(DVA) DaVita HealthCare Partners - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US23918K1088

Kidney Dialysis, Lab Services, Hemodialysis, Clinical Laboratories, Kidney Care

DVA EPS (Earnings per Share)

EPS (Earnings per Share) of DVA over the last years for every Quarter: "2020-09-30": 1.8, "2020-12-31": 1.67, "2021-03-31": 2.09, "2021-06-30": 2.64, "2021-09-30": 2.36, "2021-12-31": 2.02, "2022-03-31": 1.61, "2022-06-30": 2.3, "2022-09-30": 1.13, "2022-12-31": 0.59, "2023-03-31": 1.25, "2023-06-30": 1.91, "2023-09-30": 2.62, "2023-12-31": 1.62, "2024-03-31": 2.26, "2024-06-30": 2.5, "2024-09-30": 2.59, "2024-12-31": 2.24, "2025-03-31": 2, "2025-06-30": 2.95,

DVA Revenue

Revenue of DVA over the last years for every Quarter: 2020-09-30: 2924.066, 2020-12-31: 2905.322, 2021-03-31: 2820.001, 2021-06-30: 2916.51, 2021-09-30: 2938.319, 2021-12-31: 2943.967, 2022-03-31: 2817.555, 2022-06-30: 2926.757, 2022-09-30: 2948.694, 2022-12-31: 2916.888, 2023-03-31: 2872.699, 2023-06-30: 3000.369, 2023-09-30: 3121.332, 2023-12-31: 3145.747, 2024-03-31: 3070.555, 2024-06-30: 3186.722, 2024-09-30: 3263.59, 2024-12-31: 3294.683, 2025-03-31: 3223.529, 2025-06-30: 3379.526,

Description: DVA DaVita HealthCare Partners

DaVita Inc. is a leading provider of kidney dialysis services in the United States, operating numerous outpatient dialysis centers and offering a range of related services, including lab testing, disease management, and physician services. The companys comprehensive kidney care services cater to patients with chronic kidney failure, providing them with various treatment options, including hemodialysis and transplant software solutions.

From a financial perspective, DaVitas revenue growth is largely driven by the number of patients it serves, as well as the average revenue per patient. Key performance indicators (KPIs) to watch include the companys patient count, revenue per treatment, and operating margins. With a strong presence in the US healthcare market, DaVitas competitive positioning is influenced by factors such as its network of dialysis centers, quality of care, and ability to negotiate favorable contracts with payers.

In terms of valuation, DaVitas price-to-earnings (P/E) ratio of 14.14 suggests a relatively reasonable valuation compared to its earnings. Additionally, the companys return on equity (RoE) of 393.58 indicates a high level of profitability, suggesting that DaVita is generating significant earnings relative to its equity base. Other relevant KPIs include the companys debt-to-equity ratio, interest coverage, and cash flow generation, which can provide further insights into its financial health and stability.

To further analyze DaVitas prospects, it is essential to examine industry trends, such as the growing prevalence of chronic kidney disease, the shift towards value-based care, and the competitive landscape. By understanding these factors, investors can better assess DaVitas potential for long-term growth and profitability. Key metrics to monitor include the companys same-center growth, patient satisfaction scores, and its ability to expand its integrated care offerings.

DVA Stock Overview

Market Cap in USD 9,850m
Sub-Industry Health Care Services
IPO / Inception 1995-10-31

DVA Stock Ratings

Growth Rating 2.12%
Fundamental 74.9%
Dividend Rating -
Return 12m vs S&P 500 -33.7%
Analyst Rating 3.10 of 5

DVA Dividends

Currently no dividends paid

DVA Growth Ratios

Growth Correlation 3m -56.9%
Growth Correlation 12m -80%
Growth Correlation 5y 49.6%
CAGR 5y 12.61%
CAGR/Max DD 3y 0.36
CAGR/Mean DD 3y 1.46
Sharpe Ratio 12m 0.55
Alpha 0.11
Beta 0.761
Volatility 31.15%
Current Volume 737.1k
Average Volume 20d 692.2k
Stop Loss 126.2 (-3%)
Signal -0.70

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (836.3m TTM) > 0 and > 6% of Revenue (6% = 789.7m TTM)
FCFTA 0.07 (>2.0%) and ΔFCFTA -0.10pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 8.77% (prev 3.77%; Δ 5.00pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.11 (>3.0%) and CFO 1.86b > Net Income 836.3m (YES >=105%, WARN >=100%)
Net Debt (12.11b) to EBITDA (2.71b) ratio: 4.47 <= 3.0 (WARN <= 3.5)
Current Ratio 1.39 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (77.4m) change vs 12m ago -13.03% (target <= -2.0% for YES)
Gross Margin 32.54% (prev 31.16%; Δ 1.39pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 76.26% (prev 73.56%; Δ 2.69pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.60 (EBITDA TTM 2.71b / Interest Expense TTM 554.4m) >= 6 (WARN >= 3)

Altman Z'' 1.68

(A) 0.07 = (Total Current Assets 4.09b - Total Current Liabilities 2.93b) / Total Assets 17.49b
(B) 0.11 = Retained Earnings (Balance) 1.90b / Total Assets 17.49b
(C) 0.12 = EBIT TTM 2.00b / Avg Total Assets 17.26b
(D) 0.11 = Book Value of Equity 1.76b / Total Liabilities 15.94b
Total Rating: 1.68 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 74.94

1. Piotroski 6.0pt = 1.0
2. FCF Yield 6.51% = 3.25
3. FCF Margin 9.79% = 2.45
4. Debt/Equity 88.26 = -2.50
5. Debt/Ebitda 3.95 = -2.50
6. ROIC - WACC (= 11.98)% = 12.50
7. RoE data missing
8. Rev. Trend 93.33% = 7.00
9. EPS Trend 74.68% = 3.73

What is the price of DVA shares?

As of September 17, 2025, the stock is trading at USD 130.11 with a total of 737,057 shares traded.
Over the past week, the price has changed by -4.83%, over one month by -2.36%, over three months by -5.61% and over the past year by -21.24%.

Is DaVita HealthCare Partners a good stock to buy?

Partly, yes. Based on ValueRay´s Fundamental Analyses, DaVita HealthCare Partners (NYSE:DVA) is currently (September 2025) ok to buy, but has to be watched. It has a ValueRay Fundamental Rating of 74.94 and therefor a somewhat positive outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of DVA is around 116.60 USD . This means that DVA is currently overvalued and has a potential downside of -10.38%.

Is DVA a buy, sell or hold?

DaVita HealthCare Partners has received a consensus analysts rating of 3.10. Therefor, it is recommend to hold DVA.
  • Strong Buy: 1
  • Buy: 0
  • Hold: 8
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the DVA price?

Issuer Target Up/Down from current
Wallstreet Target Price 153.5 18%
Analysts Target Price 153.5 18%
ValueRay Target Price 125.7 -3.4%

Last update: 2025-09-03 04:36

DVA Fundamental Data Overview

Market Cap USD = 9.85b (9.85b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 739.4m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 13.5724
P/E Forward = 12.6422
P/S = 0.7484
P/B = 21.6266
P/EG = 1.8072
Beta = 1.088
Revenue TTM = 13.16b USD
EBIT TTM = 2.00b USD
EBITDA TTM = 2.71b USD
Long Term Debt = 10.08b USD (from longTermDebt, last quarter)
Short Term Debt = 611.7m USD (from shortTermDebt, last quarter)
Debt = 10.69b USD (Calculated: Short Term 611.7m + Long Term 10.08b)
Net Debt = 12.11b USD (from netDebt column, last quarter)
Enterprise Value = 19.80b USD (9.85b + Debt 10.69b - CCE 739.4m)
Interest Coverage Ratio = 3.60 (Ebit TTM 2.00b / Interest Expense TTM 554.4m)
FCF Yield = 6.51% (FCF TTM 1.29b / Enterprise Value 19.80b)
FCF Margin = 9.79% (FCF TTM 1.29b / Revenue TTM 13.16b)
Net Margin = 6.35% (Net Income TTM 836.3m / Revenue TTM 13.16b)
Gross Margin = 32.54% ((Revenue TTM 13.16b - Cost of Revenue TTM 8.88b) / Revenue TTM)
Tobins Q-Ratio = 11.26 (Enterprise Value 19.80b / Book Value Of Equity 1.76b)
Interest Expense / Debt = 1.37% (Interest Expense 146.1m / Debt 10.69b)
Taxrate = 18.27% (279.7m / 1.53b)
NOPAT = 1.63b (EBIT 2.00b * (1 - 18.27%))
Current Ratio = 1.39 (Total Current Assets 4.09b / Total Current Liabilities 2.93b)
Debt / Equity = 88.26 (Debt 10.69b / last Fiscal Year total Stockholder Equity 121.1m)
Debt / EBITDA = 3.95 (Net Debt 12.11b / EBITDA 2.71b)
Debt / FCF = 8.30 (Debt 10.69b / FCF TTM 1.29b)
Total Stockholder Equity = -32.2m (last 4 quarters mean)
RoA = 4.78% (Net Income 836.3m, Total Assets 17.49b )
RoE = unknown (Net Income TTM 836.3m / Total Stockholder Equity -32.2m)
RoCE = 19.88% (Ebit 2.00b / (Equity -32.2m + L.T.Debt 10.08b))
RoIC = 16.79% (NOPAT 1.63b / Invested Capital 9.72b)
WACC = 4.81% (E(9.85b)/V(20.54b) * Re(8.82%)) + (D(10.69b)/V(20.54b) * Rd(1.37%) * (1-Tc(0.18)))
Shares Correlation 3-Years: -68.70 | Cagr: -1.68%
Discount Rate = 8.82% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 75.56% ; FCFE base≈1.28b ; Y1≈1.29b ; Y5≈1.37b
Fair Price DCF = 294.9 (DCF Value 21.09b / Shares Outstanding 71.5m; 5y FCF grow -0.16% → 3.0% )
EPS Correlation: 74.68 | EPS CAGR: 41.76% | SUE: 0.85 | # QB: 1
Revenue Correlation: 93.33 | Revenue CAGR: 5.08% | SUE: N/A | # QB: None

Additional Sources for DVA Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle