(FET) Forum Energy Technologies - Ratings and Ratios
Drilling Equipment, Subsea Vehicles, Frac Pumps, Artificial Lift, Downhole Tools
FET EPS (Earnings per Share)
FET Revenue
Description: FET Forum Energy Technologies October 28, 2025
Forum Energy Technologies (NYSE:FET) designs and manufactures equipment for oil, natural gas, industrial and renewable-energy markets, operating through two divisions: Drilling & Completions and Artificial Lift & Downhole. The former supplies drilling-rig hardware, subsea ROVs, coiled-tubing systems and hydraulic-fracturing pumps; the latter provides artificial-lift gear, downhole tooling, sand-control devices and industrial valves. Products are sold worldwide via distributors to rig contractors, offshore service firms, government agencies and oil-field operators. The company, incorporated in 2005 and rebranded from Forum Oilfield Technologies in 2010, is headquartered in Houston, Texas.
Key quantitative points (FY 2023): revenue of roughly $1.1 billion, an operating margin near 6 %, and a backlog of about $300 million, indicating moderate demand cushioning. The segment mix is roughly 55 % Drilling & Completions and 45 % Artificial Lift, with artificial-lift sales trending upward as mature fields require enhanced recovery. Macro drivers include global rig-count cycles, oil-price volatility (which directly impacts capital-expenditure budgets), and the growing share of renewable-energy projects that create ancillary demand for subsea and high-pressure equipment.
If you want to dig deeper into FET’s valuation sensitivities-such as how changes in oil price forecasts or rig-count trends affect its cash-flow model-ValueRay’s analytical tools can provide a data-rich starting point.
FET Stock Overview
| Market Cap in USD | 368m |
| Sub-Industry | Oil & Gas Equipment & Services |
| IPO / Inception | 2012-04-12 |
FET Stock Ratings
| Growth Rating | 30.0% |
| Fundamental | 52.7% |
| Dividend Rating | - |
| Return 12m vs S&P 500 | 52.8% |
| Analyst Rating | - |
FET Dividends
Currently no dividends paidFET Growth Ratios
| Growth Correlation 3m | 80.3% |
| Growth Correlation 12m | 74.1% |
| Growth Correlation 5y | -7.7% |
| CAGR 5y | -1.38% |
| CAGR/Max DD 3y (Calmar Ratio) | -0.02 |
| CAGR/Mean DD 3y (Pain Ratio) | -0.04 |
| Sharpe Ratio 12m | 0.97 |
| Alpha | 73.78 |
| Beta | 0.890 |
| Volatility | 69.72% |
| Current Volume | 111.7k |
| Average Volume 20d | 109k |
| Stop Loss | 27 (-5.7%) |
| Signal | -0.55 |
Piotroski VR‑10 (Strict, 0-10) 5.5
| Net Income (-109.5m TTM) > 0 and > 6% of Revenue (6% = 48.1m TTM) |
| FCFTA 0.11 (>2.0%) and ΔFCFTA 5.74pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 35.60% (prev 42.38%; Δ -6.78pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.11 (>3.0%) and CFO 89.2m > Net Income -109.5m (YES >=105%, WARN >=100%) |
| NO Net Debt/EBITDA fails (EBITDA <= 0) |
| Current Ratio 2.41 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (12.6m) change vs 12m ago 1.82% (target <= -2.0% for YES) |
| Gross Margin 30.67% (prev 29.47%; Δ 1.20pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 89.75% (prev 79.05%; Δ 10.70pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio -3.15 (EBITDA TTM -41.0m / Interest Expense TTM 23.8m) >= 6 (WARN >= 3) |
Altman Z'' -3.65
| (A) 0.35 = (Total Current Assets 487.7m - Total Current Liabilities 202.3m) / Total Assets 810.1m |
| (B) -1.02 = Retained Earnings (Balance) -826.0m / Total Assets 810.1m |
| warn (B) unusual magnitude: -1.02 — check mapping/units |
| (C) -0.08 = EBIT TTM -74.8m / Avg Total Assets 893.4m |
| (D) -1.97 = Book Value of Equity -939.6m / Total Liabilities 475.9m |
| Total Rating: -3.65 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 52.73
| 1. Piotroski 5.50pt = 0.50 |
| 2. FCF Yield 22.60% = 5.0 |
| 3. FCF Margin 11.58% = 2.90 |
| 4. Debt/Equity 0.24 = 2.47 |
| 5. Debt/Ebitda -1.05 = -2.50 |
| 6. ROIC - WACC (= -15.81)% = -12.50 |
| 7. RoE -30.90% = -2.50 |
| 8. Rev. Trend 67.22% = 5.04 |
| 9. EPS Trend 86.47% = 4.32 |
What is the price of FET shares?
Over the past week, the price has changed by +6.95%, over one month by +10.84%, over three months by +57.71% and over the past year by +74.21%.
Is Forum Energy Technologies a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of FET is around 28.57 USD . This means that FET is currently overvalued and has a potential downside of -0.24%.
Is FET a buy, sell or hold?
What are the forecasts/targets for the FET price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 31 | 8.2% |
| Analysts Target Price | 31 | 8.2% |
| ValueRay Target Price | 31.8 | 10.9% |
FET Fundamental Data Overview October 27, 2025
P/E Forward = 22.8311
P/S = 0.459
P/B = 0.9028
P/EG = -1.07
Beta = 0.89
Revenue TTM = 801.8m USD
EBIT TTM = -74.8m USD
EBITDA TTM = -41.0m USD
Long Term Debt = 157.7m USD (from longTermDebt, last quarter)
Short Term Debt = 1.66m USD (from shortTermDebt, last quarter)
Debt = 81.9m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 42.9m USD (from netDebt column, last quarter)
Enterprise Value = 411.0m USD (368.0m + Debt 81.9m - CCE 39.0m)
Interest Coverage Ratio = -3.15 (Ebit TTM -74.8m / Interest Expense TTM 23.8m)
FCF Yield = 22.60% (FCF TTM 92.9m / Enterprise Value 411.0m)
FCF Margin = 11.58% (FCF TTM 92.9m / Revenue TTM 801.8m)
Net Margin = -13.66% (Net Income TTM -109.5m / Revenue TTM 801.8m)
Gross Margin = 30.67% ((Revenue TTM 801.8m - Cost of Revenue TTM 555.9m) / Revenue TTM)
Gross Margin QoQ = 29.71% (prev 30.20%)
Tobins Q-Ratio = 0.51 (Enterprise Value 411.0m / Total Assets 810.1m)
Interest Expense / Debt = 5.75% (Interest Expense 4.71m / Debt 81.9m)
Taxrate = 44.68% (6.22m / 13.9m)
NOPAT = -41.4m (EBIT -74.8m * (1 - 44.68%)) [loss with tax shield]
Current Ratio = 2.41 (Total Current Assets 487.7m / Total Current Liabilities 202.3m)
Debt / Equity = 0.24 (Debt 81.9m / totalStockholderEquity, last quarter 334.2m)
Debt / EBITDA = -1.05 (negative EBITDA) (Net Debt 42.9m / EBITDA -41.0m)
Debt / FCF = 0.46 (Net Debt 42.9m / FCF TTM 92.9m)
Total Stockholder Equity = 354.4m (last 4 quarters mean from totalStockholderEquity)
RoA = -13.52% (Net Income -109.5m / Total Assets 810.1m)
RoE = -30.90% (Net Income TTM -109.5m / Total Stockholder Equity 354.4m)
RoCE = -14.61% (EBIT -74.8m / Capital Employed (Equity 354.4m + L.T.Debt 157.7m))
RoIC = -7.64% (negative operating profit) (NOPAT -41.4m / Invested Capital 542.1m)
WACC = 8.18% (E(368.0m)/V(449.9m) * Re(9.29%) + D(81.9m)/V(449.9m) * Rd(5.75%) * (1-Tc(0.45)))
Discount Rate = 9.29% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 100.0 | Cagr: 10.94%
[DCF Debug] Terminal Value 65.03% ; FCFE base≈78.1m ; Y1≈51.3m ; Y5≈23.4m
Fair Price DCF = 31.80 (DCF Value 378.6m / Shares Outstanding 11.9m; 5y FCF grow -40.0% → 3.0% )
EPS Correlation: 86.47 | EPS CAGR: 186.4% | SUE: -0.23 | # QB: 0
Revenue Correlation: 67.22 | Revenue CAGR: 3.48% | SUE: 0.03 | # QB: 0
Additional Sources for FET Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle