(FUBO) Fubotv - Overview
Sector: Communication Services | Industry: Broadcasting | Exchange: NYSE (USA) | Market Cap: 287m USD | Total Return: -76.8% in 12m
Avg Turnover: 11.5M
Qual. Beats: 1
Rev. Trend: 83.0%
Qual. Beats: 0
Warnings
Earnings expected to drop: P/E 2.5 → Forward 29.6
High Debt/EBITDA (5.7) with thin interest coverage (-3.6)
High Debt while negative Cash Flow
Interest Coverage Ratio -3.6 is critical
Beneish M-Score 1.00 > -1.5 - likely earnings manipulation
Altman Z'' -0.15 < 1.0 - financial distress zone
Fakeout Below Avwap Earnings
Tailwinds
No distinct edge detected
FuboTV Inc. is a New York-based streaming platform specializing in live sports, news, and entertainment. The company operates through several key brands, including Fubo, Molotov, and Hulu + Live TV, positioning itself as a sports-first alternative to traditional cable television. Unlike standard video-on-demand services, FuboTV focuses on the virtual Multichannel Video Programming Distribution (vMVPD) model, which replicates the linear TV experience over the internet.
The company operates within the broader media and technology sector, where business models increasingly rely on a mix of subscription fees and digital advertising revenue. As a provider of live content, FuboTV faces high content acquisition costs driven by competitive bidding for sports broadcasting rights. For a deeper look into the companys financial health, investors can review detailed metrics on ValueRay. This industry is characterized by high capital intensity and a shift toward platform consolidation as providers seek to scale their subscriber bases.
- Subscriber growth and retention rates determine long-term revenue and market share
- Advertising revenue expansion offsets high content acquisition costs for sports programming
- Antitrust litigation outcomes against major media joint ventures impact competitive positioning
- Rising content licensing fees from sports leagues pressure overall operating margins
- Shift from traditional cable to virtual multichannel video programming distributors drives demand
| Net Income: -35.0m TTM > 0 and > 6% of Revenue |
| FCF/TA: -0.11 > 0.02 and ΔFCF/TA -22.98 > 1.0 |
| NWC/Revenue: -0.14% < 20% (prev -10.65%; Δ 10.51% < -1%) |
| CFO/TA -0.11 > 3% & CFO -453.5m > Net Income -35.0m |
| Net Debt (203.6m) to EBITDA (35.5m): 5.73 < 3 |
| Current Ratio: 0.99 > 1.5 & < 3 |
| Outstanding Shares: last quarter (30.7m) vs 12m ago 7.91% < -2% |
| Gross Margin: 8.16% > 18% (prev 0.15%; Δ 800.6% > 0.5%) |
| Asset Turnover: 149.3% > 50% (prev 134.7%; Δ 14.68% > 0%) |
| Interest Coverage Ratio: -3.64 > 6 (EBITDA TTM 35.5m / Interest Expense TTM 13.4m) |
| A: -0.00 (Total Current Assets 902.5m - Total Current Liabilities 908.0m) / Total Assets 3.98b |
| B: -0.00 (Retained Earnings -8.08m / Total Assets 3.98b) |
| C: -0.02 (EBIT TTM -48.6m / Avg Total Assets 2.60b) |
| D: -0.01 (Book Value of Equity -8.25m / Total Liabilities 1.33b) |
| Altman-Z'' = -0.15 = B |
| DSRI: 4.47 (Receivables 609.4m/57.5m, Revenue 3.88b/1.64b) |
| GMI: 1.84 (GM 8.16% / 15.00%) |
| AQI: 1.21 (AQ_t 0.76 / AQ_t-1 0.63) |
| SGI: 2.37 (Revenue 3.88b / 1.64b) |
| TATA: 0.11 (NI -35.0m - CFO -453.5m) / TA 3.98b) |
| Beneish M = 1.81 (Cap -4..+1) = D |
As of May 30, 2026, the stock is trading at USD 10.09 with a total of 1,161,736 shares traded.
Over the past week, the price has changed by +10.39%,
over one month by -14.85%,
over three months by -28.13% and
over the past year by -76.77%.
Fubotv has received a consensus analysts rating of 3.50. Therefore, it is recommended to hold FUBO.
- StrongBuy: 2
- Buy: 1
- Hold: 4
- Sell: 1
- StrongSell: 0
| Analysts Target Price | 17 | 68.5% |
P/E Trailing = 2.5391
P/E Forward = 29.5858
P/S = 0.0541
P/B = 0.3535
Revenue TTM = 3.88b USD
EBIT TTM = -48.6m USD
EBITDA TTM = 35.5m USD
Long Term Debt = 374.6m USD (from longTermDebt, last quarter)
Short Term Debt = 3.34m USD (from shortTermDebt, last quarter)
Debt = 441.4m USD (from shortLongTermDebtTotal, last quarter) + Leases 33.1m
Net Debt = 203.6m USD (calculated: Debt 441.4m - CCE 237.8m)
Enterprise Value = 490.6m USD (287.0m + Debt 441.4m - CCE 237.8m)
Interest Coverage Ratio = -3.64 (Ebit TTM -48.6m / Interest Expense TTM 13.4m)
EV/FCF = -1.08x (Enterprise Value 490.6m / FCF TTM -454.5m)
FCF Yield = -92.65% (FCF TTM -454.5m / Enterprise Value 490.6m)
FCF Margin = -11.71% (FCF TTM -454.5m / Revenue TTM 3.88b)
Net Margin = -0.90% (Net Income TTM -35.0m / Revenue TTM 3.88b)
Gross Margin = 8.16% ((Revenue TTM 3.88b - Cost of Revenue TTM 3.56b) / Revenue TTM)
Gross Margin QoQ = 5.26% (prev 5.67%)
Tobins Q-Ratio = 0.12 (Enterprise Value 490.6m / Total Assets 3.98b)
Interest Expense / Debt = 3.03% (Interest Expense 13.4m / Debt 441.4m)
Taxrate = 1.36% (1.97m / 144.5m)
NOPAT = -47.9m (EBIT -48.6m * (1 - 1.36%)) [loss with tax shield]
Current Ratio = 0.99 (Total Current Assets 902.5m / Total Current Liabilities 908.0m)
Debt / Equity = 0.54 (Debt 441.4m / totalStockholderEquity, last quarter 812.0m)
Debt / EBITDA = 5.73 (Net Debt 203.6m / EBITDA 35.5m)
Debt / FCF = -0.45 (negative FCF - burning cash) (Net Debt 203.6m / FCF TTM -454.5m)
Total Stockholder Equity = 475.3m (last 4 quarters mean from totalStockholderEquity)
RoA = -1.35% (Net Income -35.0m / Total Assets 3.98b)
RoE = -7.23% (Net Income TTM -35.0m / Total Stockholder Equity 483.4m)
RoCE = -5.66% (EBIT -48.6m / Capital Employed (Equity 483.4m + L.T.Debt 374.6m))
RoIC = -1.56% (negative operating profit) (NOPAT -47.9m / Invested Capital 3.08b)
WACC = 7.11% (E(287.0m)/V(728.4m) * Re(13.44%) + D(441.4m)/V(728.4m) * Rd(3.03%) * (1-Tc(0.01)))
Discount Rate = 13.44% (= CAPM, Blume Beta Adj.) -> capped to 13.17%
Shares (quarterly) Correlation: -11.11 | Cagr: -63.40%
[DCF] Fair Price = unknown (Cash Flow -454.5m)
EPS Correlation: N/A | EPS CAGR: N/A | SUE: 4.0 | # QB: 1
Revenue Correlation: 83.01 | Revenue CAGR: 35.77% | SUE: -0.03 | # QB: 0
EPS current Quarter (2026-06-30): EPS=-0.11 | Chg30d=-80.00% | Revisions=-43% | Analysts=5
EPS current Year (2026-09-30): EPS=-0.51 | Chg30d=-45.71% | Revisions=N/A | GrowthEPS=+0.0% | GrowthRev=+1.5%
EPS next Year (2027-09-30): EPS=0.47 | Chg30d=-75.92% | Revisions=-20% | GrowthEPS=+192.6% | GrowthRev=+4.9%
[Analyst] Revisions Ratio: -43%