(DNOW) Now - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US67011P1003

Valves,Pipes,Fittings,Flanges,Pumps

DNOW EPS (Earnings per Share)

EPS (Earnings per Share) of DNOW over the last years for every Quarter: "2020-09-30": -0.16, "2020-12-31": -0.25, "2021-03-31": -0.04, "2021-06-30": -0.0181, "2021-09-30": 0.05, "2021-12-31": 0.11, "2022-03-31": 0.14, "2022-06-30": 0.26, "2022-09-30": 0.3, "2022-12-31": 0.25, "2023-03-31": 0.25, "2023-06-30": 0.25, "2023-09-30": 0.25, "2023-12-31": 0.22, "2024-03-31": 0.21, "2024-06-30": 0.25, "2024-09-30": 0.21, "2024-12-31": 0.25, "2025-03-31": 0.22, "2025-06-30": 0.27,

DNOW Revenue

Revenue of DNOW over the last years for every Quarter: 2020-09-30: 326, 2020-12-31: 319, 2021-03-31: 361, 2021-06-30: 400, 2021-09-30: 439, 2021-12-31: 432, 2022-03-31: 473, 2022-06-30: 539, 2022-09-30: 577, 2022-12-31: 547, 2023-03-31: 584, 2023-06-30: 594, 2023-09-30: 588, 2023-12-31: 555, 2024-03-31: 563, 2024-06-30: 633, 2024-09-30: 606, 2024-12-31: 571, 2025-03-31: 599, 2025-06-30: 628,

Description: DNOW Now

DNOW, listed on the NYSE, operates within the Trading Companies & Distributors GICS sub-industry, indicating its primary role as a distributor or supplier of goods, potentially in the energy sector given its listing on the NYSE and the nature of its business.

The companys market capitalization stands at approximately $1.56 billion, categorizing it as a mid-cap entity. This size typically suggests a balance between stability and growth potential, though it may also attract scrutiny regarding its competitive positioning and market share.

With a P/E ratio of 19.57 and a forward P/E of 35.97, investors are pricing in a significant growth expectation. The disparity between the current and forward P/E ratios could imply anticipated earnings growth, potentially driven by operational improvements, market expansion, or favorable industry trends.

The Return on Equity (RoE) of 7.31% is relatively modest, suggesting that the company may not be generating returns on shareholder equity as efficiently as some of its peers or industry benchmarks. This metric is crucial for investors as it indicates how well the company is utilizing shareholder funds to generate profits.

Key drivers for DNOWs performance could include demand fluctuations in the energy sector, given the likely exposure to this industry. The companys distribution and trading activities are potentially influenced by factors such as commodity prices, exploration and production (E&P) activities, and overall economic health. Monitoring KPIs such as revenue growth, gross margin ratios, and inventory turnover could provide insights into the companys operational efficiency and market positioning.

Economic indicators and industry trends that could impact DNOW include oil and gas prices, rig counts, and overall energy sector investment. The companys beta of 1.131 suggests a slightly higher volatility compared to the broader market, indicating that its stock price movements are somewhat amplified relative to overall market fluctuations.

DNOW Stock Overview

Market Cap in USD 1,656m
Sub-Industry Trading Companies & Distributors
IPO / Inception 2014-05-20

DNOW Stock Ratings

Growth Rating 60.1%
Fundamental 62.6%
Dividend Rating -
Return 12m vs S&P 500 3.77%
Analyst Rating 4.0 of 5

DNOW Dividends

Currently no dividends paid

DNOW Growth Ratios

Growth Correlation 3m 49.1%
Growth Correlation 12m 56.3%
Growth Correlation 5y 83.6%
CAGR 5y 12.40%
CAGR/Max DD 3y 0.32
CAGR/Mean DD 3y 0.84
Sharpe Ratio 12m 0.78
Alpha 0.01
Beta 0.719
Volatility 39.38%
Current Volume 1169.7k
Average Volume 20d 875.6k
Stop Loss 14.8 (-3.9%)
Signal 0.26

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income (83.0m TTM) > 0 and > 6% of Revenue (6% = 144.2m TTM)
FCFTA 0.13 (>2.0%) and ΔFCFTA -3.16pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 26.00% (prev 26.12%; Δ -0.12pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.14 (>3.0%) and CFO 225.0m > Net Income 83.0m (YES >=105%, WARN >=100%)
Net Debt (-191.0m) to EBITDA (125.0m) ratio: -1.53 <= 3.0 (WARN <= 3.5)
Current Ratio 2.37 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (106.0m) change vs 12m ago -1.51% (target <= -2.0% for YES)
Gross Margin 22.92% (prev 22.92%; Δ 0.00pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 149.1% (prev 149.6%; Δ -0.52pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
error: Interest Coverage Ratio cannot be calculated (needs EBITDA TTM and Interest Expense TTM)

Altman Z'' -0.18

(A) 0.38 = (Total Current Assets 1.08b - Total Current Liabilities 455.0m) / Total Assets 1.66b
(B) -0.42 = Retained Earnings (Balance) -700.0m / Total Assets 1.66b
(C) 0.07 = EBIT TTM 119.0m / Avg Total Assets 1.61b
(D) -1.68 = Book Value of Equity -841.0m / Total Liabilities 500.0m
Total Rating: -0.18 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 62.63

1. Piotroski 4.0pt = -1.0
2. FCF Yield 14.17% = 5.0
3. FCF Margin 8.74% = 2.18
4. Debt/Equity 0.05 = 2.50
5. Debt/Ebitda 0.46 = 2.34
6. ROIC - WACC (= -0.87)% = -1.08
7. RoE 7.32% = 0.61
8. Rev. Trend 53.40% = 4.01
9. EPS Trend -38.52% = -1.93

What is the price of DNOW shares?

As of September 18, 2025, the stock is trading at USD 15.40 with a total of 1,169,731 shares traded.
Over the past week, the price has changed by +0.79%, over one month by +5.05%, over three months by -0.58% and over the past year by +23.20%.

Is Now a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Now is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 62.63 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DNOW is around 15.33 USD . This means that DNOW is currently overvalued and has a potential downside of -0.45%.

Is DNOW a buy, sell or hold?

Now has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy DNOW.
  • Strong Buy: 1
  • Buy: 0
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the DNOW price?

Issuer Target Up/Down from current
Wallstreet Target Price 17 10.4%
Analysts Target Price 17 10.4%
ValueRay Target Price 17.1 10.8%

Last update: 2025-09-04 04:36

DNOW Fundamental Data Overview

Market Cap USD = 1.66b (1.66b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 232.0m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 20.75
P/E Forward = 35.9712
P/S = 0.6889
P/B = 1.4326
Beta = 1.131
Revenue TTM = 2.40b USD
EBIT TTM = 119.0m USD
EBITDA TTM = 125.0m USD
Long Term Debt = 45.0m USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 13.0m USD (from shortTermDebt, last quarter)
Debt = 58.0m USD (Calculated: Short Term 13.0m + Long Term 45.0m)
Net Debt = -191.0m USD (from netDebt column, last quarter)
Enterprise Value = 1.48b USD (1.66b + Debt 58.0m - CCE 232.0m)
Interest Coverage Ratio = unknown (Ebit TTM 119.0m / Interest Expense TTM 0.0)
FCF Yield = 14.17% (FCF TTM 210.0m / Enterprise Value 1.48b)
FCF Margin = 8.74% (FCF TTM 210.0m / Revenue TTM 2.40b)
Net Margin = 3.45% (Net Income TTM 83.0m / Revenue TTM 2.40b)
Gross Margin = 22.92% ((Revenue TTM 2.40b - Cost of Revenue TTM 1.85b) / Revenue TTM)
Tobins Q-Ratio = -1.76 (set to none) (Enterprise Value 1.48b / Book Value Of Equity -841.0m)
Interest Expense / Debt = 1.72% (Interest Expense 1.00m / Debt 58.0m)
Taxrate = 28.07% (32.0m / 114.0m)
NOPAT = 85.6m (EBIT 119.0m * (1 - 28.07%))
Current Ratio = 2.37 (Total Current Assets 1.08b / Total Current Liabilities 455.0m)
Debt / Equity = 0.05 (Debt 58.0m / last Quarter total Stockholder Equity 1.16b)
Debt / EBITDA = 0.46 (Net Debt -191.0m / EBITDA 125.0m)
Debt / FCF = 0.28 (Debt 58.0m / FCF TTM 210.0m)
Total Stockholder Equity = 1.13b (last 4 quarters mean)
RoA = 5.00% (Net Income 83.0m, Total Assets 1.66b )
RoE = 7.32% (Net Income TTM 83.0m / Total Stockholder Equity 1.13b)
RoCE = 10.09% (Ebit 119.0m / (Equity 1.13b + L.T.Debt 45.0m))
RoIC = 7.55% (NOPAT 85.6m / Invested Capital 1.13b)
WACC = 8.42% (E(1.66b)/V(1.71b) * Re(8.67%)) + (D(58.0m)/V(1.71b) * Rd(1.72%) * (1-Tc(0.28)))
Shares Correlation 3-Years: -78.16 | Cagr: -0.42%
Discount Rate = 8.67% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 67.67% ; FCFE base≈224.8m ; Y1≈147.6m ; Y5≈67.5m
Fair Price DCF = 11.38 (DCF Value 1.20b / Shares Outstanding 105.0m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: -38.52 | EPS CAGR: -3.76% | SUE: 1.32 | # QB: 3
Revenue Correlation: 53.40 | Revenue CAGR: 3.13% | SUE: N/A | # QB: None

Additional Sources for DNOW Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle