EDU Stock Analysis: New Oriental Education | NYSE
Education & Training Services | NYSE, USA | Market Cap: 8.759m USD | 12M Return: 11.3% | US6475812060 | Charts, Fundamentals & Technical Analysis
Avg Turnover: 44.5M
EPS Trend: 96.6%
Qual. Beats: 0
Rev. Trend: 95.1%
Qual. Beats: 2
Warnings
Tailwinds
Seasonality 11.6 years of data
How good or bad each month usually is (without trend). The score below shows how much you can trust it: 0 = pure chance, >40 gets interesting and >55 is strong.
New Oriental Education & Technology Group (NYSE: EDU) is a Chinese provider of private educational services, founded in 1993 and headquartered in Beijing. The company operates through four main segments: Educational Services and Test Preparation Courses; Private Label Products and Livestreaming E-Commerce; Overseas Study Consulting Services; and Educational Materials and Distribution.
Its core offerings include test preparation courses for language and university entrance exams used in the United States, Commonwealth countries, and China, alongside non-academic tutoring, intelligent learning systems and devices, and overseas study consulting. The company delivers its programs through schools, learning centers, bookstores, and online platforms, including its Koolearn.com online education service.
Listed on the NYSE since 2006, EDU is classified within the Consumer Discretionary sector under the Education Services sub-industry. Chinas private K-12 and tutoring sector has faced significant regulatory scrutiny in recent years, including restrictions on after-school tutoring that have reshaped how education providers operate. New Orientals diversification into livestreaming e-commerce and overseas study consulting reflects a strategic pivot in response to these evolving market conditions.
- East Buy livestream e-commerce revenue accelerates on strong GMV growth
- Non-academic tutoring demand recovers post Double Reduction policy
- Overseas study consulting rebounds as US applications surge
| Net Income: 475.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.09 > 0.02 and ΔFCF/TA -0.14 > 1.0 |
| NWC/Revenue: 34.28% < 20% (prev 38.73%; Δ -4.45% < -1%) |
| CFO/TA 0.12 > 3% & CFO 1.03b > Net Income 475.8m |
| Net Debt (-4.44b) to EBITDA (644.0m): -6.90 < 3 |
| Current Ratio: 1.50 > 1.5 & < 3 |
| Outstanding Shares: last quarter (158.3m) vs 12m ago -0.34% < -2% |
| Gross Margin: 54.64% > 18% (prev 55.45%; Δ -0.81% > 0.5%) |
| Asset Turnover: 68.27% > 50% (prev 62.78%; Δ 5.49% > 0%) |
| Interest Coverage Ratio: error (cannot be calculated; needs correct EBIT TTM and Interest Expense TTM) |
| DSRI: 0.96 (Receivables 44.7m/40.2m, Revenue 5.67b/4.90b) |
| GMI: 1.01 (GM 55.45% / 54.64%) |
| AQI: 1.03 (AQ_t 0.14 / AQ_t-1 0.14) |
| SGI: 1.16 (Revenue 5.67b / 4.90b) |
| TATA: -0.06 (NI 475.8m - CFO 1.03b) / TA 8.79b) |
| Beneish M = -2.92 (Cap -4..+1) = A |
As of August 17, 2026, the stock is trading at USD 52.54 with a total of 354,183 shares traded. Over the past week, the price has changed by -6.89%, over one month by +6.29%, over three months by +2.84% and over the past year by +11.30%.
Current recommended Stop Loss: 49.10 (which is 6.5% or 1.7 ATR below the current price).
New Oriental Education has received a consensus analysts rating of 4.13. Therefore, it is recommended to buy EDU.
- StrongBuy: 12
- Buy: 4
- Hold: 6
- Sell: 0
- StrongSell: 1
| Analysts Target Price | 73.3 | 39.5% |
P/E Trailing = 17.5133
P/E Forward = 11.9474
P/S = 1.4807
P/B = 2.0976
P/EG = 0.9477
Revenue TTM = 5.67b USD
EBIT TTM = 644.0m USD
EBITDA TTM = 644.0m USD
Long Term Debt = 563.8m USD (estimated: total debt 848.8m - short term 285.0m)
Short Term Debt = 285.0m USD (from shortTermDebt, last quarter)
Debt = 848.8m USD (from shortLongTermDebtTotal, last quarter) (leases 807.0m already included)
Net Debt = -4.44b USD (calculated: Debt 848.8m - CCE 5.29b)
Enterprise Value = 4.32b USD (8.76b + Debt 848.8m - CCE 5.29b)
Interest Coverage Ratio = unknown (Ebit TTM 644.0m / Interest Expense TTM 0.0)
EV/FCF = 5.53x (Enterprise Value 4.32b / FCF TTM 780.2m)
FCF Yield = 18.08% (FCF TTM 780.2m / Enterprise Value 4.32b)
FCF Margin = 13.77% (FCF TTM 780.2m / Revenue TTM 5.67b)
Net Margin = 8.40% (Net Income TTM 475.8m / Revenue TTM 5.67b)
Gross Margin = 54.64% ((Revenue TTM 5.67b - Cost of Revenue TTM 2.57b) / Revenue TTM)
Gross Margin QoQ = 53.10% (prev 53.70%)
Tobins Q-Ratio = 0.49 (Enterprise Value 4.32b / Total Assets 8.79b)
Interest Expense / Debt = 0.0% (Interest Expense 0.0 / Debt 848.8m)
Taxrate = 27.51% (196.4m / 713.7m)
NOPAT = 466.8m (EBIT 644.0m * (1 - 27.51%))
Current Ratio = 1.50 (Total Current Assets 5.83b / Total Current Liabilities 3.89b)
Debt / Equity = 0.21 (Debt 848.8m / totalStockholderEquity, last quarter 3.99b)
Debt / EBITDA = -6.90 (Net Debt -4.44b / EBITDA 644.0m)
Debt / FCF = -5.70 (Net Debt -4.44b / FCF TTM 780.2m)
Total Stockholder Equity = 3.98b (last 4 quarters mean from totalStockholderEquity)
RoA = 5.73% (Net Income 475.8m / Total Assets 8.79b)
RoE = 11.96% (Net Income TTM 475.8m / Total Stockholder Equity 3.98b)
RoCE = 14.18% (EBIT 644.0m / Capital Employed (Equity 3.98b + L.T.Debt 563.8m))
RoIC = 9.52% (NOPAT 466.8m / Invested Capital 4.90b)
WACC = 6.28% (E(8.76b)/V(9.61b) * Re(6.89%) + D(848.8m)/V(9.61b) * Rd(0.0%) * (1-Tc(0.28)))
Discount Rate = 6.89% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -92.31 | Cagr: -2.40%
[DCF] Terminal Value 76.76% ; FCFF base≈749.4m ; Y1≈820.5m ; Y5≈1.03b
[DCF] Fair Price = 127.1 (EV 15.8b - Net Debt -4.44b = Equity 20.2b / Shares 159.1m; r=8.35% [WACC [floored]]; 5y FCF grow 10.93% → 2.50% )
EPS Correlation: 96.58 | EPS CAGR: 20.51% | SUE: -0.07 | # QB: 0
Revenue Correlation: 95.12 | Revenue CAGR: 18.26% | SUE: 2.59 | # QB: 2
EPS current Quarter (2026-08-31): EPS=1.91 | Chg30d=+9.57% | Revisions=+0% | Analysts=2
EPS next Quarter (2026-11-30): EPS=0.44 | Chg30d=+2.03% | Revisions=+0% | Analysts=1
EPS current Year (2027-05-31): EPS=4.34 | Chg30d=+0.92% | Revisions=+0% | GrowthEPS=+21.6% | GrowthRev=+17.2%
EPS next Year (2028-05-31): EPS=5.04 | Chg30d=+2.87% | Revisions=+50% | GrowthEPS=+16.2% | GrowthRev=+11.5%
[Analyst] Revisions Ratio: +28% (up=10, down=5)