(CPF) Central Pacific Financial - Overview
Sector: Financial Services | Industry: Banks - Regional | Exchange: NYSE (USA) | Market Cap: 893m USD | Total Return: 34.9% in 12m
Avg Turnover: 3.95M
EPS Trend: 69.9%
Qual. Beats: 0
Rev. Trend: 96.5%
Qual. Beats: 0
Warnings
Fakeout
Tailwinds
No distinct edge detected
Central Pacific Financial Corp. (CPF) is the Honolulu-based holding company for Central Pacific Bank, serving the Hawaii market since 1954. The institution operates as a full-service regional bank, providing commercial and retail deposit products, mortgage lending, and wealth management services to individuals and businesses.
The company’s business model centers on capturing low-cost core deposits to fund a diverse loan portfolio, which includes commercial real estate and residential mortgages. Regional banks in the United States often face specific sensitivity to interest rate cycles and local economic conditions, particularly in geographically isolated markets like Hawaii. Investors may find it useful to examine ValueRay for further data on this sector.
In addition to traditional banking, the firm generates non-interest income through its wealth management division, offering investment advisory, insurance, and estate planning. This diversification helps mitigate risks associated with fluctuations in net interest margins.
- Hawaii tourism recovery and local economic growth drive loan demand
- Net interest margin sensitivity to Federal Reserve monetary policy shifts
- Commercial real estate concentration in Oahu market affects credit risk
- Deposit beta management amid competitive pressure for liquid retail funding
- Digital banking efficiency gains reduce non-interest expense and overhead costs
| Net Income: 80.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA 0.07 > 1.0 |
| NWC/Revenue: -1.60k% < 20% (prev -1.67k%; Δ 77.65% < -1%) |
| CFO/TA 0.01 > 3% & CFO 95.4m > Net Income 80.4m |
| Net Debt (-767.0m) to EBITDA (113.0m): -6.79 < 3 |
| Current Ratio: 0.14 > 1.5 & < 3 |
| Outstanding Shares: last quarter (26.4m) vs 12m ago -2.93% < -2% |
| Gross Margin: 77.69% > 18% (prev 0.71%; Δ 7.70k% > 0.5%) |
| Asset Turnover: 4.87% > 50% (prev 4.63%; Δ 0.24% > 0%) |
| Interest Coverage Ratio: 1.51 > 6 (EBITDA TTM 113.0m / Interest Expense TTM 69.5m) |
| A: -0.77 (Total Current Assets 918.0m - Total Current Liabilities 6.71b) / Total Assets 7.50b |
| B: 0.03 (Retained Earnings 204.5m / Total Assets 7.50b) |
| C: 0.01 (EBIT TTM 105.0m / Avg Total Assets 7.45b) |
| D: 0.07 (Book Value of Equity 487.4m / Total Liabilities 6.90b) |
| Altman-Z'' = -4.81 = D |
| DSRI: 0.93 (Receivables 24.3m/24.7m, Revenue 362.8m/343.1m) |
| GMI: 0.91 (GM 77.69% / 70.99%) |
| AQI: 0.99 (AQ_t 0.86 / AQ_t-1 0.87) |
| SGI: 1.06 (Revenue 362.8m / 343.1m) |
| TATA: -0.00 (NI 80.4m - CFO 95.4m) / TA 7.50b) |
| Beneish M = -3.13 (Cap -4..+1) = AA |
As of May 24, 2026, the stock is trading at USD 34.81 with a total of 86,905 shares traded.
Over the past week, the price has changed by +3.21%,
over one month by +1.88%,
over three months by +7.20% and
over the past year by +34.88%.
Central Pacific Financial has received a consensus analysts rating of 3.00. Therefore, it is recommended to hold CPF.
- StrongBuy: 0
- Buy: 0
- Hold: 1
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 39 | 12% |
P/E Forward = 7.0423
P/S = 3.1568
P/B = 1.4789
P/EG = 1.9741
Revenue TTM = 362.8m USD
EBIT TTM = 105.0m USD
EBITDA TTM = 113.0m USD
Long Term Debt = 76.5m USD (from longTermDebt, last quarter)
Short Term Debt = 25.1m USD (from shortTermDebt, last quarter)
Debt = 126.7m USD (from shortLongTermDebtTotal, last quarter) + Leases 25.1m
Net Debt = -767.0m USD (calculated: Debt 126.7m - CCE 893.7m)
Enterprise Value = 126.2m USD (893.2m + Debt 126.7m - CCE 893.7m)
Interest Coverage Ratio = 1.51 (Ebit TTM 105.0m / Interest Expense TTM 69.5m)
EV/FCF = 1.44x (Enterprise Value 126.2m / FCF TTM 87.6m)
FCF Yield = 69.46% (FCF TTM 87.6m / Enterprise Value 126.2m)
FCF Margin = 24.16% (FCF TTM 87.6m / Revenue TTM 362.8m)
Net Margin = 22.18% (Net Income TTM 80.4m / Revenue TTM 362.8m)
Gross Margin = 77.69% ((Revenue TTM 362.8m - Cost of Revenue TTM 80.9m) / Revenue TTM)
Gross Margin QoQ = 79.40% (prev 81.96%)
Tobins Q-Ratio = 0.02 (Enterprise Value 126.2m / Total Assets 7.50b)
Interest Expense / Debt = 54.86% (Interest Expense 69.5m / Debt 126.7m)
Taxrate = 22.99% (6.19m / 26.9m)
NOPAT = 80.9m (EBIT 105.0m * (1 - 22.99%))
Current Ratio = 0.14 (Total Current Assets 918.0m / Total Current Liabilities 6.71b)
Debt / Equity = 0.21 (Debt 126.7m / totalStockholderEquity, last quarter 593.9m)
Debt / EBITDA = -6.79 (Net Debt -767.0m / EBITDA 113.0m)
Debt / FCF = -8.75 (Net Debt -767.0m / FCF TTM 87.6m)
Total Stockholder Equity = 585.9m (last 4 quarters mean from totalStockholderEquity)
RoA = 1.08% (Net Income 80.4m / Total Assets 7.50b)
RoE = 13.73% (Net Income TTM 80.4m / Total Stockholder Equity 585.9m)
RoCE = 15.86% (EBIT 105.0m / Capital Employed (Equity 585.9m + L.T.Debt 76.5m))
RoIC = 9.93% (NOPAT 80.9m / Invested Capital 814.6m)
WACC = 7.58% (E(893.2m)/V(1.02b) * Re(8.66%) + (debt cost/tax rate unavailable))
Discount Rate = 8.66% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -8.99 | Cagr: -1.13%
[DCF] Terminal Value 76.42% ; FCFF base≈85.1m ; Y1≈91.0m ; Y5≈109.4m
[DCF] Fair Price = 93.74 (EV 1.68b - Net Debt -767.0m = Equity 2.45b / Shares 26.1m; r=8.35% [WACC [floored]]; 5y FCF grow 7.88% → 2.50% )
EPS Correlation: 69.87 | EPS CAGR: 10.63% | SUE: 0.60 | # QB: 0
Revenue Correlation: 96.51 | Revenue CAGR: 5.96% | SUE: 0.56 | # QB: 0
EPS current Quarter (2026-06-30): EPS=0.78 | Chg30d=-2.70% | Revisions=+14% | Analysts=3
EPS next Quarter (2026-09-30): EPS=0.84 | Chg30d=-0.79% | Revisions=-14% | Analysts=3
EPS current Year (2026-12-31): EPS=3.27 | Chg30d=+0.51% | Revisions=+20% | GrowthEPS=+12.3% | GrowthRev=+3.8%
EPS next Year (2027-12-31): EPS=3.57 | Chg30d=-1.38% | Revisions=-14% | GrowthEPS=+9.2% | GrowthRev=+4.2%
[Analyst] Revisions Ratio: +20%