(DG) Dollar General - Overview
Sector: Consumer Defensive | Industry: Discount Stores | Exchange: NYSE (USA) | Market Cap: 25.802m USD | Total Return: 37% in 12m
Avg Trading Vol: 463M USD
Peers RS (IBD): 43.5
EPS Trend: -60.4%
Qual. Beats: 5
Rev. Trend: 90.3%
Qual. Beats: 1
Dollar General Corp. (NYSE: DG) operates a nationwide network of discount stores across the southern, southwestern, midwestern and eastern United States, offering a broad assortment that ranges from consumables and perishables to seasonal items, home goods, apparel and tobacco.
As of its FY 2023 results, DG generated $35.4 billion in revenue, posted a 5.4 % same-store sales increase, and delivered net income of $2.1 billion, supporting a dividend yield near 2.5 % and a current EPS of $5.12. The chain now runs roughly 19,500 locations and has outlined a rollout of about 1,200 new stores through FY 2025, underscoring its aggressive expansion in the discount-retail segment.
Key macro drivers include persistent inflation and tighter household budgets, which historically boost demand for value-oriented retailers, while the broader consumer-staples merchandise retail sector benefits from steady foot traffic and low-price positioning.
For a deeper dive, you might explore the company’s metrics on ValueRay.
- Inflationary pressures impact low-income consumer spending
- Wage increases drive operating cost escalation
- Expansion into rural markets fuels revenue growth
- Shrinkage and inventory management affect profitability
| Net Income: 1.51b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.10 > 0.02 and ΔFCF/TA 4.54 > 1.0 |
| NWC/Revenue: 2.19% < 20% (prev 3.19%; Δ -1.00% < -1%) |
| CFO/TA 0.15 > 3% & CFO 4.64b > Net Income 1.51b |
| Net Debt (14.58b) to EBITDA (3.25b): 4.49 < 3 |
| Current Ratio: 1.13 > 1.5 & < 3 |
| Outstanding Shares: last quarter (221.3m) vs 12m ago 0.60% < -2% |
| Gross Margin: 30.66% > 18% (prev 0.29%; Δ 3.04k% > 0.5%) |
| Asset Turnover: 137.6% > 50% (prev 130.4%; Δ 7.16% > 0%) |
| Interest Coverage Ratio: 9.56 > 6 (EBITDA TTM 3.25b / Interest Expense TTM 230.6m) |
| A: 0.03 (Total Current Assets 7.90b - Total Current Liabilities 6.96b) / Total Assets 30.96b |
| B: 0.14 (Retained Earnings 4.40b / Total Assets 30.96b) |
| C: 0.07 (EBIT TTM 2.20b / Avg Total Assets 31.05b) |
| D: 0.20 (Book Value of Equity 4.60b / Total Liabilities 22.45b) |
| Altman-Z'' Score: 1.35 = BB |
| DSRI: 0.13 (Receivables 17.2m/127.1m, Revenue 42.72b/40.61b) |
| GMI: 0.95 (GM 30.66% / 29.02%) |
| AQI: 1.01 (AQ_t 0.18 / AQ_t-1 0.18) |
| SGI: 1.05 (Revenue 42.72b / 40.61b) |
| TATA: -0.10 (NI 1.51b - CFO 4.64b) / TA 30.96b) |
| Beneish M-Score: -3.86 (Cap -4..+1) = AAA |
Over the past week, the price has changed by -5.81%, over one month by -24.58%, over three months by -12.87% and over the past year by +36.97%.
- StrongBuy: 8
- Buy: 4
- Hold: 19
- Sell: 0
- StrongSell: 0
| ISSUER | TARGET | UP/DOWN |
|---|---|---|
| Wallstreet Target Price | 148.4 | 26% |
| Analysts Target Price | 148.4 | 26% |
P/E Forward = 17.331
P/S = 0.6039
P/B = 3.2201
P/EG = 1.4432
Revenue TTM = 42.72b USD
EBIT TTM = 2.20b USD
EBITDA TTM = 3.25b USD
Long Term Debt = 4.57b USD (from longTermDebt, last quarter)
Short Term Debt = 1.55b USD (from shortTermDebt, last quarter)
Debt = 15.72b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 14.58b USD (from netDebt column, last quarter)
Enterprise Value = 40.38b USD (25.80b + Debt 15.72b - CCE 1.14b)
Interest Coverage Ratio = 9.56 (Ebit TTM 2.20b / Interest Expense TTM 230.6m)
EV/FCF = 13.09x (Enterprise Value 40.38b / FCF TTM 3.08b)
FCF Yield = 7.64% (FCF TTM 3.08b / Enterprise Value 40.38b)
FCF Margin = 7.22% (FCF TTM 3.08b / Revenue TTM 42.72b)
Net Margin = 3.54% (Net Income TTM 1.51b / Revenue TTM 42.72b)
Gross Margin = 30.66% ((Revenue TTM 42.72b - Cost of Revenue TTM 29.62b) / Revenue TTM)
Gross Margin QoQ = 30.45% (prev 29.90%)
Tobins Q-Ratio = 1.30 (Enterprise Value 40.38b / Total Assets 30.96b)
Interest Expense / Debt = 0.33% (Interest Expense 52.3m / Debt 15.72b)
Taxrate = 21.85% (119.2m / 545.5m)
NOPAT = 1.72b (EBIT 2.20b * (1 - 21.85%))
Current Ratio = 1.13 (Total Current Assets 7.90b / Total Current Liabilities 6.96b)
Debt / Equity = 1.85 (Debt 15.72b / totalStockholderEquity, last quarter 8.51b)
Debt / EBITDA = 4.49 (Net Debt 14.58b / EBITDA 3.25b)
Debt / FCF = 4.73 (Net Debt 14.58b / FCF TTM 3.08b)
Total Stockholder Equity = 8.10b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.87% (Net Income 1.51b / Total Assets 30.96b)
RoE = 18.66% (Net Income TTM 1.51b / Total Stockholder Equity 8.10b)
RoCE = 17.39% (EBIT 2.20b / Capital Employed (Equity 8.10b + L.T.Debt 4.57b))
RoIC = 12.85% (NOPAT 1.72b / Invested Capital 13.40b)
WACC = 4.83% (E(25.80b)/V(41.52b) * Re(7.61%) + D(15.72b)/V(41.52b) * Rd(0.33%) * (1-Tc(0.22)))
Discount Rate = 7.61% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: 100.0 | Cagr: 0.30%
[DCF] Terminal Value 88.44% ; FCFF base≈2.52b ; Y1≈3.11b ; Y5≈5.31b
[DCF] Fair Price = 633.8 (EV 154.16b - Net Debt 14.58b = Equity 139.58b / Shares 220.2m; r=6.0% [WACC]; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: -60.40 | EPS CAGR: -5.75% | SUE: 1.96 | # QB: 5
Revenue Correlation: 90.29 | Revenue CAGR: 6.06% | SUE: 1.11 | # QB: 1
EPS next Quarter (2026-07-31): EPS=2.00 | Chg7d=+0.001 | Chg30d=-0.049 | Revisions Net=-9 | Analysts=21
EPS current Year (2027-01-31): EPS=7.26 | Chg7d=+0.004 | Chg30d=+0.098 | Revisions Net=+12 | Growth EPS=+6.0% | Growth Revenue=+4.0%
EPS next Year (2028-01-31): EPS=7.95 | Chg7d=-0.003 | Chg30d=+0.046 | Revisions Net=+7 | Growth EPS=+9.6% | Growth Revenue=+4.2%
[Analyst] Revisions Ratio: -0.69 (2 Up / 11 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 2.1% (Discount Rate 7.9% - Earnings Yield 5.8%)
[Growth] Growth Spread = +2.1% (Analyst 4.2% - Implied 2.1%)