(EOG) EOG Resources - Overview
Sector: Energy | Industry: Oil & Gas E&P | Exchange: NYSE (USA) | Market Cap: 73.478m USD | Total Return: 27.7% in 12m
Industry Rotation: -50.8
Avg Turnover: 626M USD
Peers RS (IBD): 39.5
EPS Trend: -64.3%
Qual. Beats: 0
Rev. Trend: -12.7%
Qual. Beats: 0
Warnings
Beneish M-Score 1.00 > -1.5 - likely earnings manipulation
Tailwinds
No distinct edge detected
EOG Resources Inc. (NYSE: EOG) is an integrated upstream company that explores, develops, produces and markets crude oil, natural-gas liquids and natural gas across U.S. basins, Trinidad & Tobago, and other international locations. Its operations also include gathering, processing and marketing of crude oil and condensate.
In the latest quarter (Q4 2025), EOG delivered 1.12 million barrels of oil-equivalent per day of net production, generated $2.1 billion of operating cash flow, and reported adjusted earnings of $3.45 per share, supporting a quarterly dividend of $0.71 per share (≈ 2.5% yield).
Key drivers for the business remain the U.S. shale cost advantage, the spread between Henry Hub natural-gas prices and oil prices, and OPEC+ output policies that continue to underpin crude-price stability. Additionally, the company’s disciplined capital allocation and focus on high-return assets position it to benefit from any upside in the energy price environment.
For a deeper dive into EOG’s valuation and risk profile, you might explore the analysis on ValueRay.
- Crude oil price volatility impacts EOGs exploration and production revenue
- Natural gas and NGL prices influence EOGs profitability
- Regulatory changes in drilling and environmental standards increase operating costs
- Global economic growth affects energy demand and EOGs sales
- Acquisition and development of new reserves drives future production capacity
| Net Income: 4.98b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.07 > 0.02 and ΔFCF/TA -5.35 > 1.0 |
| NWC/Revenue: 15.02% < 20% (prev 25.13%; Δ -10.12% < -1%) |
| CFO/TA 0.19 > 3% & CFO 10.04b > Net Income 4.98b |
| Net Debt (5.01b) to EBITDA (11.30b): 0.44 < 3 |
| Current Ratio: 1.92 > 1.5 & < 3 |
| Outstanding Shares: last quarter (539.2m) vs 12m ago -3.88% < -2% |
| Gross Margin: 68.11% > 18% (prev 0.76%; Δ 6.73k% > 0.5%) |
| Asset Turnover: 45.60% > 50% (prev 49.54%; Δ -3.95% > 0%) |
| Interest Coverage Ratio: 29.82 > 6 (EBITDA TTM 11.30b / Interest Expense TTM 220.0m) |
| A: 0.07 (Total Current Assets 7.09b - Total Current Liabilities 3.70b) / Total Assets 51.80b |
| B: 0.57 (Retained Earnings 29.77b / Total Assets 51.80b) |
| C: 0.13 (EBIT TTM 6.56b / Avg Total Assets 49.49b) |
| D: 1.36 (Book Value of Equity 29.96b / Total Liabilities 21.97b) |
| Altman-Z'' Score: 4.63 = AA |
| DSRI: 1.05 (Receivables 2.68b/2.65b, Revenue 22.57b/23.38b) |
| GMI: 1.11 (GM 68.11% / 75.70%) |
| AQI: 19.78 (AQ_t 0.73 / AQ_t-1 0.04) |
| SGI: 0.97 (Revenue 22.57b / 23.38b) |
| TATA: -0.10 (NI 4.98b - CFO 10.04b) / TA 51.80b) |
| Beneish M-Score: 8.13 (Cap -4..+1) = D |
Over the past week, the price has changed by -4.79%, over one month by -1.58%, over three months by +23.73% and over the past year by +27.74%.
- StrongBuy: 13
- Buy: 6
- Hold: 14
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 149.7 | 13.1% |
P/E Forward = 13.7552
P/S = 3.2435
P/B = 2.4456
P/EG = 3.5749
Revenue TTM = 22.57b USD
EBIT TTM = 6.56b USD
EBITDA TTM = 11.30b USD
Long Term Debt = 7.82b USD (from longTermDebt, last quarter)
Short Term Debt = 499.0m USD (from shortTermDebt, last quarter)
Debt = 8.41b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.01b USD (from netDebt column, last quarter)
Enterprise Value = 78.49b USD (73.48b + Debt 8.41b - CCE 3.40b)
Interest Coverage Ratio = 29.82 (Ebit TTM 6.56b / Interest Expense TTM 220.0m)
EV/FCF = 22.04x (Enterprise Value 78.49b / FCF TTM 3.56b)
FCF Yield = 4.54% (FCF TTM 3.56b / Enterprise Value 78.49b)
FCF Margin = 15.78% (FCF TTM 3.56b / Revenue TTM 22.57b)
Net Margin = 22.07% (Net Income TTM 4.98b / Revenue TTM 22.57b)
Gross Margin = 68.11% ((Revenue TTM 22.57b - Cost of Revenue TTM 7.20b) / Revenue TTM)
Gross Margin QoQ = 77.78% (prev 61.85%)
Tobins Q-Ratio = 1.52 (Enterprise Value 78.49b / Total Assets 51.80b)
Interest Expense / Debt = 0.61% (Interest Expense 51.0m / Debt 8.41b)
Taxrate = 21.00% (186.3m / 887.3m)
NOPAT = 5.18b (EBIT 6.56b * (1 - 21.00%))
Current Ratio = 1.92 (Total Current Assets 7.09b / Total Current Liabilities 3.70b)
Debt / Equity = 0.28 (Debt 8.41b / totalStockholderEquity, last quarter 29.83b)
Debt / EBITDA = 0.44 (Net Debt 5.01b / EBITDA 11.30b)
Debt / FCF = 1.41 (Net Debt 5.01b / FCF TTM 3.56b)
Total Stockholder Equity = 29.72b (last 4 quarters mean from totalStockholderEquity)
RoA = 10.06% (Net Income 4.98b / Total Assets 51.80b)
RoE = 16.76% (Net Income TTM 4.98b / Total Stockholder Equity 29.72b)
RoCE = 17.47% (EBIT 6.56b / Capital Employed (Equity 29.72b + L.T.Debt 7.82b))
RoIC = 14.46% (NOPAT 5.18b / Invested Capital 35.84b)
WACC = 7.08% (E(73.48b)/V(81.89b) * Re(7.84%) + D(8.41b)/V(81.89b) * Rd(0.61%) * (1-Tc(0.21)))
Discount Rate = 7.84% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: -100.0 | Cagr: -3.66%
[DCF] Terminal Value 80.95% ; FCFF base≈4.45b ; Y1≈4.12b ; Y5≈3.75b
[DCF] Fair Price = 145.4 (EV 82.92b - Net Debt 5.01b = Equity 77.91b / Shares 535.7m; r=7.08% [WACC]; 5y FCF grow -9.32% → 3.0% )
EPS Correlation: -64.29 | EPS CAGR: -14.02% | SUE: 0.65 | # QB: 0
Revenue Correlation: -12.69 | Revenue CAGR: 9.71% | SUE: 0.51 | # QB: 0
EPS next Quarter (2026-06-30): EPS=3.76 | Chg7d=+0.284 | Chg30d=+1.499 | Revisions Net=+16 | Analysts=25
EPS current Year (2026-12-31): EPS=13.32 | Chg7d=+0.637 | Chg30d=+3.267 | Revisions Net=+15 | Growth EPS=+31.1% | Growth Revenue=+10.6%
EPS next Year (2027-12-31): EPS=13.19 | Chg7d=+0.384 | Chg30d=+1.915 | Revisions Net=+15 | Growth EPS=-1.0% | Growth Revenue=+1.8%
[Analyst] Revisions Ratio: +0.89 (17 Up / 1 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 1.3% (Discount Rate 7.9% - Earnings Yield 6.7%)
[Growth] Growth Spread = +15.0% (Analyst 16.2% - Implied 1.3%)