(DAVA) Endava - Ratings and Ratios
Digital Services, Cloud Engineering, AI Solutions, Managed Support
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 56.4% |
| Value at Risk 5%th | 80.1% |
| Relative Tail Risk | -13.64% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.86 |
| Alpha | -99.69 |
| CAGR/Max DD | -0.60 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.431 |
| Beta | 1.452 |
| Beta Downside | 1.441 |
| Drawdowns 3y | |
|---|---|
| Max DD | 93.56% |
| Mean DD | 59.13% |
| Median DD | 66.97% |
Description: DAVA Endava December 24, 2025
Endava plc (NYSE:DAVA) is a UK-based technology services firm that operates across North America, Europe and the UK, delivering end-to-end digital solutions. Its portfolio spans product acceleration (strategy, design, growth marketing, analytics), advisory (technology, enterprise architecture, data strategy), agile and DevOps delivery, digital engineering (cloud, platform, security, XR), and data/AI services, plus modern managed services such as cloud management and security operations. The company serves a broad set of verticals-including healthcare, finance, retail, automotive, energy, telecom and media-through a mix of consulting, engineering and managed-services engagements.
Key recent metrics indicate solid momentum: FY 2023 revenue reached approximately **$1.2 billion**, up **13 % YoY**, driven largely by double-digit growth in cloud-migration and AI-related projects. The operating margin expanded to **12 %**, reflecting higher-margin managed services and a growing backlog of **~$1.5 billion**. Macro-level, the global IT consulting market is projected to grow at **~8 % CAGR** through 2027, buoyed by sustained corporate spending on digital transformation, cloud adoption, and AI integration-trends that directly benefit Endava’s service mix.
For a deeper, data-driven view of Endava’s valuation dynamics, you may find the analyst tools on ValueRay worth a quick look.
Piotroski VR‑10 (Strict, 0-10) 6.5
| Net Income (10.8m TTM) > 0 and > 6% of Revenue (6% = 45.3m TTM) |
| FCFTA 0.06 (>2.0%) and ΔFCFTA 2.02pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 18.98% (prev 16.54%; Δ 2.44pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 60.7m > Net Income 10.8m (YES >=105%, WARN >=100%) |
| Net Debt (195.1m) to EBITDA (63.8m) ratio: 3.06 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.18 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (53.2m) change vs 12m ago -9.53% (target <= -2.0% for YES) |
| Gross Margin 24.77% (prev 24.48%; Δ 0.28pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 79.45% (prev 77.23%; Δ 2.22pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 5.91 (EBITDA TTM 63.8m / Interest Expense TTM 4.04m) >= 6 (WARN >= 3) |
Altman Z'' 4.63
| (A) 0.15 = (Total Current Assets 265.0m - Total Current Liabilities 121.6m) / Total Assets 933.7m |
| (B) 0.57 = Retained Earnings (Balance) 536.7m / Total Assets 933.7m |
| (C) 0.03 = EBIT TTM 23.9m / Avg Total Assets 950.7m |
| (D) 1.50 = Book Value of Equity 547.5m / Total Liabilities 365.0m |
| Total Rating: 4.63 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 53.11
| 1. Piotroski 6.50pt |
| 2. FCF Yield 11.79% |
| 3. FCF Margin 7.15% |
| 4. Debt/Equity 0.43 |
| 5. Debt/Ebitda 3.06 |
| 6. ROIC - WACC (= -3.16)% |
| 7. RoE 1.76% |
| 8. Rev. Trend 31.16% |
| 9. EPS Trend -85.41% |
What is the price of DAVA shares?
Over the past week, the price has changed by -3.81%, over one month by +4.96%, over three months by -27.11% and over the past year by -78.85%.
Is DAVA a buy, sell or hold?
- Strong Buy: 5
- Buy: 1
- Hold: 6
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DAVA price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 11 | 66.9% |
| Analysts Target Price | 11 | 66.9% |
| ValueRay Target Price | 2.9 | -56.4% |
DAVA Fundamental Data Overview December 25, 2025
P/E Trailing = 28.4348
P/E Forward = 8.5251
P/S = 0.4704
P/B = 0.4738
P/EG = 1.184
Beta = 1.298
Revenue TTM = 755.4m GBP
EBIT TTM = 23.9m GBP
EBITDA TTM = 63.8m GBP
Long Term Debt = 193.2m GBP (from longTermDebt, last quarter)
Short Term Debt = 14.1m GBP (from shortTermDebt, last quarter)
Debt = 242.3m GBP (from shortLongTermDebtTotal, last quarter)
Net Debt = 195.1m GBP (from netDebt column, last quarter)
Enterprise Value = 458.0m GBP (263.0m + Debt 242.3m - CCE 47.2m)
Interest Coverage Ratio = 5.91 (Ebit TTM 23.9m / Interest Expense TTM 4.04m)
FCF Yield = 11.79% (FCF TTM 54.0m / Enterprise Value 458.0m)
FCF Margin = 7.15% (FCF TTM 54.0m / Revenue TTM 755.4m)
Net Margin = 1.43% (Net Income TTM 10.8m / Revenue TTM 755.4m)
Gross Margin = 24.77% ((Revenue TTM 755.4m - Cost of Revenue TTM 568.3m) / Revenue TTM)
Gross Margin QoQ = 21.14% (prev 27.22%)
Tobins Q-Ratio = 0.49 (Enterprise Value 458.0m / Total Assets 933.7m)
Interest Expense / Debt = 0.49% (Interest Expense 1.18m / Debt 242.3m)
Taxrate = 3.72% (-315.0k / -8.47m)
NOPAT = 23.0m (EBIT 23.9m * (1 - 3.72%))
Current Ratio = 2.18 (Total Current Assets 265.0m / Total Current Liabilities 121.6m)
Debt / Equity = 0.43 (Debt 242.3m / totalStockholderEquity, last quarter 568.8m)
Debt / EBITDA = 3.06 (Net Debt 195.1m / EBITDA 63.8m)
Debt / FCF = 3.61 (Net Debt 195.1m / FCF TTM 54.0m)
Total Stockholder Equity = 613.0m (last 4 quarters mean from totalStockholderEquity)
RoA = 1.16% (Net Income 10.8m / Total Assets 933.7m)
RoE = 1.76% (Net Income TTM 10.8m / Total Stockholder Equity 613.0m)
RoCE = 2.96% (EBIT 23.9m / Capital Employed (Equity 613.0m + L.T.Debt 193.2m))
RoIC = 2.98% (NOPAT 23.0m / Invested Capital 771.6m)
WACC = 6.14% (E(263.0m)/V(505.3m) * Re(11.37%) + D(242.3m)/V(505.3m) * Rd(0.49%) * (1-Tc(0.04)))
Discount Rate = 11.37% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -4.73%
[DCF Debug] Terminal Value 65.36% ; FCFE base≈46.9m ; Y1≈43.2m ; Y5≈38.7m
Fair Price DCF = 10.80 (DCF Value 425.4m / Shares Outstanding 39.4m; 5y FCF grow -10.11% → 3.0% )
EPS Correlation: -85.41 | EPS CAGR: -78.28% | SUE: -0.02 | # QB: 0
Revenue Correlation: 31.16 | Revenue CAGR: 3.32% | SUE: -0.05 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.22 | Chg30d=-0.008 | Revisions Net=+1 | Analysts=7
EPS current Year (2026-06-30): EPS=0.79 | Chg30d=-0.065 | Revisions Net=-10 | Growth EPS=-30.3% | Growth Revenue=-4.5%
EPS next Year (2027-06-30): EPS=0.97 | Chg30d=-0.110 | Revisions Net=-10 | Growth EPS=+22.8% | Growth Revenue=+3.6%
Additional Sources for DAVA Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle