(FVRR) Fiverr International - Ratings and Ratios
Marketplace, Ads, Seller+Plus, AutoDS, Finance
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 51.9% |
| Value at Risk 5%th | 78.1% |
| Relative Tail Risk | -8.53% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -1.15 |
| Alpha | -64.40 |
| CAGR/Max DD | -0.30 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.435 |
| Beta | 0.959 |
| Beta Downside | 1.013 |
| Drawdowns 3y | |
|---|---|
| Max DD | 61.16% |
| Mean DD | 42.04% |
| Median DD | 44.61% |
Description: FVRR Fiverr International November 16, 2025
Fiverr International Ltd (NYSE:FVRR) operates a worldwide online marketplace that matches freelancers and agencies with buyers seeking digital services such as logo design, blog writing, video production, website development, and social-media marketing.
The platform’s revenue stream is broadened by value-added offerings: Fiverr Ads (seller-driven promotion), Seller Plus (a subscription with advanced analytics and marketing tools), AutoDS (an end-to-end dropshipping automation solution), and financial services including faster withdrawals, local-currency payouts, and cash-advance options for sellers.
Incorporated in 2010 and headquartered in Tel Aviv, Israel, Fiverr serves a diverse buyer base ranging from small businesses to large enterprises, while its seller ecosystem includes individual freelancers as well as boutique agencies.
Recent data (Q3 2024) indicate a 28% year-over-year increase in gross merchandise volume (GMV), a take-rate of roughly 20% on services, and a narrowing net loss to $45 million, suggesting improving unit economics; the broader gig-economy trend and growing corporate reliance on flexible talent remain key macro drivers for the sector.
For a deeper quantitative analysis of Fiverr’s valuation and peer comparison, ValueRay’s analyst notes provide a solid next-step resource.
Piotroski VR‑10 (Strict, 0-10) 5.0
| Net Income (22.4m TTM) > 0 and > 6% of Revenue (6% = 25.6m TTM) |
| FCFTA 0.10 (>2.0%) and ΔFCFTA 2.49pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 55.92% (prev 122.2%; Δ -66.33pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.10 (>3.0%) and CFO 116.5m > Net Income 22.4m (YES >=105%, WARN >=100%) |
| Net Debt (-97.6m) to EBITDA (39.9m) ratio: -2.45 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.33 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (37.2m) change vs 12m ago 2.85% (target <= -2.0% for YES) |
| Gross Margin 80.90% (prev 82.64%; Δ -1.74pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 39.38% (prev 36.66%; Δ 2.73pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 8.96 (EBITDA TTM 39.9m / Interest Expense TTM 2.69m) >= 6 (WARN >= 3) |
Altman Z'' 1.01
| (A) 0.21 = (Total Current Assets 956.5m - Total Current Liabilities 717.5m) / Total Assets 1.14b |
| (B) -0.33 = Retained Earnings (Balance) -379.2m / Total Assets 1.14b |
| (C) 0.02 = EBIT TTM 24.1m / Avg Total Assets 1.09b |
| (D) 0.54 = Book Value of Equity 398.6m / Total Liabilities 737.0m |
| Total Rating: 1.01 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 71.73
| 1. Piotroski 5.0pt |
| 2. FCF Yield 26.01% |
| 3. FCF Margin 26.62% |
| 4. Debt/Equity 1.16 |
| 5. Debt/Ebitda -2.45 |
| 6. ROIC - WACC (= -3.68)% |
| 7. RoE 5.79% |
| 8. Rev. Trend 96.33% |
| 9. EPS Trend 52.20% |
What is the price of FVRR shares?
Over the past week, the price has changed by -8.01%, over one month by -13.37%, over three months by -19.88% and over the past year by -43.19%.
Is FVRR a buy, sell or hold?
- Strong Buy: 2
- Buy: 4
- Hold: 5
- Sell: 0
- Strong Sell: 0
What are the forecasts/targets for the FVRR price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 31.9 | 75.9% |
| Analysts Target Price | 31.9 | 75.9% |
| ValueRay Target Price | 14.7 | -19.2% |
FVRR Fundamental Data Overview January 05, 2026
P/E Forward = 6.8587
P/S = 1.7006
P/B = 1.8233
Beta = 1.286
Revenue TTM = 427.4m USD
EBIT TTM = 24.1m USD
EBITDA TTM = 39.9m USD
Long Term Debt = 3.78m USD (from capitalLeaseObligations, last quarter)
Short Term Debt = 462.7m USD (from shortTermDebt, last quarter)
Debt = 463.6m USD (from shortLongTermDebtTotal, last quarter)
Net Debt = -97.6m USD (from netDebt column, last quarter)
Enterprise Value = 437.4m USD (726.8m + Debt 463.6m - CCE 753.0m)
Interest Coverage Ratio = 8.96 (Ebit TTM 24.1m / Interest Expense TTM 2.69m)
EV/FCF = 3.84x (Enterprise Value 437.4m / FCF TTM 113.8m)
FCF Yield = 26.01% (FCF TTM 113.8m / Enterprise Value 437.4m)
FCF Margin = 26.62% (FCF TTM 113.8m / Revenue TTM 427.4m)
Net Margin = 5.23% (Net Income TTM 22.4m / Revenue TTM 427.4m)
Gross Margin = 80.90% ((Revenue TTM 427.4m - Cost of Revenue TTM 81.6m) / Revenue TTM)
Gross Margin QoQ = 80.86% (prev 81.24%)
Tobins Q-Ratio = 0.39 (Enterprise Value 437.4m / Total Assets 1.14b)
Interest Expense / Debt = 0.58% (Interest Expense 2.69m / Debt 463.6m)
Taxrate = 19.97% (1.38m / 6.92m)
NOPAT = 19.3m (EBIT 24.1m * (1 - 19.97%))
Current Ratio = 1.33 (Total Current Assets 956.5m / Total Current Liabilities 717.5m)
Debt / Equity = 1.16 (Debt 463.6m / totalStockholderEquity, last quarter 398.6m)
Debt / EBITDA = -2.45 (Net Debt -97.6m / EBITDA 39.9m)
Debt / FCF = -0.86 (Net Debt -97.6m / FCF TTM 113.8m)
Total Stockholder Equity = 386.2m (last 4 quarters mean from totalStockholderEquity)
RoA = 2.06% (Net Income 22.4m / Total Assets 1.14b)
RoE = 5.79% (Net Income TTM 22.4m / Total Stockholder Equity 386.2m)
RoCE = 6.18% (EBIT 24.1m / Capital Employed (Equity 386.2m + L.T.Debt 3.78m))
RoIC = 2.27% (NOPAT 19.3m / Invested Capital 850.3m)
WACC = 5.95% (E(726.8m)/V(1.19b) * Re(9.45%) + D(463.6m)/V(1.19b) * Rd(0.58%) * (1-Tc(0.20)))
Discount Rate = 9.45% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -2.64%
[DCF Debug] Terminal Value 88.25% ; FCFF base≈99.4m ; Y1≈122.7m ; Y5≈208.9m
Fair Price DCF = 164.6 (EV 5.98b - Net Debt -97.6m = Equity 6.08b / Shares 36.9m; r=5.95% [WACC]; 5y FCF grow 25.0% → 2.90% )
EPS Correlation: 52.20 | EPS CAGR: -25.76% | SUE: -4.0 | # QB: 0
Revenue Correlation: 96.33 | Revenue CAGR: 8.39% | SUE: 0.02 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.71 | Chg30d=+0.044 | Revisions Net=+3 | Analysts=5
EPS next Year (2026-12-31): EPS=3.00 | Chg30d=+0.015 | Revisions Net=+1 | Growth EPS=+8.3% | Growth Revenue=+5.6%
Additional Sources for FVRR Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle