(ETN) Eaton - Ratings and Ratios

Exchange: NYSE • Country: Ireland • Currency: USD • Type: Common Stock • ISIN: IE00B8KQN827

Electrical, Hydraulic, Aerospace, Vehicle, eMobility

Dividends

Dividend Yield 1.25%
Yield on Cost 5y 3.98%
Yield CAGR 5y 6.52%
Payout Consistency 94.4%
Payout Ratio 37.5%
Risk via 10d forecast
Volatility 36.2%
Value at Risk 5%th 56.8%
Relative Tail Risk -4.53%
Reward TTM
Sharpe Ratio -0.12
Alpha -24.50
CAGR/Max DD 0.91
Character TTM
Hurst Exponent 0.489
Beta 1.371
Beta Downside 1.308
Drawdowns 3y
Max DD 34.46%
Mean DD 6.80%
Median DD 4.35%

Description: ETN Eaton December 02, 2025

Eaton Corporation plc (NYSE: ETN) is a global power-management firm headquartered in Dublin, operating across Electrical Americas, Electrical Global, Aerospace, Vehicle and eMobility segments. Its portfolio spans electrical distribution and protection hardware, industrial hydraulics, aerospace systems, and vehicle-driven power-train components, serving both commercial and military customers worldwide.

In FY 2023 Eaton generated roughly $20.5 billion in revenue, with an adjusted operating margin of 13.2 % and a free-cash-flow conversion of 85 %. The company’s growth is being driven by accelerating electrification trends-particularly in eMobility and data-center power-while defense spending and industrial automation remain core secular tailwinds. Eaton’s eMobility segment posted a 12 % year-over-year sales increase, reflecting rising demand for hybrid and electric-vehicle power-train solutions.

For a deeper dive into Eaton’s valuation dynamics and scenario analysis, you might find ValueRay’s interactive tools useful.

Piotroski VR‑10 (Strict, 0-10) 8.0

Net Income (3.93b TTM) > 0 and > 6% of Revenue (6% = 1.60b TTM)
FCFTA 0.09 (>2.0%) and ΔFCFTA 0.79pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 9.98% (prev 17.11%; Δ -7.14pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.10 (>3.0%) and CFO 4.10b > Net Income 3.93b (YES >=105%, WARN >=100%)
Net Debt (10.89b) to EBITDA (6.03b) ratio: 1.81 <= 3.0 (WARN <= 3.5)
Current Ratio 1.28 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (390.1m) change vs 12m ago -2.21% (target <= -2.0% for YES)
Gross Margin 38.10% (prev 37.82%; Δ 0.28pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 66.68% (prev 62.71%; Δ 3.97pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 21.02 (EBITDA TTM 6.03b / Interest Expense TTM 240.0m) >= 6 (WARN >= 3)

Altman Z'' 2.38

(A) 0.07 = (Total Current Assets 12.13b - Total Current Liabilities 9.47b) / Total Assets 40.65b
(B) 0.25 = Retained Earnings (Balance) 10.17b / Total Assets 40.65b
(C) 0.13 = EBIT TTM 5.04b / Avg Total Assets 39.94b
(D) 0.28 = Book Value of Equity 6.03b / Total Liabilities 21.77b
Total Rating: 2.38 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 78.61

1. Piotroski 8.0pt
2. FCF Yield 2.57%
3. FCF Margin 13.78%
4. Debt/Equity 0.59
5. Debt/Ebitda 1.81
6. ROIC - WACC (= 3.64)%
7. RoE 21.08%
8. Rev. Trend 97.63%
9. EPS Trend 90.99%

What is the price of ETN shares?

As of December 14, 2025, the stock is trading at USD 331.98 with a total of 3,920,812 shares traded.
Over the past week, the price has changed by -1.68%, over one month by -10.13%, over three months by -9.02% and over the past year by -6.25%.

Is ETN a buy, sell or hold?

Eaton has received a consensus analysts rating of 4.00. Therefore, it is recommended to buy ETN.
  • Strong Buy: 12
  • Buy: 7
  • Hold: 10
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the ETN price?

Issuer Target Up/Down from current
Wallstreet Target Price 410.8 23.7%
Analysts Target Price 410.8 23.7%
ValueRay Target Price 389.1 17.2%

ETN Fundamental Data Overview December 06, 2025

Market Cap USD = 131.95b (131.95b USD * 1.0 USD.USD)
P/E Trailing = 33.893
P/E Forward = 24.7525
P/S = 4.9542
P/B = 6.9169
P/EG = 2.428
Beta = 1.159
Revenue TTM = 26.63b USD
EBIT TTM = 5.04b USD
EBITDA TTM = 6.03b USD
Long Term Debt = 8.76b USD (from longTermDebt, last quarter)
Short Term Debt = 1.90b USD (from shortTermDebt, last quarter)
Debt = 11.22b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 10.89b USD (from netDebt column, last quarter)
Enterprise Value = 142.60b USD (131.95b + Debt 11.22b - CCE 565.0m)
Interest Coverage Ratio = 21.02 (Ebit TTM 5.04b / Interest Expense TTM 240.0m)
FCF Yield = 2.57% (FCF TTM 3.67b / Enterprise Value 142.60b)
FCF Margin = 13.78% (FCF TTM 3.67b / Revenue TTM 26.63b)
Net Margin = 14.74% (Net Income TTM 3.93b / Revenue TTM 26.63b)
Gross Margin = 38.10% ((Revenue TTM 26.63b - Cost of Revenue TTM 16.49b) / Revenue TTM)
Gross Margin QoQ = 38.28% (prev 36.95%)
Tobins Q-Ratio = 3.51 (Enterprise Value 142.60b / Total Assets 40.65b)
Interest Expense / Debt = 0.60% (Interest Expense 67.0m / Debt 11.22b)
Taxrate = 20.71% (264.0m / 1.27b)
NOPAT = 4.00b (EBIT 5.04b * (1 - 20.71%))
Current Ratio = 1.28 (Total Current Assets 12.13b / Total Current Liabilities 9.47b)
Debt / Equity = 0.59 (Debt 11.22b / totalStockholderEquity, last quarter 18.89b)
Debt / EBITDA = 1.81 (Net Debt 10.89b / EBITDA 6.03b)
Debt / FCF = 2.97 (Net Debt 10.89b / FCF TTM 3.67b)
Total Stockholder Equity = 18.63b (last 4 quarters mean from totalStockholderEquity)
RoA = 9.66% (Net Income 3.93b / Total Assets 40.65b)
RoE = 21.08% (Net Income TTM 3.93b / Total Stockholder Equity 18.63b)
RoCE = 18.42% (EBIT 5.04b / Capital Employed (Equity 18.63b + L.T.Debt 8.76b))
RoIC = 13.88% (NOPAT 4.00b / Invested Capital 28.83b)
WACC = 10.24% (E(131.95b)/V(143.17b) * Re(11.07%) + D(11.22b)/V(143.17b) * Rd(0.60%) * (1-Tc(0.21)))
Discount Rate = 11.07% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -1.47%
[DCF Debug] Terminal Value 71.86% ; FCFE base≈3.50b ; Y1≈4.23b ; Y5≈6.88b
Fair Price DCF = 186.1 (DCF Value 72.27b / Shares Outstanding 388.4m; 5y FCF grow 22.30% → 3.0% )
EPS Correlation: 90.99 | EPS CAGR: 11.53% | SUE: -3.04 | # QB: 0
Revenue Correlation: 97.63 | Revenue CAGR: 10.55% | SUE: -1.10 | # QB: 0
EPS next Quarter (2026-03-31): EPS=3.10 | Chg30d=-0.034 | Revisions Net=-1 | Analysts=12
EPS next Year (2026-12-31): EPS=13.74 | Chg30d=-0.093 | Revisions Net=+1 | Growth EPS=+13.6% | Growth Revenue=+9.3%

Additional Sources for ETN Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle