(EPR) EPR Properties - Ratings and Ratios
Theaters, Amusement Parks, Ski Resorts, Attractions, Lodging
EPS (Earnings per Share)
Revenue
| Risk via 10d forecast | |
|---|---|
| Volatility | 21.0% |
| Value at Risk 5%th | 34.5% |
| Relative Tail Risk | -0.30% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.82 |
| Alpha | 13.24 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.477 |
| Beta | 0.604 |
| Beta Downside | 0.682 |
| Drawdowns 3y | |
|---|---|
| Max DD | 20.33% |
| Mean DD | 6.59% |
| Median DD | 6.12% |
Description: EPR EPR Properties November 06, 2025
EPR Properties (NYSE:EPR) is a REIT that concentrates on “experiential” net-lease assets-primarily entertainment, recreation, and leisure venues where consumers spend discretionary time and money. The company reports roughly $5.6 billion of gross assets (net of about $1.6 billion in accumulated depreciation) spread across 43 U.S. states, and it emphasizes rigorous underwriting that ties each acquisition to tenant cash-flow strength and industry fundamentals.
Key operating metrics that analysts watch include a historically high occupancy rate of about 96 % and an average lease term of roughly 10 years, which together help smooth cash-flow volatility. In 2023 the REIT delivered a Funds-From-Operations (FFO) growth rate of ~7 % YoY and a dividend yield near 5.5 %, both of which are above the sector median for “Other Specialized REITs.” The business is especially sensitive to consumer-discretionary trends and interest-rate movements, as higher rates can increase financing costs while a strong leisure-spending environment supports rent growth.
For a deeper quantitative assessment, you may find the ValueRay platform’s detailed FFO and dividend sustainability metrics useful.
EPR Stock Overview
| Market Cap in USD | 3,904m |
| Sub-Industry | Other Specialized REITs |
| IPO / Inception | 1997-11-18 |
| Return 12m vs S&P 500 | 7.98% |
| Analyst Rating | 3.38 of 5 |
EPR Dividends
| Metric | Value |
|---|---|
| Dividend Yield | 6.86% |
| Yield on Cost 5y | 14.75% |
| Yield CAGR 5y | 22.38% |
| Payout Consistency | 96.3% |
| Payout Ratio | 37.2% |
EPR Growth Ratios
| Metric | Value |
|---|---|
| CAGR 3y | 16.59% |
| CAGR/Max DD Calmar Ratio | 0.82 |
| CAGR/Mean DD Pain Ratio | 2.52 |
| Current Volume | 552.6k |
| Average Volume | 737.4k |
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (199.6m TTM) > 0 and > 6% of Revenue (6% = 42.0m TTM) |
| FCFTA 0.08 (>2.0%) and ΔFCFTA 0.99pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 66.72% (prev 92.38%; Δ -25.66pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.08 (>3.0%) and CFO 416.1m > Net Income 199.6m (YES >=105%, WARN >=100%) |
| Net Debt (-13.7m) to EBITDA (495.1m) ratio: -0.03 <= 3.0 (WARN <= 3.5) |
| Current Ratio 2.92 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (76.5m) change vs 12m ago 0.51% (target <= -2.0% for YES) |
| Gross Margin 97.58% (prev 84.67%; Δ 12.91pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 12.45% (prev 11.40%; Δ 1.05pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 2.47 (EBITDA TTM 495.1m / Interest Expense TTM 133.0m) >= 6 (WARN >= 3) |
Altman Z'' -0.29
| (A) 0.08 = (Total Current Assets 710.1m - Total Current Liabilities 243.5m) / Total Assets 5.54b |
| (B) -0.24 = Retained Earnings (Balance) -1.35b / Total Assets 5.54b |
| (C) 0.06 = EBIT TTM 328.6m / Avg Total Assets 5.62b |
| (D) -0.42 = Book Value of Equity -1.35b / Total Liabilities 3.22b |
| Total Rating: -0.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 72.13
| 1. Piotroski 5.50pt = 0.50 |
| 2. FCF Yield 5.98% = 2.99 |
| 3. FCF Margin 59.49% = 7.50 |
| 4. Debt/Equity 1.32 = 1.69 |
| 5. Debt/Ebitda -0.03 = 2.50 |
| 6. ROIC - WACC (= 1.26)% = 1.58 |
| 7. RoE 8.58% = 0.72 |
| 8. Rev. Trend 26.18% = 1.96 |
| 9. EPS Trend 54.05% = 2.70 |
What is the price of EPR shares?
Over the past week, the price has changed by +0.43%, over one month by -7.03%, over three months by -2.86% and over the past year by +22.69%.
Is EPR a buy, sell or hold?
- Strong Buy: 3
- Buy: 2
- Hold: 6
- Sell: 1
- Strong Sell: 1
What are the forecasts/targets for the EPR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 58.1 | 13.5% |
| Analysts Target Price | 58.1 | 13.5% |
| ValueRay Target Price | 61.8 | 20.8% |
EPR Fundamental Data Overview November 17, 2025
P/E Trailing = 22.4912
P/E Forward = 16.8634
P/S = 5.5214
P/B = 1.6767
P/EG = 2.93
Beta = 0.913
Revenue TTM = 699.4m USD
EBIT TTM = 328.6m USD
EBITDA TTM = 495.1m USD
Long Term Debt = 2.77b USD (from longTermDebt, last quarter)
Short Term Debt = 307.1m USD (from shortTermDebt, last fiscal year)
Debt = 3.07b USD (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -13.7m USD (from netDebt column, last quarter)
Enterprise Value = 6.96b USD (3.90b + Debt 3.07b - CCE 13.7m)
Interest Coverage Ratio = 2.47 (Ebit TTM 328.6m / Interest Expense TTM 133.0m)
FCF Yield = 5.98% (FCF TTM 416.1m / Enterprise Value 6.96b)
FCF Margin = 59.49% (FCF TTM 416.1m / Revenue TTM 699.4m)
Net Margin = 28.54% (Net Income TTM 199.6m / Revenue TTM 699.4m)
Gross Margin = 97.58% ((Revenue TTM 699.4m - Cost of Revenue TTM 16.9m) / Revenue TTM)
Gross Margin QoQ = 100.0% (prev 91.16%)
Tobins Q-Ratio = 1.26 (Enterprise Value 6.96b / Total Assets 5.54b)
Interest Expense / Debt = 1.08% (Interest Expense 33.2m / Debt 3.07b)
Taxrate = 1.08% (725.0k / 67.3m)
NOPAT = 325.1m (EBIT 328.6m * (1 - 1.08%))
Current Ratio = 2.92 (Total Current Assets 710.1m / Total Current Liabilities 243.5m)
Debt / Equity = 1.32 (Debt 3.07b / totalStockholderEquity, last quarter 2.33b)
Debt / EBITDA = -0.03 (Net Debt -13.7m / EBITDA 495.1m)
Debt / FCF = -0.03 (Net Debt -13.7m / FCF TTM 416.1m)
Total Stockholder Equity = 2.33b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.60% (Net Income 199.6m / Total Assets 5.54b)
RoE = 8.58% (Net Income TTM 199.6m / Total Stockholder Equity 2.33b)
RoCE = 6.45% (EBIT 328.6m / Capital Employed (Equity 2.33b + L.T.Debt 2.77b))
RoIC = 6.34% (NOPAT 325.1m / Invested Capital 5.13b)
WACC = 5.08% (E(3.90b)/V(6.98b) * Re(8.23%) + D(3.07b)/V(6.98b) * Rd(1.08%) * (1-Tc(0.01)))
Discount Rate = 8.23% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 0.40%
[DCF Debug] Terminal Value 78.03% ; FCFE base≈397.9m ; Y1≈408.9m ; Y5≈458.3m
Fair Price DCF = 102.3 (DCF Value 7.79b / Shares Outstanding 76.1m; 5y FCF grow 2.73% → 3.0% )
EPS Correlation: 54.05 | EPS CAGR: 19.86% | SUE: 0.06 | # QB: 0
Revenue Correlation: 26.18 | Revenue CAGR: 9.17% | SUE: 1.46 | # QB: 1
Additional Sources for EPR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle