(FVRR) Fiverr International - NYSE
Sector: Communication Services | Industry: Internet Content & Information | Exchange: NYSE (USA) | Market Cap: 368m USD | Total Return: -68.5% in 12m
Avg Turnover: 7.20M
EPS Trend: 94.4%
Qual. Beats: 0
Rev. Trend: 98.9%
Qual. Beats: 0
Warnings
Below Avwap Earnings
Tailwinds
No distinct edge detected
Fiverr International Ltd. (FVRR) operates a global digital marketplace connecting freelance service providers with individual and corporate buyers. The platform facilitates a broad spectrum of creative and technical tasks, including graphic design, software development, and digital marketing. Its business model relies on a transaction-based system where the company collects a percentage of each completed service fee.
The company has expanded beyond its core marketplace into a service-as-a-software (SaaS) ecosystem. This includes Fiverr Ads for internal promotion, the Seller Plus subscription tier for advanced analytics, and financial tools such as cash advances and multi-currency payouts. This diversification follows a broader trend in the gig economy sector toward providing end-to-end business management tools for independent contractors.
Reviewing the platforms long-term growth trends on ValueRay can help clarify its current market position. Headquartered in Israel, Fiverr serves a diverse client base ranging from individual entrepreneurs to large-scale enterprises seeking flexible labor solutions.
- AI-driven automation impacts freelancer demand and platform service mix efficiency
- High-value buyer acquisition drives sustainable average spend per user growth
- Expansion of Fiverr Pro and agencies increases enterprise market revenue share
- Take rate stability depends on adoption of high-margin value added services
- Macroeconomic shifts in small business spending influence overall platform transaction volume
| Net Income: 28.7m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.15 > 0.02 and ΔFCF/TA 7.00 > 1.0 |
| NWC/Revenue: 50.65% < 20% (prev 35.40%; Δ 15.25% < -1%) |
| CFO/TA 0.15 > 3% & CFO 103.8m > Net Income 28.7m |
| Net Debt (-272.8m) to EBITDA (53.1m): -5.14 < 3 |
| Current Ratio: 1.85 > 1.5 & < 3 |
| Outstanding Shares: last quarter (36.6m) vs 12m ago -1.85% < -2% |
| Gross Margin: 81.86% > 18% (prev 81.36%; Δ 0.50% > 0.5%) |
| Asset Turnover: 47.67% > 50% (prev 36.65%; Δ 11.02% > 0%) |
| Interest Coverage Ratio: 18.34 > 6 (EBIT TTM 39.2m / Interest Expense TTM 2.14m) |
| A: 0.31 (Total Current Assets 474.7m - Total Current Liabilities 257.3m) / Total Assets 695.2m |
| B: -0.54 (Retained Earnings -377.2m / Total Assets 695.2m) |
| C: 0.04 (EBIT TTM 39.2m / Avg Total Assets 900.4m) |
| D: 1.53 (Book Value of Equity 420.7m / Total Liabilities 274.5m) |
| Altman-Z'' = 2.18 = BBB |
| DSRI: 1.03 (Receivables 34.0m/31.2m, Revenue 429.2m/405.1m) |
| GMI: 0.99 (GM 81.36% / 81.86%) |
| AQI: 1.37 (AQ_t 0.31 / AQ_t-1 0.23) |
| SGI: 1.06 (Revenue 429.2m / 405.1m) |
| TATA: -0.11 (NI 28.7m - CFO 103.8m) / TA 695.2m) |
| Beneish M = -2.76 (Cap -4..+1) = A |
As of June 11, 2026, the stock is trading at USD 10.07 with a total of 754,692 shares traded.
Over the past week, the price has changed by +0.00%,
over one month by -8.87%,
over three months by -7.87% and
over the past year by -68.46%.
Fiverr International has received a consensus analysts rating of 3.73. Therefore, it is recommended to hold FVRR.
- StrongBuy: 2
- Buy: 4
- Hold: 5
- Sell: 0
- StrongSell: 0
| Analysts Target Price | 16.3 | 61.4% |
P/E Trailing = 13.2987
P/E Forward = 4.9432
P/S = 0.8577
P/B = 0.8785
Revenue TTM = 429.2m USD
EBIT TTM = 39.2m USD
EBITDA TTM = 53.1m USD
Long Term Debt = 623k USD (estimated: total debt 3.38m - short term 2.75m)
Short Term Debt = 2.75m USD (from shortTermDebt, last quarter)
Debt = 3.38m USD (from shortLongTermDebtTotal, last quarter) (leases 3.38m already included)
Net Debt = -272.8m USD (calculated: Debt 3.38m - CCE 276.2m)
Enterprise Value = 95.3m USD (368.1m + Debt 3.38m - CCE 276.2m)
Interest Coverage Ratio = 18.34 (Ebit TTM 39.2m / Interest Expense TTM 2.14m)
EV/FCF = 0.92x (Enterprise Value 95.3m / FCF TTM 103.2m)
FCF Yield = 108.3% (FCF TTM 103.2m / Enterprise Value 95.3m)
FCF Margin = 24.05% (FCF TTM 103.2m / Revenue TTM 429.2m)
Net Margin = 6.70% (Net Income TTM 28.7m / Revenue TTM 429.2m)
Gross Margin = 81.86% ((Revenue TTM 429.2m - Cost of Revenue TTM 77.9m) / Revenue TTM)
Gross Margin QoQ = 82.15% (prev 82.39%)
Tobins Q-Ratio = 0.14 (Enterprise Value 95.3m / Total Assets 695.2m)
Interest Expense / Debt = 63.41% (Interest Expense 2.14m / Debt 3.38m)
Taxrate = 9.43% (3.00m / 31.7m)
NOPAT = 35.5m (EBIT 39.2m * (1 - 9.43%))
Current Ratio = 1.85 (Total Current Assets 474.7m / Total Current Liabilities 257.3m)
Debt / Equity = 0.01 (Debt 3.38m / totalStockholderEquity, last quarter 420.7m)
Debt / EBITDA = -5.14 (Net Debt -272.8m / EBITDA 53.1m)
Debt / FCF = -2.64 (Net Debt -272.8m / FCF TTM 103.2m)
Total Stockholder Equity = 409.0m (last 4 quarters mean from totalStockholderEquity)
RoA = 3.19% (Net Income 28.7m / Total Assets 695.2m)
RoE = 7.03% (Net Income TTM 28.7m / Total Stockholder Equity 409.0m)
RoCE = 9.58% (EBIT 39.2m / Capital Employed (Equity 409.0m + L.T.Debt 623k))
RoIC = 8.48% (NOPAT 35.5m / Invested Capital 419.2m)
WACC = 10.14% (E(368.1m)/V(371.5m) * Re(10.23%) + (debt cost/tax rate unavailable))
Discount Rate = 10.23% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: -60.0 | Cagr: -3.10%
[DCF] Terminal Value 72.41% ; FCFF base≈96.7m ; Y1≈110.8m ; Y5≈163.1m
[DCF] Fair Price = 59.47 (EV 1.87b - Net Debt -272.8m = Equity 2.14b / Shares 36.0m; r=10.14% [WACC]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: 94.37 | EPS CAGR: 28.27% | SUE: 0.21 | # QB: 0
Revenue Correlation: 98.87 | Revenue CAGR: 9.34% | SUE: 0.81 | # QB: 0
EPS current Quarter (2026-06-30): EPS=0.52 | Chg30d=-2.61% | Revisions=-17% | Analysts=8
EPS next Quarter (2026-09-30): EPS=0.50 | Chg30d=-2.49% | Revisions=-50% | Analysts=8
EPS current Year (2026-12-31): EPS=2.08 | Chg30d=-1.79% | Revisions=-33% | GrowthEPS=-29.4% | GrowthRev=-6.6%
EPS next Year (2027-12-31): EPS=2.09 | Chg30d=-2.71% | Revisions=-27% | GrowthEPS=+0.5% | GrowthRev=+1.5%
[Analyst] Revisions Ratio: -50%