(CPAY) Corpay - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US2199481068

Payment Solutions, Corporate Cards, Fuel Cards, Lodging Payments, Virtual Cards

CPAY EPS (Earnings per Share)

EPS (Earnings per Share) of CPAY over the last years for every Quarter: "2020-09-30": 2.8, "2020-12-31": 3.01, "2021-03-31": 2.82, "2021-06-30": 3.15, "2021-09-30": 3.52, "2021-12-31": 3.72, "2022-03-31": 3.65, "2022-06-30": 4.17, "2022-09-30": 4.24, "2022-12-31": 4.04, "2023-03-31": 3.8, "2023-06-30": 4.19, "2023-09-30": 4.49, "2023-12-31": 4.44, "2024-03-31": 4.1, "2024-06-30": 4.55, "2024-09-30": 5, "2024-12-31": 5.36, "2025-03-31": 4.51, "2025-06-30": 5.13,

CPAY Revenue

Revenue of CPAY over the last years for every Quarter: 2020-09-30: 585.283, 2020-12-31: 617.333, 2021-03-31: 608.623, 2021-06-30: 667.381, 2021-09-30: 755.477, 2021-12-31: 802.255, 2022-03-31: 789.241, 2022-06-30: 861.278, 2022-09-30: 893, 2022-12-31: 883.61, 2023-03-31: 901.333, 2023-06-30: 948.174, 2023-09-30: 970.892, 2023-12-31: 937.32, 2024-03-31: 935.251, 2024-06-30: 975.71, 2024-09-30: 1029.197, 2024-12-31: 1034.431, 2025-03-31: 1005.667, 2025-06-30: 1102.03,

Description: CPAY Corpay

Corpay, Inc. (NYSE:CPAY) is a payments company that provides a comprehensive suite of solutions to manage vehicle-related expenses, lodging expenses, and corporate payments globally. The companys diverse offerings cater to businesses, merchants, consumers, and payment networks, positioning it as a significant player in the financial services industry.

Key aspects of Corpays business include vehicle payment solutions, corporate payment solutions, and lodging payments solutions. The companys vehicle payment solutions encompass fuel, tolls, parking, and fleet maintenance, while its corporate payment solutions include accounts payable automation, virtual cards, and cross-border solutions. Additionally, Corpay offers lodging payments solutions for business travelers, airline crews, and insurance policyholders.

From a financial perspective, Corpays market capitalization stands at approximately $23.9 billion, with a forward P/E ratio of 16.05, indicating a relatively attractive valuation. The companys return on equity (ROE) is 32.78%, suggesting a strong ability to generate profits from shareholder equity. To further evaluate Corpays performance, key performance indicators (KPIs) such as revenue growth, gross margin, and operating cash flow margin can be examined. For instance, a high gross margin would indicate Corpays ability to maintain a competitive edge in its pricing, while a strong operating cash flow margin would suggest efficient cost management.

To gain a deeper understanding of Corpays competitive position, it is essential to analyze its market share, customer acquisition costs, and retention rates. A high customer retention rate would indicate Corpays ability to maintain strong relationships with its clients, while a low customer acquisition cost would suggest efficient sales and marketing strategies. Furthermore, Corpays ability to expand its offerings through strategic acquisitions and partnerships can be a key driver of growth, and its capacity to adapt to changing regulatory requirements and technological advancements will be crucial in maintaining its competitive edge.

CPAY Stock Overview

Market Cap in USD 22,441m
Sub-Industry Diversified Financial Services
IPO / Inception 2010-12-15

CPAY Stock Ratings

Growth Rating 30.6%
Fundamental 77.4%
Dividend Rating -
Return 12m vs S&P 500 -14.6%
Analyst Rating 4.06 of 5

CPAY Dividends

Currently no dividends paid

CPAY Growth Ratios

Growth Correlation 3m -59.1%
Growth Correlation 12m -42.4%
Growth Correlation 5y 54%
CAGR 5y 16.71%
CAGR/Max DD 3y 0.61
CAGR/Mean DD 3y 2.67
Sharpe Ratio 12m 0.93
Alpha 0.00
Beta 0.890
Volatility 29.49%
Current Volume 461.4k
Average Volume 20d 360.7k
Stop Loss 301.3 (-3%)
Signal 0.21

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (1.05b TTM) > 0 and > 6% of Revenue (6% = 250.3m TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA -2.95pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 26.84% (prev 3.49%; Δ 23.35pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.10 (>3.0%) and CFO 2.12b > Net Income 1.05b (YES >=105%, WARN >=100%)
Net Debt (5.92b) to EBITDA (2.22b) ratio: 2.67 <= 3.0 (WARN <= 3.5)
Current Ratio 1.12 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (71.4m) change vs 12m ago -0.10% (target <= -2.0% for YES)
Gross Margin 78.12% (prev 78.36%; Δ -0.25pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 22.77% (prev 23.58%; Δ -0.81pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 4.76 (EBITDA TTM 2.22b / Interest Expense TTM 390.1m) >= 6 (WARN >= 3)

Altman Z'' 3.12

(A) 0.05 = (Total Current Assets 10.76b - Total Current Liabilities 9.64b) / Total Assets 20.44b
(B) 0.48 = Retained Earnings (Balance) 9.72b / Total Assets 20.44b
(C) 0.10 = EBIT TTM 1.86b / Avg Total Assets 18.32b
(D) 0.50 = Book Value of Equity 8.29b / Total Liabilities 16.47b
Total Rating: 3.12 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 77.37

1. Piotroski 4.0pt = -1.0
2. FCF Yield 6.80% = 3.40
3. FCF Margin 46.23% = 7.50
4. Debt/Equity 2.07 = 0.67
5. Debt/Ebitda 3.65 = -2.41
6. ROIC - WACC (= 4.74)% = 5.92
7. RoE 30.89% = 2.50
8. Rev. Trend 91.87% = 6.89
9. EPS Trend 77.82% = 3.89

What is the price of CPAY shares?

As of September 18, 2025, the stock is trading at USD 310.63 with a total of 461,411 shares traded.
Over the past week, the price has changed by +1.91%, over one month by -1.85%, over three months by -5.11% and over the past year by +1.22%.

Is Corpay a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, Corpay (NYSE:CPAY) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 77.37 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of CPAY is around 288.96 USD . This means that CPAY is currently overvalued and has a potential downside of -6.98%.

Is CPAY a buy, sell or hold?

Corpay has received a consensus analysts rating of 4.06. Therefore, it is recommended to buy CPAY.
  • Strong Buy: 6
  • Buy: 6
  • Hold: 5
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the CPAY price?

Issuer Target Up/Down from current
Wallstreet Target Price 383.5 23.4%
Analysts Target Price 383.5 23.4%
ValueRay Target Price 318 2.4%

Last update: 2025-09-04 04:34

CPAY Fundamental Data Overview

Market Cap USD = 22.44b (22.44b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 2.19b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 21.6037
P/E Forward = 13.0039
P/S = 5.3797
P/B = 5.7121
P/EG = 1.0002
Beta = 0.961
Revenue TTM = 4.17b USD
EBIT TTM = 1.86b USD
EBITDA TTM = 2.22b USD
Long Term Debt = 5.87b USD (from longTermDebt, last quarter)
Short Term Debt = 2.25b USD (from shortTermDebt, last quarter)
Debt = 8.12b USD (Calculated: Short Term 2.25b + Long Term 5.87b)
Net Debt = 5.92b USD (from netDebt column, last quarter)
Enterprise Value = 28.37b USD (22.44b + Debt 8.12b - CCE 2.19b)
Interest Coverage Ratio = 4.76 (Ebit TTM 1.86b / Interest Expense TTM 390.1m)
FCF Yield = 6.80% (FCF TTM 1.93b / Enterprise Value 28.37b)
FCF Margin = 46.23% (FCF TTM 1.93b / Revenue TTM 4.17b)
Net Margin = 25.17% (Net Income TTM 1.05b / Revenue TTM 4.17b)
Gross Margin = 78.12% ((Revenue TTM 4.17b - Cost of Revenue TTM 912.8m) / Revenue TTM)
Tobins Q-Ratio = 3.42 (Enterprise Value 28.37b / Book Value Of Equity 8.29b)
Interest Expense / Debt = 1.19% (Interest Expense 96.9m / Debt 8.12b)
Taxrate = 27.53% (381.4m / 1.39b)
NOPAT = 1.35b (EBIT 1.86b * (1 - 27.53%))
Current Ratio = 1.12 (Total Current Assets 10.76b / Total Current Liabilities 9.64b)
Debt / Equity = 2.07 (Debt 8.12b / last Quarter total Stockholder Equity 3.93b)
Debt / EBITDA = 3.65 (Net Debt 5.92b / EBITDA 2.22b)
Debt / FCF = 4.21 (Debt 8.12b / FCF TTM 1.93b)
Total Stockholder Equity = 3.40b (last 4 quarters mean)
RoA = 5.14% (Net Income 1.05b, Total Assets 20.44b )
RoE = 30.89% (Net Income TTM 1.05b / Total Stockholder Equity 3.40b)
RoCE = 20.03% (Ebit 1.86b / (Equity 3.40b + L.T.Debt 5.87b))
RoIC = 11.79% (NOPAT 1.35b / Invested Capital 11.41b)
WACC = 7.05% (E(22.44b)/V(30.56b) * Re(9.29%)) + (D(8.12b)/V(30.56b) * Rd(1.19%) * (1-Tc(0.28)))
Shares Correlation 3-Years: -66.67 | Cagr: -0.51%
Discount Rate = 9.29% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 76.65% ; FCFE base≈1.96b ; Y1≈2.29b ; Y5≈3.47b
Fair Price DCF = 672.4 (DCF Value 47.48b / Shares Outstanding 70.6m; 5y FCF grow 18.14% → 3.0% )
EPS Correlation: 77.82 | EPS CAGR: 7.17% | SUE: 0.41 | # QB: 0
Revenue Correlation: 91.87 | Revenue CAGR: 7.95% | SUE: N/A | # QB: None

Additional Sources for CPAY Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle