(CTO) CTO Realty Growth - Ratings and Ratios
Retail Properties, Net Lease, Alpine Interest
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 21.0% |
| Value at Risk 5%th | 32.7% |
| Relative Tail Risk | -5.34% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.19 |
| Alpha | -11.10 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.445 |
| Beta | 0.503 |
| Beta Downside | 0.559 |
| Drawdowns 3y | |
|---|---|
| Max DD | 21.96% |
| Mean DD | 10.54% |
| Median DD | 10.39% |
Description: CTO CTO Realty Growth October 24, 2025
CTO Realty Growth, Inc. (NYSE: CTO) is a publicly traded REIT that owns and operates a portfolio of high-quality, retail-focused properties concentrated in higher-growth U.S. markets. In addition to its core retail assets, CTO externally manages and holds a significant stake in Alpine Income Property Trust (NYSE: PINE), a net-lease REIT.
Key operating metrics as of FY 2023 show an occupancy rate of roughly 96 % and a funds-from-operations (FFO) of $0.70 per share, reflecting a 4 % year-over-year net rent growth. The company maintains a moderate leverage profile with a net debt-to-FFO ratio near 5.5×, while its portfolio’s geographic focus aligns with regions experiencing above-average population and income growth-critical drivers for retail foot traffic. Macro-level, retail REIT performance remains tightly linked to consumer spending trends, inflation-adjusted disposable income, and the trajectory of interest rates, which influence both tenant demand and financing costs.
For a deeper quantitative view, the ValueRay platform offers granular, real-time metrics on CTO’s cash-flow trends and peer comparisons.
CTO Stock Overview
| Market Cap in USD | 561m |
| Sub-Industry | Multi-Family Residential REITs |
| IPO / Inception | 1992-09-08 |
| Return 12m vs S&P 500 | -14.9% |
| Analyst Rating | 5.0 of 5 |
CTO Dividends
| Metric | Value |
|---|---|
| Dividend Yield | 8.62% |
| Yield on Cost 5y | 16.54% |
| Yield CAGR 5y | -17.95% |
| Payout Consistency | 87.6% |
| Payout Ratio | 249.2% |
CTO Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | 2.53% |
| CAGR/Max DD Calmar Ratio | 0.12 |
| CAGR/Mean DD Pain Ratio | 0.24 |
| Current Volume | 209.6k |
| Average Volume | 237.3k |
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income (-33.3m TTM) > 0 and > 6% of Revenue (6% = 8.82m TTM) |
| FCFTA 0.06 (>2.0%) and ΔFCFTA 8.54pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 101.8% (prev 15.21%; Δ 86.55pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.07 (>3.0%) and CFO 81.3m > Net Income -33.3m (YES >=105%, WARN >=100%) |
| Net Debt (609.9m) to EBITDA (24.3m) ratio: 25.07 <= 3.0 (WARN <= 3.5) |
| Current Ratio 4.97 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (32.7m) change vs 12m ago 28.06% (target <= -2.0% for YES) |
| Gross Margin 74.48% (prev 53.84%; Δ 20.64pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 12.25% (prev 10.09%; Δ 2.16pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -0.85 (EBITDA TTM 24.3m / Interest Expense TTM 24.7m) >= 6 (WARN >= 3) |
Altman Z'' 1.41
| (A) 0.12 = (Total Current Assets 187.2m - Total Current Liabilities 37.7m) / Total Assets 1.22b |
| (B) 0.14 = Retained Earnings (Balance) 170.8m / Total Assets 1.22b |
| (C) -0.02 = EBIT TTM -20.9m / Avg Total Assets 1.20b |
| (D) 0.26 = Book Value of Equity 170.6m / Total Liabilities 665.1m |
| Total Rating: 1.41 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 58.01
| 1. Piotroski 3.50pt |
| 2. FCF Yield 6.61% |
| 3. FCF Margin 51.12% |
| 4. Debt/Equity 1.11 |
| 5. Debt/Ebitda 25.07 |
| 6. ROIC - WACC (= -6.16)% |
| 7. RoE -5.70% |
| 8. Rev. Trend 96.84% |
| 9. EPS Trend 13.42% |
What is the price of CTO shares?
Over the past week, the price has changed by +2.38%, over one month by +7.76%, over three months by +6.95% and over the past year by -3.58%.
Is CTO a buy, sell or hold?
- Strong Buy: 7
- Buy: 0
- Hold: 0
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the CTO price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 20.9 | 18.6% |
| Analysts Target Price | 20.9 | 18.6% |
| ValueRay Target Price | 19.1 | 8% |
CTO Fundamental Data Overview November 20, 2025
P/E Forward = 121.9512
P/S = 3.8178
P/B = 1.001
Beta = 0.673
Revenue TTM = 146.9m USD
EBIT TTM = -20.9m USD
EBITDA TTM = 24.3m USD
Long Term Debt = 604.2m USD (from longTermDebt, last quarter)
Short Term Debt = 51.1m USD (from shortTermDebt, last fiscal year)
Debt = 619.2m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 609.9m USD (from netDebt column, last quarter)
Enterprise Value = 1.14b USD (561.0m + Debt 619.2m - CCE 44.3m)
Interest Coverage Ratio = -0.85 (Ebit TTM -20.9m / Interest Expense TTM 24.7m)
FCF Yield = 6.61% (FCF TTM 75.1m / Enterprise Value 1.14b)
FCF Margin = 51.12% (FCF TTM 75.1m / Revenue TTM 146.9m)
Net Margin = -22.69% (Net Income TTM -33.3m / Revenue TTM 146.9m)
Gross Margin = 74.48% ((Revenue TTM 146.9m - Cost of Revenue TTM 37.5m) / Revenue TTM)
Gross Margin QoQ = 75.44% (prev 72.96%)
Tobins Q-Ratio = 0.93 (Enterprise Value 1.14b / Total Assets 1.22b)
Interest Expense / Debt = 1.10% (Interest Expense 6.83m / Debt 619.2m)
Taxrate = -1.95% (negative due to tax credits) (-58.0k / 2.97m)
NOPAT = -21.3m (EBIT -20.9m * (1 - -1.95%)) [loss with tax shield] [negative tax rate / tax credits]
Current Ratio = 4.97 (Total Current Assets 187.2m / Total Current Liabilities 37.7m)
Debt / Equity = 1.11 (Debt 619.2m / totalStockholderEquity, last quarter 557.3m)
Debt / EBITDA = 25.07 (Net Debt 609.9m / EBITDA 24.3m)
Debt / FCF = 8.12 (Net Debt 609.9m / FCF TTM 75.1m)
Total Stockholder Equity = 584.5m (last 4 quarters mean from totalStockholderEquity)
RoA = -2.73% (Net Income -33.3m / Total Assets 1.22b)
RoE = -5.70% (Net Income TTM -33.3m / Total Stockholder Equity 584.5m)
RoCE = -1.76% (EBIT -20.9m / Capital Employed (Equity 584.5m + L.T.Debt 604.2m))
RoIC = -1.82% (negative operating profit) (NOPAT -21.3m / Invested Capital 1.17b)
WACC = 4.33% (E(561.0m)/V(1.18b) * Re(7.87%) + D(619.2m)/V(1.18b) * Rd(1.10%) * (1-Tc(-0.02)))
Discount Rate = 7.87% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 8.05%
Shares Correlation 3-Years: 100.0 | Cagr: 12.38%
[DCF Debug] Terminal Value 70.46% ; FCFE base≈75.1m ; Y1≈49.3m ; Y5≈22.6m
Fair Price DCF = 13.69 (DCF Value 443.3m / Shares Outstanding 32.4m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 13.42 | EPS CAGR: 26.07% | SUE: 0.06 | # QB: 0
Revenue Correlation: 96.84 | Revenue CAGR: 20.65% | SUE: 0.06 | # QB: 0
Additional Sources for CTO Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle