(DIN) Dine Brands Global - Ratings and Ratios
Applebees, IHOP, Fuzzys Taco Shop
DIN EPS (Earnings per Share)
DIN Revenue
Description: DIN Dine Brands Global October 25, 2025
Dine Brands Global Inc. (NYSE:DIN) owns, franchises, and operates three restaurant concepts-Applebee’s Neighborhood Grill + Bar (casual dining), IHOP (family dining), and Fuzzy’s Taco Shop (fast-casual)-through four business segments: franchise operations, rental operations, financing operations, and company-owned restaurants.
Applebee’s and IHOP are primarily U.S. franchise systems, while Fuzzy’s, acquired in 2022, expands the company’s presence in the fast-casual Mexican segment, a market that has grown at a ~9% CAGR over the past five years.
Key performance indicators (KPIs) to watch include comparable-store sales growth (comps) for each brand, franchisee royalty yields (typically 5-6% of sales), and same-store rental income per square foot, which has been trending upward as the company renegotiates leases in high-traffic locations.
Macro-level drivers affecting Dine Brands include discretionary consumer spending, which is sensitive to employment rates and inflation; the ongoing shift toward off-premise dining (takeout and delivery), which has boosted franchise royalty streams; and labor cost pressures that are prompting many locations to adopt labor-saving technology.
For investors seeking a data-driven assessment of DIN’s valuation relative to peers, a deeper dive into ValueRay’s analytical tools can provide the granular financial modeling needed to test these assumptions.
DIN Stock Overview
| Market Cap in USD | 371m |
| Sub-Industry | Restaurants |
| IPO / Inception | 1991-07-12 |
DIN Stock Ratings
| Growth Rating | -67.0% |
| Fundamental | 50.4% |
| Dividend Rating | 74.2% |
| Return 12m vs S&P 500 | -25.7% |
| Analyst Rating | 3.29 of 5 |
DIN Dividends
| Dividend Yield 12m | 8.44% |
| Yield on Cost 5y | 4.29% |
| Annual Growth 5y | 28.00% |
| Payout Consistency | 70.4% |
| Payout Ratio | 66.5% |
DIN Growth Ratios
| Growth Correlation 3m | 88.4% |
| Growth Correlation 12m | -43% |
| Growth Correlation 5y | -89.8% |
| CAGR 5y | -27.08% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.36 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.61 |
| Sharpe Ratio 12m | -1.01 |
| Alpha | -33.79 |
| Beta | 1.060 |
| Volatility | 50.13% |
| Current Volume | 727.1k |
| Average Volume 20d | 424.2k |
| Stop Loss | 23.3 (-5.3%) |
| Signal | -0.09 |
Piotroski VR‑10 (Strict, 0-10) 2.0
| Net Income (46.2m TTM) > 0 and > 6% of Revenue (6% = 50.7m TTM) |
| FCFTA 0.05 (>2.0%) and ΔFCFTA -1.89pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -7.16% (prev -9.08%; Δ 1.92pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.06 (>3.0%) and CFO 109.1m > Net Income 46.2m (YES >=105%, WARN >=100%) |
| Net Debt (1.45b) to EBITDA (178.3m) ratio: 8.11 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.86 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (14.9m) change vs 12m ago -0.43% (target <= -2.0% for YES) |
| Gross Margin 42.72% (prev 47.78%; Δ -5.05pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 48.54% (prev 48.50%; Δ 0.03pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 1.92 (EBITDA TTM 178.3m / Interest Expense TTM 71.7m) >= 6 (WARN >= 3) |
Altman Z'' 0.76
| (A) -0.03 = (Total Current Assets 370.7m - Total Current Liabilities 431.2m) / Total Assets 1.79b |
| (B) 0.11 = Retained Earnings (Balance) 189.8m / Total Assets 1.79b |
| (C) 0.08 = EBIT TTM 137.7m / Avg Total Assets 1.74b |
| (D) 0.09 = Book Value of Equity 190.0m / Total Liabilities 2.00b |
| Total Rating: 0.76 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 50.36
| 1. Piotroski 2.0pt = -3.0 |
| 2. FCF Yield 5.09% = 2.55 |
| 3. FCF Margin 10.95% = 2.74 |
| 4. Debt/Equity -7.72 = -2.50 |
| 5. Debt/Ebitda 8.11 = -2.50 |
| 6. ROIC - WACC (= 7.87)% = 9.84 |
| 7. RoE -21.49% = -2.50 |
| 8. Rev. Trend -9.90% = -0.74 |
| 9. EPS Trend -70.35% = -3.52 |
What is the price of DIN shares?
Over the past week, the price has changed by -3.83%, over one month by -11.76%, over three months by +15.21% and over the past year by -10.91%.
Is Dine Brands Global a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DIN is around 22.34 USD . This means that DIN is currently overvalued and has a potential downside of -9.19%.
Is DIN a buy, sell or hold?
- Strong Buy: 1
- Buy: 0
- Hold: 6
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the DIN price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 27.2 | 10.6% |
| Analysts Target Price | 27.2 | 10.6% |
| ValueRay Target Price | 23.6 | -4.2% |
DIN Fundamental Data Overview November 01, 2025
P/E Trailing = 8.0769
P/E Forward = 6.2189
P/S = 0.4393
P/EG = 2.55
Beta = 1.06
Revenue TTM = 845.4m USD
EBIT TTM = 137.7m USD
EBITDA TTM = 178.3m USD
Long Term Debt = 1.09b USD (from longTermDebt, last quarter)
Short Term Debt = 171.2m USD (from shortTermDebt, last quarter)
Debt = 1.64b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.45b USD (from netDebt column, last quarter)
Enterprise Value = 1.82b USD (371.4m + Debt 1.64b - CCE 194.2m)
Interest Coverage Ratio = 1.92 (Ebit TTM 137.7m / Interest Expense TTM 71.7m)
FCF Yield = 5.09% (FCF TTM 92.5m / Enterprise Value 1.82b)
FCF Margin = 10.95% (FCF TTM 92.5m / Revenue TTM 845.4m)
Net Margin = 5.47% (Net Income TTM 46.2m / Revenue TTM 845.4m)
Gross Margin = 42.72% ((Revenue TTM 845.4m - Cost of Revenue TTM 484.2m) / Revenue TTM)
Gross Margin QoQ = 39.96% (prev 42.05%)
Tobins Q-Ratio = 1.02 (Enterprise Value 1.82b / Total Assets 1.79b)
Interest Expense / Debt = 1.09% (Interest Expense 17.8m / Debt 1.64b)
Taxrate = 27.03% (5.12m / 18.9m)
NOPAT = 100.5m (EBIT 137.7m * (1 - 27.03%))
Current Ratio = 0.86 (Total Current Assets 370.7m / Total Current Liabilities 431.2m)
Debt / Equity = -7.72 (negative equity) (Debt 1.64b / totalStockholderEquity, last quarter -212.5m)
Debt / EBITDA = 8.11 (Net Debt 1.45b / EBITDA 178.3m)
Debt / FCF = 15.63 (Net Debt 1.45b / FCF TTM 92.5m)
Total Stockholder Equity = -215.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.58% (Net Income 46.2m / Total Assets 1.79b)
RoE = -21.49% (negative equity) (Net Income TTM 46.2m / Total Stockholder Equity -215.2m)
RoCE = 15.80% (EBIT 137.7m / Capital Employed (Equity -215.2m + L.T.Debt 1.09b))
RoIC = 10.35% (NOPAT 100.5m / Invested Capital 971.4m)
WACC = 2.48% (E(371.4m)/V(2.01b) * Re(9.92%) + D(1.64b)/V(2.01b) * Rd(1.09%) * (1-Tc(0.27)))
Discount Rate = 9.92% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -0.75%
[DCF Debug] Terminal Value 66.32% ; FCFE base≈103.3m ; Y1≈79.3m ; Y5≈49.5m
Fair Price DCF = 45.01 (DCF Value 692.3m / Shares Outstanding 15.4m; 5y FCF grow -27.67% → 3.0% )
EPS Correlation: -70.35 | EPS CAGR: -57.88% | SUE: -4.0 | # QB: 0
Revenue Correlation: -9.90 | Revenue CAGR: -0.38% | SUE: 2.66 | # QB: 1
Additional Sources for DIN Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle