(ET) Energy Transfer - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US29273V1008

Natural Gas, Pipelines, Crude Oil, NGL, Terminals

EPS (Earnings per Share)

EPS (Earnings per Share) of ET over the last years for every Quarter: "2020-12": 0.19, "2021-03": 1.21, "2021-06": 0.2, "2021-09": 0.2, "2021-12": 0.29, "2022-03": 0.37, "2022-06": 0.39, "2022-09": 0.29, "2022-12": 0.34, "2023-03": 0.32, "2023-06": 0.25, "2023-09": 0.33, "2023-12": 0.37, "2024-03": 0.32, "2024-06": 0.19, "2024-09": 0.32, "2024-12": 0.29, "2025-03": 0.36, "2025-06": 0.32, "2025-09": 0.28, "2025-12": 0,

Revenue

Revenue of ET over the last years for every Quarter: 2020-12: 10034, 2021-03: 16995, 2021-06: 15101, 2021-09: 16664, 2021-12: 18657, 2022-03: 20491, 2022-06: 25945, 2022-09: 22939, 2022-12: 20501, 2023-03: 18995, 2023-06: 18320, 2023-09: 20739, 2023-12: 20532, 2024-03: 21629, 2024-06: 20729, 2024-09: 20772, 2024-12: 19541, 2025-03: 21020, 2025-06: 19242, 2025-09: 19954, 2025-12: null,

Dividends

Dividend Yield 7.47%
Yield on Cost 5y 28.67%
Yield CAGR 5y 21.09%
Payout Consistency 96.8%
Payout Ratio 105.3%
Risk via 5d forecast
Volatility 18.1%
Value at Risk 5%th 29.2%
Relative Tail Risk -1.83%
Reward TTM
Sharpe Ratio -0.32
Alpha -23.05
CAGR/Max DD 0.81
Character TTM
Hurst Exponent 0.302
Beta 0.833
Beta Downside 1.248
Drawdowns 3y
Max DD 24.56%
Mean DD 5.47%
Median DD 2.52%

Description: ET Energy Transfer December 03, 2025

Energy Transfer LP (NYSE:ET) is a Dallas-based midstream operator that spans the full spectrum of U.S. energy logistics, from intrastate and interstate natural-gas pipelines (≈12,200 mi intrastate, ≈20,090 mi interstate) to crude-oil trunk lines (≈17,950 mi) and NGL infrastructure (≈5,700 mi). Its business segments include natural-gas transportation and storage, NGL and refined-product movement, crude-oil gathering and marketing, and ancillary services such as compression, power trading, and carbon-dioxide removal; it also holds equity stakes in Sunoco LP and USA Compression Partners.

Key operating metrics that investors watch include pipeline utilization rates (historically 80-85 % for gas assets) and EBITDA margins, which were roughly 30 % in 2023 (≈$4.9 bn EBITDA) despite volatile commodity prices. The company’s cash-flow generation is tightly linked to three sector drivers: (1) U.S. natural-gas demand growth from power generation and industrial use, (2) expanding NGL demand tied to petrochemical feedstock needs, and (3) capital-intensive expansion cycles-ET’s 2023 capital expenditures topped $6 bn, reflecting ongoing pipeline extensions and compression upgrades. Assumption: current utilization and margin trends will persist absent major regulatory setbacks; uncertainty remains around potential pipeline-approval delays and the pace of U.S. gas price spreads.

For a deeper, data-driven assessment of ET’s valuation dynamics, you may find the analytics on ValueRay worth a quick look.

Piotroski VR‑10 (Strict, 0-10) 2.5

Net Income (4.52b TTM) > 0 and > 6% of Revenue (6% = 4.79b TTM)
FCFTA 0.04 (>2.0%) and ΔFCFTA -1.41pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 6.31% (prev 1.15%; Δ 5.16pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.08 (>3.0%) and CFO 10.84b > Net Income 4.52b (YES >=105%, WARN >=100%)
Net Debt (60.40b) to EBITDA (15.20b) ratio: 3.97 <= 3.0 (WARN <= 3.5)
Current Ratio 1.41 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (3.64b) change vs 12m ago 5.76% (target <= -2.0% for YES)
Gross Margin 20.47% (prev 18.31%; Δ 2.16pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 62.86% (prev 67.24%; Δ -4.38pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 2.86 (EBITDA TTM 15.20b / Interest Expense TTM 3.37b) >= 6 (WARN >= 3)

ValueRay F-Score (Strict, 0-100) 52.40

1. Piotroski 2.50pt
2. FCF Yield 4.44%
3. FCF Margin 6.60%
4. Debt/Equity 1.84
5. Debt/Ebitda 3.97
6. ROIC - WACC (= 4.46)%
7. RoE 12.92%
8. Rev. Trend -20.99%
9. EPS Trend -50.88%

What is the price of ET shares?

As of January 12, 2026, the stock is trading at USD 16.96 with a total of 13,415,469 shares traded.
Over the past week, the price has changed by +3.29%, over one month by +3.35%, over three months by +4.73% and over the past year by -6.20%.

Is ET a buy, sell or hold?

Energy Transfer has received a consensus analysts rating of 4.53. Therefore, it is recommended to buy ET.
  • Strong Buy: 10
  • Buy: 6
  • Hold: 1
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the ET price?

Issuer Target Up/Down from current
Wallstreet Target Price 21.6 27.2%
Analysts Target Price 21.6 27.2%
ValueRay Target Price 21.1 24.2%

ET Fundamental Data Overview January 12, 2026

P/E Trailing = 13.568
P/E Forward = 10.7527
P/S = 0.7301
P/B = 1.6792
P/EG = 0.8962
Beta = 0.663
Revenue TTM = 79.76b USD
EBIT TTM = 9.63b USD
EBITDA TTM = 15.20b USD
Long Term Debt = 63.10b USD (from longTermDebt, last quarter)
Short Term Debt = 75.0m USD (from shortTermDebt, last quarter)
Debt = 63.97b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 60.40b USD (from netDebt column, last quarter)
Enterprise Value = 118.63b USD (58.23b + Debt 63.97b - CCE 3.57b)
Interest Coverage Ratio = 2.86 (Ebit TTM 9.63b / Interest Expense TTM 3.37b)
EV/FCF = 22.54x (Enterprise Value 118.63b / FCF TTM 5.26b)
FCF Yield = 4.44% (FCF TTM 5.26b / Enterprise Value 118.63b)
FCF Margin = 6.60% (FCF TTM 5.26b / Revenue TTM 79.76b)
Net Margin = 5.66% (Net Income TTM 4.52b / Revenue TTM 79.76b)
Gross Margin = 20.47% ((Revenue TTM 79.76b - Cost of Revenue TTM 63.43b) / Revenue TTM)
Gross Margin QoQ = 27.02% (prev 13.95%)
Tobins Q-Ratio = 0.92 (Enterprise Value 118.63b / Total Assets 129.33b)
Interest Expense / Debt = 1.39% (Interest Expense 890.0m / Debt 63.97b)
Taxrate = 6.31% (87.0m / 1.38b)
NOPAT = 9.02b (EBIT 9.63b * (1 - 6.31%))
Current Ratio = 1.41 (Total Current Assets 17.44b / Total Current Liabilities 12.41b)
Debt / Equity = 1.84 (Debt 63.97b / totalStockholderEquity, last quarter 34.68b)
Debt / EBITDA = 3.97 (Net Debt 60.40b / EBITDA 15.20b)
Debt / FCF = 11.48 (Net Debt 60.40b / FCF TTM 5.26b)
Total Stockholder Equity = 34.98b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.56% (Net Income 4.52b / Total Assets 129.33b)
RoE = 12.92% (Net Income TTM 4.52b / Total Stockholder Equity 34.98b)
RoCE = 9.82% (EBIT 9.63b / Capital Employed (Equity 34.98b + L.T.Debt 63.10b))
RoIC = 9.42% (NOPAT 9.02b / Invested Capital 95.83b)
WACC = 4.96% (E(58.23b)/V(122.20b) * Re(8.98%) + D(63.97b)/V(122.20b) * Rd(1.39%) * (1-Tc(0.06)))
Discount Rate = 8.98% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 5.09%
[DCF Debug] Terminal Value 86.68% ; FCFF base≈5.88b ; Y1≈6.10b ; Y5≈6.93b
Fair Price DCF = 42.36 (EV 205.83b - Net Debt 60.40b = Equity 145.43b / Shares 3.43b; r=5.90% [WACC]; 5y FCF grow 3.75% → 2.90% )
EPS Correlation: -50.88 | EPS CAGR: -49.08% | SUE: -4.0 | # QB: 0
Revenue Correlation: -20.99 | Revenue CAGR: 1.81% | SUE: -1.71 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.37 | Chg30d=+0.006 | Revisions Net=+1 | Analysts=7
EPS next Year (2026-12-31): EPS=1.56 | Chg30d=+0.009 | Revisions Net=+1 | Growth EPS=+16.3% | Growth Revenue=+11.6%

Additional Sources for ET Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle