(FE) FirstEnergy - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US3379321074

Electricity, Transmission, Distribution, Coal, Nuclear, Renewables

EPS (Earnings per Share)

EPS (Earnings per Share) of FE over the last years for every Quarter: "2020-12": 0.32, "2021-03": 0.69, "2021-06": 0.59, "2021-09": 0.82, "2021-12": 0.51, "2022-03": 0.6, "2022-06": 0.53, "2022-09": 0.79, "2022-12": 0.5, "2023-03": 0.6, "2023-06": 0.47, "2023-09": 0.88, "2023-12": 0.62, "2024-03": 0.55, "2024-06": 0.56, "2024-09": 0.85, "2024-12": 0.67, "2025-03": 0.67, "2025-06": 0.52, "2025-09": 0.83, "2025-12": 0,

Revenue

Revenue of FE over the last years for every Quarter: 2020-12: 2537, 2021-03: 2726, 2021-06: 2622, 2021-09: 3124, 2021-12: 2660, 2022-03: 2989, 2022-06: 2818, 2022-09: 3475, 2022-12: 3177, 2023-03: 3231, 2023-06: 3006, 2023-09: 3487, 2023-12: 3146, 2024-03: 3287, 2024-06: 3280, 2024-09: 3729, 2024-12: 3176, 2025-03: 3765, 2025-06: 3380, 2025-09: 4148, 2025-12: null,

Dividends

Dividend Yield 4.09%
Yield on Cost 5y 8.51%
Yield CAGR 5y 3.06%
Payout Consistency 95.2%
Payout Ratio 66.2%
Risk via 5d forecast
Volatility 15.7%
Value at Risk 5%th 25.4%
Relative Tail Risk -1.16%
Reward TTM
Sharpe Ratio 0.99
Alpha 17.88
CAGR/Max DD 0.42
Character TTM
Hurst Exponent 0.584
Beta 0.100
Beta Downside 0.104
Drawdowns 3y
Max DD 20.48%
Mean DD 5.53%
Median DD 5.30%

Description: FE FirstEnergy December 17, 2025

FirstEnergy Corp. (NYSE: FE) is a regulated electric utility that generates, transmits, and distributes electricity across six states-Ohio, Pennsylvania, New Jersey, West Virginia, Maryland, and New York. The firm operates three business segments (Distribution, Integrated, and Stand-Alone Transmission) and owns a diversified generation fleet that includes coal, nuclear, hydro, wind, and solar assets, as well as 252,244 distribution miles and 24,143 transmission miles of overhead and underground lines.

Key recent metrics: FY 2023 reported revenue of roughly $9.8 billion and a regulated return on equity (ROE) of about 9 %, reflecting the typical utility earnings profile. The company’s earnings are highly sensitive to state-level rate cases and federal policy on carbon emissions, with the ongoing transition to renewable energy and FERC Order 2222 creating both head-room for new clean-energy contracts and potential compliance costs. Capital-intensive infrastructure upgrades-estimated at $1.2 billion over the next five years-are a primary driver of cash-flow needs and credit quality.

For a deeper, data-driven look at FirstEnergy’s valuation dynamics, you might explore the analytical tools available on ValueRay.

Piotroski VR‑10 (Strict, 0-10) 4.0

Net Income: 1.33b TTM > 0 and > 6% of Revenue
FCF/TA: 0.04 > 0.02 and ΔFCF/TA 6.15 > 1.0
NWC/Revenue: -9.83% < 20% (prev -17.89%; Δ 8.06% < -1%)
CFO/TA 0.06 > 3% & CFO 3.61b > Net Income 1.33b
Net Debt (26.04b) to EBITDA (4.59b): 5.67 < 3
Current Ratio: 0.75 > 1.5 & < 3
Outstanding Shares: last quarter (580.0m) vs 12m ago 0.52% < -2%
Gross Margin: 65.39% > 18% (prev 0.67%; Δ 6472 % > 0.5%)
Asset Turnover: 27.14% > 50% (prev 26.48%; Δ 0.65% > 0%)
Interest Coverage Ratio: 2.83 > 6 (EBITDA TTM 4.59b / Interest Expense TTM 1.06b)

Altman Z'' 0.24

A: -0.03 (Total Current Assets 4.21b - Total Current Liabilities 5.63b) / Total Assets 55.88b
B: 0.01 (Retained Earnings 340.0m / Total Assets 55.88b)
C: 0.06 (EBIT TTM 2.99b / Avg Total Assets 53.32b)
D: 0.01 (Book Value of Equity 384.0m / Total Liabilities 41.70b)
Altman-Z'' Score: 0.24 = B

Beneish M -3.04

DSRI: 0.97 (Receivables 1.86b/1.78b, Revenue 14.47b/13.44b)
GMI: 1.03 (GM 65.39% / 67.23%)
AQI: 0.96 (AQ_t 0.14 / AQ_t-1 0.15)
SGI: 1.08 (Revenue 14.47b / 13.44b)
TATA: -0.04 (NI 1.33b - CFO 3.61b) / TA 55.88b)
Beneish M-Score: -3.04 = AA

ValueRay F-Score (Strict, 0-100) 62.76

1. Piotroski: 4.0pt
2. FCF Yield: 4.33%
3. FCF Margin: 15.99%
4. Debt/Equity: 2.15
5. Debt/Ebitda: 5.67
6. ROIC - WACC: 3.21%
7. RoE: 10.50%
8. Revenue Trend: 75.57%
9. EPS Trend: -20.09%

What is the price of FE shares?

As of January 25, 2026, the stock is trading at USD 46.56 with a total of 4,172,076 shares traded.
Over the past week, the price has changed by -1.65%, over one month by +4.30%, over three months by +1.07% and over the past year by +24.32%.

Is FE a buy, sell or hold?

FirstEnergy has received a consensus analysts rating of 3.61. Therefor, it is recommend to hold FE.
  • Strong Buy: 4
  • Buy: 3
  • Hold: 11
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the FE price?

Issuer Target Up/Down from current
Wallstreet Target Price 50 7.4%
Analysts Target Price 50 7.4%
ValueRay Target Price 53.4 14.7%

FE Fundamental Data Overview January 20, 2026

P/E Trailing = 20.5826
P/E Forward = 17.2414
P/S = 1.9146
P/B = 2.1368
P/EG = 1.206
Revenue TTM = 14.47b USD
EBIT TTM = 2.99b USD
EBITDA TTM = 4.59b USD
Long Term Debt = 25.51b USD (from longTermDebt, last quarter)
Short Term Debt = 1.96b USD (from shortTermDebt, last quarter)
Debt = 27.47b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 26.04b USD (from netDebt column, last quarter)
Enterprise Value = 53.41b USD (27.35b + Debt 27.47b - CCE 1.40b)
Interest Coverage Ratio = 2.83 (Ebit TTM 2.99b / Interest Expense TTM 1.06b)
EV/FCF = 23.08x (Enterprise Value 53.41b / FCF TTM 2.31b)
FCF Yield = 4.33% (FCF TTM 2.31b / Enterprise Value 53.41b)
FCF Margin = 15.99% (FCF TTM 2.31b / Revenue TTM 14.47b)
Net Margin = 9.19% (Net Income TTM 1.33b / Revenue TTM 14.47b)
Gross Margin = 65.39% ((Revenue TTM 14.47b - Cost of Revenue TTM 5.01b) / Revenue TTM)
Gross Margin QoQ = 60.34% (prev 66.83%)
Tobins Q-Ratio = 0.96 (Enterprise Value 53.41b / Total Assets 55.88b)
Interest Expense / Debt = 1.14% (Interest Expense 312.0m / Debt 27.47b)
Taxrate = 12.79% (78.0m / 610.0m)
NOPAT = 2.61b (EBIT 2.99b * (1 - 12.79%))
Current Ratio = 0.75 (Total Current Assets 4.21b / Total Current Liabilities 5.63b)
Debt / Equity = 2.15 (Debt 27.47b / totalStockholderEquity, last quarter 12.80b)
Debt / EBITDA = 5.67 (Net Debt 26.04b / EBITDA 4.59b)
Debt / FCF = 11.25 (Net Debt 26.04b / FCF TTM 2.31b)
Total Stockholder Equity = 12.67b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.49% (Net Income 1.33b / Total Assets 55.88b)
RoE = 10.50% (Net Income TTM 1.33b / Total Stockholder Equity 12.67b)
RoCE = 7.84% (EBIT 2.99b / Capital Employed (Equity 12.67b + L.T.Debt 25.51b))
RoIC = 6.83% (NOPAT 2.61b / Invested Capital 38.19b)
WACC = 3.63% (E(27.35b)/V(54.82b) * Re(6.28%) + D(27.47b)/V(54.82b) * Rd(1.14%) * (1-Tc(0.13)))
Discount Rate = 6.28% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.95%
Shares Correlation 3-Years: 100.0 | Cagr: 0.49%
[DCF Debug] Terminal Value 80.82% ; FCFF base≈2.31b ; Y1≈1.52b ; Y5≈693.1m
Fair Price DCF = N/A (negative equity: EV 22.08b - Net Debt 26.04b = -3.96b; debt exceeds intrinsic value)
[DCF Warning] FCF declining rapidly (-40.0%), DCF may be unreliable
EPS Correlation: -20.09 | EPS CAGR: -47.24% | SUE: -4.0 | # QB: 0
Revenue Correlation: 75.57 | Revenue CAGR: 12.58% | SUE: 1.50 | # QB: 1
EPS next Quarter (2026-03-31): EPS=0.73 | Chg30d=-0.005 | Revisions Net=+2 | Analysts=5
EPS next Year (2026-12-31): EPS=2.72 | Chg30d=-0.001 | Revisions Net=-2 | Growth EPS=+7.1% | Growth Revenue=+3.8%

Additional Sources for FE Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle