(EXP) Eagle Materials - Overview
Sector: Basic Materials | Industry: Building Materials | Exchange: NYSE (USA) | Market Cap: 6.119m USD | Total Return: -19.2% in 12m
Industry Rotation: -20.5
Avg Turnover: 67.1M
EPS Trend: 28.7%
Qual. Beats: 0
Rev. Trend: 37.7%
Qual. Beats: 0
Warnings
Choppy
Tailwinds
No distinct edge detected
Eagle Materials Inc. (EXP) is a Dallas-based manufacturer of heavy construction products and light building materials. The company operates across four primary segments: Cement, Concrete and Aggregates, Gypsum Wallboard, and Recycled Paperboard. Its operations include limestone and gypsum mining, the production of portland cement, and the manufacturing of recycled paperboard for use in packaging and wallboard production.
The business model is vertically integrated, allowing the company to control raw material inputs like limestone and recycled fiber for its downstream cement and wallboard manufacturing. The construction materials sector is highly cyclical and capital-intensive, with demand closely tied to domestic infrastructure spending, new residential housing starts, and commercial renovation activity.
Investors should examine the companys historical margin stability on ValueRay to better understand its long-term performance. Eagle Materials serves diverse end markets, including public works projects for highways and bridges, as well as private sector industrial and residential construction.
- U.S. infrastructure spending boosts portland cement demand and regional pricing power
- Gypsum wallboard margins fluctuate with residential housing starts and remodeling activity
- Energy and freight costs impact heavy material production and distribution profitability
- Federal transportation funding levels drive long-term volumes for concrete and aggregates segments
- Recycled paperboard input costs influence vertical integration efficiency for wallboard manufacturing
| Net Income: 430.1m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.06 > 0.02 and ΔFCF/TA -6.12 > 1.0 |
| NWC/Revenue: 34.38% < 20% (prev 17.41%; Δ 16.97% < -1%) |
| CFO/TA 0.15 > 3% & CFO 574.8m > Net Income 430.1m |
| Net Debt (1.38b) to EBITDA (779.2m): 1.77 < 3 |
| Current Ratio: 4.27 > 1.5 & < 3 |
| Outstanding Shares: last quarter (32.4m) vs 12m ago -3.51% < -2% |
| Gross Margin: 28.30% > 18% (prev 0.30%; Δ 2.80k% > 0.5%) |
| Asset Turnover: 66.78% > 50% (prev 74.48%; Δ -7.70% > 0%) |
| Interest Coverage Ratio: 8.85 > 6 (EBITDA TTM 779.2m / Interest Expense TTM 69.3m) |
| A: 0.21 (Total Current Assets 1.03b - Total Current Liabilities 241.5m) / Total Assets 3.84b |
| B: 0.39 (Retained Earnings 1.50b / Total Assets 3.84b) |
| C: 0.18 (EBIT TTM 613.9m / Avg Total Assets 3.44b) |
| D: 0.64 (Book Value of Equity 1.49b / Total Liabilities 2.35b) |
| Altman-Z'' Score: 4.48 = AA |
| DSRI: 1.16 (Receivables 216.6m/184.1m, Revenue 2.30b/2.27b) |
| GMI: 1.07 (GM 28.30% / 30.36%) |
| AQI: 0.96 (AQ_t 0.21 / AQ_t-1 0.22) |
| SGI: 1.01 (Revenue 2.30b / 2.27b) |
| TATA: -0.04 (NI 430.1m - CFO 574.8m) / TA 3.84b) |
| Beneish M-Score: -2.88 (Cap -4..+1) = A |
Over the past week, the price has changed by -7.50%, over one month by -3.29%, over three months by -15.15% and over the past year by -19.16%.
- StrongBuy: 3
- Buy: 1
- Hold: 7
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 222.7 | 14.4% |
P/E Forward = 15.873
P/S = 2.6606
P/B = 4.4288
P/EG = 2.0851
Revenue TTM = 2.30b USD
EBIT TTM = 613.9m USD
EBITDA TTM = 779.2m USD
Long Term Debt = 1.75b USD (from longTermDebt, last quarter)
Short Term Debt = 19.2m USD (from shortTermDebt, last quarter)
Debt = 1.80b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.38b USD (from netDebt column, last quarter)
Enterprise Value = 7.50b USD (6.12b + Debt 1.80b - CCE 419.0m)
Interest Coverage Ratio = 8.85 (Ebit TTM 613.9m / Interest Expense TTM 69.3m)
EV/FCF = 32.36x (Enterprise Value 7.50b / FCF TTM 231.8m)
FCF Yield = 3.09% (FCF TTM 231.8m / Enterprise Value 7.50b)
FCF Margin = 10.08% (FCF TTM 231.8m / Revenue TTM 2.30b)
Net Margin = 18.70% (Net Income TTM 430.1m / Revenue TTM 2.30b)
Gross Margin = 28.30% ((Revenue TTM 2.30b - Cost of Revenue TTM 1.65b) / Revenue TTM)
Gross Margin QoQ = 28.94% (prev 31.26%)
Tobins Q-Ratio = 1.95 (Enterprise Value 7.50b / Total Assets 3.84b)
Interest Expense / Debt = 0.76% (Interest Expense 13.7m / Debt 1.80b)
Taxrate = 20.38% (26.3m / 129.2m)
NOPAT = 488.8m (EBIT 613.9m * (1 - 20.38%))
Current Ratio = 4.27 (Total Current Assets 1.03b / Total Current Liabilities 241.5m)
Debt / Equity = 1.21 (Debt 1.80b / totalStockholderEquity, last quarter 1.49b)
Debt / EBITDA = 1.77 (Net Debt 1.38b / EBITDA 779.2m)
Debt / FCF = 5.96 (Net Debt 1.38b / FCF TTM 231.8m)
Total Stockholder Equity = 1.49b (last 4 quarters mean from totalStockholderEquity)
RoA = 12.49% (Net Income 430.1m / Total Assets 3.84b)
RoE = 28.78% (Net Income TTM 430.1m / Total Stockholder Equity 1.49b)
RoCE = 18.93% (EBIT 613.9m / Capital Employed (Equity 1.49b + L.T.Debt 1.75b))
RoIC = 16.89% (NOPAT 488.8m / Invested Capital 2.89b)
WACC = 8.45% (E(6.12b)/V(7.92b) * Re(10.76%) + D(1.80b)/V(7.92b) * Rd(0.76%) * (1-Tc(0.20)))
Discount Rate = 10.76% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -88.19 | Cagr: -3.90%
[DCF] Terminal Value 75.29% ; FCFF base≈287.0m ; Y1≈261.2m ; Y5≈229.7m
[DCF] Fair Price = 78.26 (EV 3.84b - Net Debt 1.38b = Equity 2.46b / Shares 31.4m; r=8.45% [WACC]; 5y FCF grow -11.19% → 3.0% )
EPS Correlation: 28.72 | EPS CAGR: 15.10% | SUE: -0.45 | # QB: 0
Revenue Correlation: 37.69 | Revenue CAGR: 8.24% | SUE: 0.06 | # QB: 0
EPS current Quarter (2026-06-30): EPS=3.33 | Chg30d=+0.49% | Revisions=+14% | Analysts=7
[Analyst] Revisions Ratio: +14%