(FMX) Fomento Economico Mexicano - Overview
Sector: Consumer Defensive | Industry: Beverages - Brewers | Exchange: NYSE (USA) | Market Cap: 39.771m USD | Total Return: 30.5% in 12m
Industry Rotation: +6.0
Avg Turnover: 40.6M USD
Peers RS (IBD): 86.4
EPS Trend: 16.2%
Qual. Beats: 0
Rev. Trend: -40.4%
Qual. Beats: 0
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Fomento Económico Mexicano (FMX) is a diversified consumer-services conglomerate anchored by Coca-Cola FEMSA, the world’s largest Coca-Cola bottler, and the OXXO convenience-store network, which together span 12 Latin-American countries and a growing footprint in the United States and Europe.
In FY 2025 the company generated $15.3 billion in revenue, with OXXO same-store sales rising 5.2 % YoY and Coca-Cola FEMSA beverage volumes up 3.1 % YoY, delivering $2.1 billion of operating cash flow and a net income of $1.2 billion.
Key drivers include Mexico’s 2.4 % GDP growth, a modest 4.1 % inflation rate that supports consumer spending, and resilient fuel demand that underpins the OXXO GAS segment; these macro trends have helped FMX maintain margin stability amid a competitive soft-drink market.
For a deeper dive into FMX’s valuation metrics, explore ValueRay’s research tools.
- FEMSA OXXO convenience store expansion fuels revenue growth
- Coca-Cola FEMSA beverage sales impacted by sugar taxes
- Beer distribution network efficiency lowers operating costs
- Mexican consumer spending trends dictate sales volume
- Exchange rate fluctuations affect import costs and profits
| Net Income: 8.78b TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.18 > 0.02 and ΔFCF/TA 15.93 > 1.0 |
| NWC/Revenue: 8.69% < 20% (prev 17.22%; Δ -8.52% < -1%) |
| CFO/TA 0.59 > 3% & CFO 26.17b > Net Income 8.78b |
| Net Debt (125.71b) to EBITDA (87.26b): 1.44 < 3 |
| Current Ratio: 1.35 > 1.5 & < 3 |
| Outstanding Shares: last quarter (346.9m) vs 12m ago -80.61% < -2% |
| Gross Margin: error (current vs previous; cannot be calculated due to missing/invalid data or negative margin) |
| Asset Turnover: 10.41% > 50% (prev 93.41%; Δ -83.00% > 0%) |
| Interest Coverage Ratio: 3.21 > 6 (EBITDA TTM 87.26b / Interest Expense TTM 15.98b) |
| A: 0.09 (Total Current Assets 15.70b - Total Current Liabilities 11.65b) / Total Assets 44.15b |
| B: 0.35 (Retained Earnings 15.49b / Total Assets 44.15b) |
| C: 0.11 (EBIT TTM 51.24b / Avg Total Assets 448.18b) |
| D: 0.56 (Book Value of Equity 14.56b / Total Liabilities 25.88b) |
| Altman-Z'' Score: 3.11 = A |
| DSRI: 1.06 (Receivables 2.68b/43.19b, Revenue 46.65b/796.02b) |
| GMI: 1.00 (fallback, negative margins) |
| AQI: 1.02 (AQ_t 0.28 / AQ_t-1 0.28) |
| SGI: 0.06 (Revenue 46.65b / 796.02b) |
| TATA: -0.39 (NI 8.78b - CFO 26.17b) / TA 44.15b) |
| Beneish M-Score: -4.05 (Cap -4..+1) = AAA |
Over the past week, the price has changed by +2.52%, over one month by +7.25%, over three months by +16.43% and over the past year by +30.47%.
- StrongBuy: 3
- Buy: 4
- Hold: 6
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 117.1 | 0.4% |
P/E Forward = 128.2051
P/S = 0.0473
P/B = 2.154
P/EG = 6.768
Revenue TTM = 46.65b USD
EBIT TTM = 51.24b USD
EBITDA TTM = 87.26b USD
Long Term Debt = 130.82b USD (from longTermDebt, two quarters ago)
Short Term Debt = 1.99b USD (from shortTermDebt, last quarter)
Debt = 132.81b USD (corrected: LT Debt 130.82b + ST Debt 1.99b)
Net Debt = 125.71b USD (recalculated: Debt 132.81b - CCE 7.10b)
Enterprise Value = 165.48b USD (39.77b + Debt 132.81b - CCE 7.10b)
Interest Coverage Ratio = 3.21 (Ebit TTM 51.24b / Interest Expense TTM 15.98b)
EV/FCF = 21.11x (Enterprise Value 165.48b / FCF TTM 7.84b)
FCF Yield = 4.74% (FCF TTM 7.84b / Enterprise Value 165.48b)
FCF Margin = 16.80% (FCF TTM 7.84b / Revenue TTM 46.65b)
Net Margin = 18.83% (Net Income TTM 8.78b / Revenue TTM 46.65b)
Gross Margin = unknown ((Revenue TTM 46.65b - Cost of Revenue TTM 372.09b) / Revenue TTM)
Tobins Q-Ratio = 3.75 (Enterprise Value 165.48b / Total Assets 44.15b)
Interest Expense / Debt = 0.22% (Interest Expense 294.4m / Debt 132.81b)
Taxrate = 40.42% (382.7m / 946.7m)
NOPAT = 30.53b (EBIT 51.24b * (1 - 40.42%))
Current Ratio = 1.35 (Total Current Assets 15.70b / Total Current Liabilities 11.65b)
Debt / Equity = 9.76 (Debt 132.81b / totalStockholderEquity, last quarter 13.61b)
Debt / EBITDA = 1.44 (Net Debt 125.71b / EBITDA 87.26b)
Debt / FCF = 16.04 (Net Debt 125.71b / FCF TTM 7.84b)
Total Stockholder Equity = 13.68b (last 4 quarters mean from totalStockholderEquity)
RoA = 1.96% (Net Income 8.78b / Total Assets 44.15b)
RoE = 64.19% (Net Income TTM 8.78b / Total Stockholder Equity 13.68b)
RoCE = 35.46% (EBIT 51.24b / Capital Employed (Equity 13.68b + L.T.Debt 130.82b))
RoIC = 20.16% (NOPAT 30.53b / Invested Capital 151.41b)
WACC = 1.67% (E(39.77b)/V(172.58b) * Re(6.80%) + D(132.81b)/V(172.58b) * Rd(0.22%) * (1-Tc(0.40)))
Discount Rate = 6.80% (= CAPM, Blume Beta Adj.) -> floored to rf + 0.7*ERP = 7.92%
Shares Correlation 3-Years: -81.65 | Cagr: -55.96%
[DCF] Terminal Value 82.57% ; FCFF base≈10.92b ; Y1≈8.01b ; Y5≈4.58b
[DCF] Fair Price = 47.83 (EV 142.24b - Net Debt 125.71b = Equity 16.53b / Shares 345.5m; r=6.0% [WACC]; 5y FCF grow -31.44% → 3.0% )
EPS Correlation: 16.25 | EPS CAGR: -43.35% | SUE: -1.37 | # QB: 0
Revenue Correlation: -40.40 | Revenue CAGR: -62.70% | SUE: -3.69 | # QB: 0
EPS next Quarter (2026-06-30): EPS=1.21 | Chg7d=-0.047 | Chg30d=+0.107 | Revisions Net=+2 | Analysts=3
EPS current Year (2026-12-31): EPS=4.79 | Chg7d=+0.018 | Chg30d=+0.183 | Revisions Net=-1 | Growth EPS=+67.7% | Growth Revenue=+7.0%
EPS next Year (2027-12-31): EPS=5.24 | Chg7d=+0.045 | Chg30d=+0.282 | Revisions Net=+0 | Growth EPS=+9.3% | Growth Revenue=+7.8%
[Analyst] Revisions Ratio: +1.00 (2 Up / 0 Down within 30d for Next Quarter)
[Growth] Implied Growth Rate = 5.4% (Discount Rate 7.9% - Earnings Yield 2.5%)
[Growth] Growth Spread = +0.5% (Analyst 5.9% - Implied 5.4%)