(EIX) Edison International - Overview
Sector: Utilities | Industry: Utilities - Regulated Electric | Exchange: NYSE (USA) | Market Cap: 26.912m USD | Total Return: 57.2% in 12m
Avg Turnover: 179M
EPS Trend: 84.8%
Qual. Beats: 0
Rev. Trend: 85.6%
Qual. Beats: 0
Warnings
High Debt while negative Cash Flow
Altman Z'' 0.74 < 1.0 - financial distress zone
Tailwinds
Idiosyncratic Leader
Edison International (NYSE: EIX) is a public utility holding company that operates primarily through its subsidiary, Southern California Edison. The company manages an extensive electrical infrastructure across a 50,000 square-mile service territory in southern, central, and coastal California, catering to residential, industrial, and agricultural customers. Its physical assets include approximately 13,000 circuit-miles of transmission lines and 70,000 circuit-miles of distribution lines.
As a regulated utility, Edison International operates under a cost-of-service business model where state commissions determine the rates the company can charge to recover capital investments and operating expenses. The electric utility sector is currently undergoing a significant transition toward grid modernization and electrification to meet California’s aggressive decarbonization mandates. Investors looking for deeper fundamental analysis can find comprehensive financial metrics on ValueRay.
The company maintains a vast network of over 800 substations to support high-voltage transmission and local distribution. Founded in 1886 and headquartered in Rosemead, California, the firm remains a central pillar of the states energy grid and infrastructure development.
- California Public Utilities Commission rate case outcomes dictate future revenue growth
- Wildfire liability costs and insurance premiums impact long-term balance sheet stability
- Grid modernization investments drive rate base expansion and earnings per share
- Decarbonization and electrification trends increase demand for Southern California Edison power
- Interest rate fluctuations influence capital expenditure financing and utility sector valuation
| Net Income: 3.70b TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.01 > 0.02 and ΔFCF/TA 0.04 > 1.0 |
| NWC/Revenue: -12.87% < 20% (prev -1.97%; Δ -10.90% < -1%) |
| CFO/TA 0.06 > 3% & CFO 6.00b > Net Income 3.70b |
| Net Debt (43.7b) to EBITDA (7.40b): 5.90 < 3 |
| Current Ratio: 0.74 > 1.5 & < 3 |
| Outstanding Shares: last quarter (387.0m) vs 12m ago 0.52% < -2% |
| Gross Margin: 37.74% > 18% (prev 41.81%; Δ -4.06% > 0.5%) |
| Asset Turnover: 21.44% > 50% (prev 19.60%; Δ 1.84% > 0%) |
| Interest Coverage Ratio: 2.31 > 6 (EBIT TTM 4.07b / Interest Expense TTM 1.76b) |
| A: -0.03 (Total Current Assets 7.18b - Total Current Liabilities 9.70b) / Total Assets 94.5b |
| B: 0.12 (Retained Earnings 10.9b / Total Assets 94.5b) |
| C: 0.04 (EBIT TTM 4.07b / Avg Total Assets 91.4b) |
| D: 0.23 (Book Value of Equity 17.3b / Total Liabilities 75.6b) |
| Altman-Z'' = 0.74 = B |
| DSRI: 0.86 (Receivables 2.60b/2.67b, Revenue 19.6b/17.3b) |
| GMI: 1.11 (GM 41.81% / 37.74%) |
| AQI: 1.04 (AQ_t 0.23 / AQ_t-1 0.22) |
| SGI: 1.13 (Revenue 19.6b / 17.3b) |
| TATA: -0.02 (NI 3.70b - CFO 6.00b) / TA 94.5b) |
| Beneish M = -2.93 (Cap -4..+1) = A |
As of June 08, 2026, the stock is trading at USD 73.33 with a total of 2,423,383 shares traded.
Over the past week, the price has changed by +4.85%,
over one month by +6.94%,
over three months by +4.93% and
over the past year by +57.20%.
Edison International has received a consensus analysts rating of 3.35. Therefore, it is recommended to hold EIX.
- StrongBuy: 5
- Buy: 2
- Hold: 7
- Sell: 0
- StrongSell: 3
| Analysts Target Price | 75 | 2.2% |
P/E Trailing = 7.6022
P/E Forward = 11.6414
P/S = 1.4062
P/B = 1.5903
P/EG = 3.3643
Revenue TTM = 19.6b USD
EBIT TTM = 4.07b USD
EBITDA TTM = 7.40b USD
Long Term Debt = 37.3b USD (from longTermDebt, last quarter)
Short Term Debt = 4.36b USD (from shortTermDebt, last quarter)
Debt = 43.8b USD (from shortLongTermDebtTotal, last quarter) + Leases 1.15b
Net Debt = 43.7b USD (calculated: Debt 43.8b - CCE 168.0m)
Enterprise Value = 70.6b USD (26.9b + Debt 43.8b - CCE 168.0m)
Interest Coverage Ratio = 2.31 (Ebit TTM 4.07b / Interest Expense TTM 1.76b)
EV/FCF = -109.8x (Enterprise Value 70.6b / FCF TTM -643.0m)
FCF Yield = -0.91% (FCF TTM -643.0m / Enterprise Value 70.6b)
FCF Margin = -3.28% (FCF TTM -643.0m / Revenue TTM 19.6b)
Net Margin = 18.87% (Net Income TTM 3.70b / Revenue TTM 19.6b)
Gross Margin = 37.74% ((Revenue TTM 19.6b - Cost of Revenue TTM 12.2b) / Revenue TTM)
Gross Margin QoQ = 76.36% (prev -7.90%)
Tobins Q-Ratio = 0.75 (Enterprise Value 70.6b / Total Assets 94.5b)
Interest Expense / Debt = 4.02% (Interest Expense 1.76b / Debt 43.8b)
Taxrate = 19.99% (944.0m / 4.72b)
NOPAT = 3.26b (EBIT 4.07b * (1 - 19.99%))
Current Ratio = 0.74 (Total Current Assets 7.18b / Total Current Liabilities 9.70b)
Debt / Equity = 2.53 (Debt 43.8b / totalStockholderEquity, last quarter 17.3b)
Debt / EBITDA = 5.90 (Net Debt 43.7b / EBITDA 7.40b)
Debt / FCF = -67.93 (negative FCF - burning cash) (Net Debt 43.7b / FCF TTM -643.0m)
Total Stockholder Equity = 17.2b (last 4 quarters mean from totalStockholderEquity)
RoA = 4.05% (Net Income 3.70b / Total Assets 94.5b)
RoE = 21.54% (Net Income TTM 3.70b / Total Stockholder Equity 17.2b)
RoCE = 7.47% (EBIT 4.07b / Capital Employed (Equity 17.2b + L.T.Debt 37.3b))
RoIC = 3.66% (NOPAT 3.26b / Invested Capital 89.0b)
WACC = 4.12% (E(26.9b)/V(70.8b) * Re(5.59%) + D(43.8b)/V(70.8b) * Rd(4.02%) * (1-Tc(0.20)))
Discount Rate = 5.59% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 5.11 | Cagr: 0.36%
[DCF] Fair Price = unknown (Cash Flow -643.0m)
EPS Correlation: 84.79 | EPS CAGR: 12.17% | SUE: 0.66 | # QB: 0
Revenue Correlation: 85.55 | Revenue CAGR: 5.66% | SUE: -0.07 | # QB: 0
EPS current Quarter (2026-06-30): EPS=0.98 | Chg30d=-7.47% | Revisions=+0% | Analysts=8
EPS next Quarter (2026-09-30): EPS=2.01 | Chg30d=-12.84% | Revisions=+14% | Analysts=8
EPS current Year (2026-12-31): EPS=6.12 | Chg30d=+0.20% | Revisions=+11% | GrowthEPS=-6.6% | GrowthRev=+0.0%
EPS next Year (2027-12-31): EPS=6.51 | Chg30d=-0.04% | Revisions=-20% | GrowthEPS=+6.4% | GrowthRev=+3.4%
[Analyst] Revisions Ratio: -20%