(ETD) Ethan Allen Interiors - Ratings and Ratios
Furniture, Upholstery, Window Treatments, Home Decor, Accessories
ETD EPS (Earnings per Share)
ETD Revenue
Description: ETD Ethan Allen Interiors
Ethan Allen Interiors Inc is a leading home furnishings company that designs, manufactures, and retails a wide range of products, including furniture, window treatments, and decorative accents, under the Ethan Allen brand. The companys product portfolio is diverse, catering to various customer tastes and preferences. With a strong presence in the US and international markets, Ethan Allen operates through two main segments: Wholesale and Retail. The companys products are sold through a network of design centers, independent retailers, and its e-commerce platform, ethanallen.com.
From a business perspective, Ethan Allens success is driven by its ability to offer a comprehensive range of home furnishings products, its strong brand identity, and its multi-channel sales strategy. The companys products are designed to appeal to a broad customer base, and its manufacturing capabilities allow it to respond to changing consumer preferences. With a long history dating back to 1932, Ethan Allen has established itself as a reputable player in the home furnishings industry.
Analyzing the companys
From a fundamental perspective, Ethan Allens
ETD Stock Overview
Market Cap in USD | 747m |
Sub-Industry | Home Furnishings |
IPO / Inception | 1993-03-16 |
ETD Stock Ratings
Growth Rating | 46.1% |
Fundamental | 52.6% |
Dividend Rating | 83.8% |
Return 12m vs S&P 500 | -17.9% |
Analyst Rating | 3.0 of 5 |
ETD Dividends
Dividend Yield 12m | 6.36% |
Yield on Cost 5y | 18.14% |
Annual Growth 5y | 25.10% |
Payout Consistency | 92.2% |
Payout Ratio | 88.7% |
ETD Growth Ratios
Growth Correlation 3m | 62.1% |
Growth Correlation 12m | 2.1% |
Growth Correlation 5y | 88% |
CAGR 5y | 15.95% |
CAGR/Max DD 3y | 0.60 |
CAGR/Mean DD 3y | 1.59 |
Sharpe Ratio 12m | -0.12 |
Alpha | 0.00 |
Beta | 0.982 |
Volatility | 32.15% |
Current Volume | 244.9k |
Average Volume 20d | 278.4k |
Stop Loss | 28.3 (-3.1%) |
Signal | -1.41 |
Piotroski VR‑10 (Strict, 0-10) 5.5
Net Income (51.6m TTM) > 0 and > 6% of Revenue (6% = 36.9m TTM) |
FCFTA 0.07 (>2.0%) and ΔFCFTA -2.37pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
NWC/Revenue 25.56% (prev 27.70%; Δ -2.14pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
CFO/TA 0.08 (>3.0%) and CFO 61.7m > Net Income 51.6m (YES >=105%, WARN >=100%) |
Net Debt (47.5m) to EBITDA (84.8m) ratio: 0.56 <= 3.0 (WARN <= 3.5) |
Current Ratio 2.03 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
Outstanding Shares last Quarter (25.7m) change vs 12m ago -0.05% (target <= -2.0% for YES) |
Gross Margin 60.54% (prev 60.79%; Δ -0.25pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
Asset Turnover 82.95% (prev 86.75%; Δ -3.80pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
Interest Coverage Ratio 285.0 (EBITDA TTM 84.8m / Interest Expense TTM 243.0k) >= 6 (WARN >= 3) |
Altman Z'' 8.71
(A) 0.21 = (Total Current Assets 309.9m - Total Current Liabilities 152.9m) / Total Assets 737.1m |
(B) 1.06 = Retained Earnings (Balance) 784.9m / Total Assets 737.1m |
warn (B) unusual magnitude: 1.06 — check mapping/units |
(C) 0.09 = EBIT TTM 69.3m / Avg Total Assets 741.0m |
(D) 3.06 = Book Value of Equity 779.7m / Total Liabilities 254.8m |
Total Rating: 8.71 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 52.60
1. Piotroski 5.50pt = 0.50 |
2. FCF Yield 6.54% = 3.27 |
3. FCF Margin 8.52% = 2.13 |
4. Debt/Equity 0.27 = 2.46 |
5. Debt/Ebitda 1.53 = 0.90 |
6. ROIC - WACC (= 2.60)% = 3.25 |
7. RoE 10.78% = 0.90 |
8. Rev. Trend -85.29% = -6.40 |
9. EPS Trend -88.25% = -4.41 |
What is the price of ETD shares?
Over the past week, the price has changed by -0.34%, over one month by -1.98%, over three months by +11.46% and over the past year by -2.70%.
Is Ethan Allen Interiors a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of ETD is around 31.73 USD . This means that ETD is currently overvalued and has a potential downside of 8.66%.
Is ETD a buy, sell or hold?
- Strong Buy: 0
- Buy: 0
- Hold: 3
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the ETD price?
Issuer | Target | Up/Down from current |
---|---|---|
Wallstreet Target Price | 30 | 2.7% |
Analysts Target Price | 30 | 2.7% |
ValueRay Target Price | 34.7 | 18.9% |
Last update: 2025-09-11 04:37
ETD Fundamental Data Overview
CCE Cash And Equivalents = 76.2m USD (last quarter)
P/E Trailing = 14.602
P/E Forward = 13.3333
P/S = 1.2149
P/B = 1.5481
Beta = 1.142
Revenue TTM = 614.6m USD
EBIT TTM = 69.3m USD
EBITDA TTM = 84.8m USD
Long Term Debt = 102.0m USD (from nonCurrentLiabilitiesTotal, last quarter)
Short Term Debt = 27.8m USD (from shortTermDebt, last quarter)
Debt = 129.8m USD (Calculated: Short Term 27.8m + Long Term 102.0m)
Net Debt = 47.5m USD (from netDebt column, last quarter)
Enterprise Value = 800.3m USD (746.7m + Debt 129.8m - CCE 76.2m)
Interest Coverage Ratio = 285.0 (Ebit TTM 69.3m / Interest Expense TTM 243.0k)
FCF Yield = 6.54% (FCF TTM 52.3m / Enterprise Value 800.3m)
FCF Margin = 8.52% (FCF TTM 52.3m / Revenue TTM 614.6m)
Net Margin = 8.39% (Net Income TTM 51.6m / Revenue TTM 614.6m)
Gross Margin = 60.54% ((Revenue TTM 614.6m - Cost of Revenue TTM 242.5m) / Revenue TTM)
Tobins Q-Ratio = 1.03 (Enterprise Value 800.3m / Book Value Of Equity 779.7m)
Interest Expense / Debt = 0.05% (Interest Expense 60.0k / Debt 129.8m)
Taxrate = 25.24% (17.4m / 69.0m)
NOPAT = 51.8m (EBIT 69.3m * (1 - 25.24%))
Current Ratio = 2.03 (Total Current Assets 309.9m / Total Current Liabilities 152.9m)
Debt / Equity = 0.27 (Debt 129.8m / last Quarter total Stockholder Equity 482.3m)
Debt / EBITDA = 1.53 (Net Debt 47.5m / EBITDA 84.8m)
Debt / FCF = 2.48 (Debt 129.8m / FCF TTM 52.3m)
Total Stockholder Equity = 478.8m (last 4 quarters mean)
RoA = 7.00% (Net Income 51.6m, Total Assets 737.1m )
RoE = 10.78% (Net Income TTM 51.6m / Total Stockholder Equity 478.8m)
RoCE = 11.93% (Ebit 69.3m / (Equity 478.8m + L.T.Debt 102.0m))
RoIC = 10.81% (NOPAT 51.8m / Invested Capital 478.8m)
WACC = 8.22% (E(746.7m)/V(876.5m) * Re(9.64%)) + (D(129.8m)/V(876.5m) * Rd(0.05%) * (1-Tc(0.25)))
Shares Correlation 3-Years: 47.33 | Cagr: 0.04%
Discount Rate = 9.64% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 69.92% ; FCFE base≈59.6m ; Y1≈51.6m ; Y5≈40.9m
Fair Price DCF = 22.50 (DCF Value 572.3m / Shares Outstanding 25.4m; 5y FCF grow -16.53% → 3.0% )
EPS Correlation: -88.25 | EPS CAGR: -25.72% | SUE: 0.38 | # QB: 0
Revenue Correlation: -85.29 | Revenue CAGR: -10.04% | SUE: 0.0 | # QB: 0
Additional Sources for ETD Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle