIC - WACC (= 1.59)% |
| 7. RoE 13.56% |
| 8. Rev. Trend -47.79% |
| 9. EPS Trend -80.44% |
What is the price of COP shares?
Over the past week, the price has changed by -4.63%, over one month by +2.84%, over three months by -0.42% and over the past year by -0.45%.
Is COP a buy, sell or hold?
- Strong Buy: 14
- Buy: 13
- Hold: 3
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the COP price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 112.3 | 21.8% |
| Analysts Target Price | 112.3 | 21.8% |
| ValueRay Target Price | 94.4 | 2.4% |
COP Fundamental Data Overview December 19, 2025
P/E Trailing = 12.8151
P/E Forward = 14.6199
P/S = 1.9354
P/B = 1.7277
P/EG = 3.2165
Beta = 0.328
Revenue TTM = 60.20b USD
EBIT TTM = 14.51b USD
EBITDA TTM = 25.75b USD
Long Term Debt = 22.47b USD (from longTermDebt, last quarter)
Short Term Debt = 1.02b USD (from shortTermDebt, last quarter)
Debt = 23.48b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 18.22b USD (from netDebt column, last quarter)
Enterprise Value = 136.82b USD (118.60b + Debt 23.48b - CCE 5.26b)
Interest Coverage Ratio = 12.89 (Ebit TTM 14.51b / Interest Expense TTM 1.12b)
FCF Yield = 12.15% (FCF TTM 16.62b / Enterprise Value 136.82b)
FCF Margin = 27.61% (FCF TTM 16.62b / Revenue TTM 60.20b)
Net Margin = 14.67% (Net Income TTM 8.83b / Revenue TTM 60.20b)
Gross Margin = 29.97% ((Revenue TTM 60.20b - Cost of Revenue TTM 42.16b) / Revenue TTM)
Gross Margin QoQ = 35.82% (prev 24.39%)
Tobins Q-Ratio = 1.12 (Enterprise Value 136.82b / Total Assets 122.47b)
Interest Expense / Debt = 0.95% (Interest Expense 223.0m / Debt 23.48b)
Taxrate = 41.05% (1.20b / 2.93b)
NOPAT = 8.55b (EBIT 14.51b * (1 - 41.05%))
Current Ratio = 1.32 (Total Current Assets 15.88b / Total Current Liabilities 12.01b)
Debt / Equity = 0.36 (Debt 23.48b / totalStockholderEquity, last quarter 64.92b)
Debt / EBITDA = 0.71 (Net Debt 18.22b / EBITDA 25.75b)
Debt / FCF = 1.10 (Net Debt 18.22b / FCF TTM 16.62b)
Total Stockholder Equity = 65.13b (last 4 quarters mean from totalStockholderEquity)
RoA = 7.21% (Net Income 8.83b / Total Assets 122.47b)
RoE = 13.56% (Net Income TTM 8.83b / Total Stockholder Equity 65.13b)
RoCE = 16.56% (EBIT 14.51b / Capital Employed (Equity 65.13b + L.T.Debt 22.47b))
RoIC = 9.64% (NOPAT 8.55b / Invested Capital 88.68b)
WACC = 8.06% (E(118.60b)/V(142.08b) * Re(9.54%) + D(23.48b)/V(142.08b) * Rd(0.95%) * (1-Tc(0.41)))
Discount Rate = 9.54% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 2.37%
[DCF Debug] Terminal Value 71.21% ; FCFE base≈13.67b ; Y1≈12.39b ; Y5≈10.79b
Fair Price DCF = 122.5 (DCF Value 151.38b / Shares Outstanding 1.24b; 5y FCF grow -11.66% → 3.0% )
EPS Correlation: -80.44 | EPS CAGR: -8.75% | SUE: 2.62 | # QB: 1
Revenue Correlation: -47.79 | Revenue CAGR: 1.86% | SUE: 0.72 | # QB: 0
EPS next Quarter (2026-03-31): EPS=1.41 | Chg30d=-0.030 | Revisions Net=-4 | Analysts=17
EPS next Year (2026-12-31): EPS=6.24 | Chg30d=-0.088 | Revisions Net=-3 | Growth EPS=-3.7% | Growth Revenue=-5.7%
Additional Sources for COP Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle