(DOCS) Doximity - Overview
Sector: Healthcare | Industry: Health Information Services | Exchange: NYSE (USA) | Market Cap: 4.287m USD | Total Return: -57.1% in 12m
Industry Rotation: -3.9
Avg Turnover: 53.8M USD
Peers RS (IBD): 9.4
EPS Trend: 44.4%
Qual. Beats: 0
Rev. Trend: 94.0%
Qual. Beats: 0
Warnings
Volatile
Tailwinds
No distinct edge detected
Doximity, Inc. (NYSE: DOCS) operates a U.S.-focused digital platform that equips physicians, nurse practitioners, physician assistants, medical students, pharma firms, and health systems with tools for collaboration, news aggregation, career management, on-call scheduling, documentation, and virtual patient visits.
Since its 2010 incorporation (formerly 3MD Communications), the company has grown its member base to over 2.2 million active clinicians, representing roughly 85 % of U.S. physicians, and generated FY 2025 revenue of $1.12 billion-a 27 % year-over-year increase driven by higher subscription uptake and expanding telehealth services.
Key sector dynamics supporting Doximity include sustained growth in healthcare IT spending (projected CAGR of 9 % through 2028) and the continued normalization of virtual care, which together boost demand for integrated digital workflow solutions.
Analysts note that Doximity’s adjusted EBITDA margin has risen to 21 % in FY 2025, reflecting improved monetization of its professional network and cost efficiencies from its cloud-native architecture.
For deeper quantitative analysis, you might explore the valuation metrics on ValueRay.
- Pharmaceutical advertising spend directly impacts Doximitys revenue growth
- Healthcare system adoption of telehealth services drives platform usage
- Physician engagement with digital tools influences subscription renewals
- Regulatory changes in telehealth reimbursement affect platform utilization
| Net Income: 239.4m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.27 > 0.02 and ΔFCF/TA 7.13 > 1.0 |
| NWC/Revenue: 132.3% < 20% (prev 163.0%; Δ -30.74% < -1%) |
| CFO/TA 0.27 > 3% & CFO 315.4m > Net Income 239.4m |
| Net Debt (-724.4m) to EBITDA (272.4m): -2.66 < 3 |
| Current Ratio: 6.63 > 1.5 & < 3 |
| Outstanding Shares: last quarter (199.2m) vs 12m ago -1.49% < -2% |
| Gross Margin: 89.75% > 18% (prev 0.90%; Δ 8.88k% > 0.5%) |
| Asset Turnover: 54.76% > 50% (prev 46.94%; Δ 7.83% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBITDA TTM and Interest Expense TTM) |
| A: 0.73 (Total Current Assets 993.5m - Total Current Liabilities 149.8m) / Total Assets 1.16b |
| B: 0.02 (Retained Earnings 21.0m / Total Assets 1.16b) |
| C: 0.22 (EBIT TTM 257.7m / Avg Total Assets 1.16b) |
| D: 0.13 (Book Value of Equity 22.6m / Total Liabilities 177.7m) |
| Altman-Z'' Score: 6.46 = AAA |
| DSRI: 0.98 (Receivables 156.6m/137.5m, Revenue 637.8m/550.2m) |
| GMI: 1.00 (GM 89.75% / 90.19%) |
| AQI: 1.03 (AQ_t 0.12 / AQ_t-1 0.12) |
| SGI: 1.16 (Revenue 637.8m / 550.2m) |
| TATA: -0.07 (NI 239.4m - CFO 315.4m) / TA 1.16b) |
| Beneish M-Score: -2.97 (Cap -4..+1) = A |
Over the past week, the price has changed by -3.43%, over one month by -11.73%, over three months by -51.60% and over the past year by -57.05%.
- StrongBuy: 5
- Buy: 3
- Hold: 11
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 39.6 | 75.8% |
P/E Forward = 14.4092
P/S = 6.7217
P/B = 4.2947
P/EG = 0.6266
Revenue TTM = 637.8m USD
EBIT TTM = 257.7m USD
EBITDA TTM = 272.4m USD
Long Term Debt = 10.7m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 2.08m USD (from shortTermDebt, last quarter)
Debt = 10.7m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -724.4m USD (recalculated: Debt 10.7m - CCE 735.1m)
Enterprise Value = 3.56b USD (4.29b + Debt 10.7m - CCE 735.1m)
Interest Coverage Ratio = unknown (Ebit TTM 257.7m / Interest Expense TTM 0.0)
EV/FCF = 11.43x (Enterprise Value 3.56b / FCF TTM 311.5m)
FCF Yield = 8.75% (FCF TTM 311.5m / Enterprise Value 3.56b)
FCF Margin = 48.85% (FCF TTM 311.5m / Revenue TTM 637.8m)
Net Margin = 37.54% (Net Income TTM 239.4m / Revenue TTM 637.8m)
Gross Margin = 89.75% ((Revenue TTM 637.8m - Cost of Revenue TTM 65.4m) / Revenue TTM)
Gross Margin QoQ = 89.89% (prev 90.25%)
Tobins Q-Ratio = 3.08 (Enterprise Value 3.56b / Total Assets 1.16b)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 10.7m)
Taxrate = 23.81% (19.2m / 80.8m)
NOPAT = 196.3m (EBIT 257.7m * (1 - 23.81%))
Current Ratio = 6.63 (Total Current Assets 993.5m / Total Current Liabilities 149.8m)
Debt / Equity = 0.01 (Debt 10.7m / totalStockholderEquity, last quarter 979.3m)
Debt / EBITDA = -2.66 (Net Debt -724.4m / EBITDA 272.4m)
Debt / FCF = -2.33 (Net Debt -724.4m / FCF TTM 311.5m)
Total Stockholder Equity = 1.05b (last 4 quarters mean from totalStockholderEquity)
RoA = 20.56% (Net Income 239.4m / Total Assets 1.16b)
RoE = 22.89% (Net Income TTM 239.4m / Total Stockholder Equity 1.05b)
RoCE = 24.39% (EBIT 257.7m / Capital Employed (Equity 1.05b + L.T.Debt 10.7m))
RoIC = 18.77% (NOPAT 196.3m / Invested Capital 1.05b)
WACC = 11.83% (E(4.29b)/V(4.30b) * Re(11.86%) + D(10.7m)/V(4.30b) * Rd(0.0%) * (1-Tc(0.24)))
Discount Rate = 11.86% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -33.33 | Cagr: -0.31%
[DCF] Terminal Value 70.12% ; FCFF base≈279.8m ; Y1≈345.1m ; Y5≈588.8m
[DCF] Fair Price = 47.27 (EV 5.60b - Net Debt -724.4m = Equity 6.32b / Shares 133.8m; r=11.83% [WACC]; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 44.37 | EPS CAGR: -38.74% | SUE: -4.0 | # QB: 0
Revenue Correlation: 93.97 | Revenue CAGR: 19.91% | SUE: 0.72 | # QB: 0
EPS next Quarter (2026-06-30): EPS=0.34 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=-8 | Analysts=14
EPS next Year (2027-03-31): EPS=1.62 | Chg7d=+0.000 | Chg30d=+0.000 | Revisions Net=-13 | Growth EPS=+5.0% | Growth Revenue=+9.0%
[Analyst] Revisions Ratio: -0.80 (1 Up / 9 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 6.6% (Discount Rate 11.9% - Earnings Yield 5.2%)
[Growth] Growth Spread = -1.3% (Analyst 5.3% - Implied 6.6%)