(GDOT) Green Dot - NYSE
Sector: Financial Services | Industry: Credit Services | Exchange: NYSE (USA) | Market Cap: 725m USD | Total Return: 29.3% in 12m
Avg Turnover: 5.68M
EPS Trend: -50.9%
Qual. Beats: 0
Rev. Trend: 98.4%
Qual. Beats: 2
Warnings
No concerns identified
Tailwinds
No distinct edge detected
Green Dot Corporation (GDOT) is a financial technology firm and bank holding company that operates across three primary segments: Consumer Services, Business to Business (B2B) Services, and Money Movement Services. The company provides specialized banking products including reloadable prepaid debit cards, small business checking accounts, and secured credit programs. Its infrastructure supports cash transfer services and bill payments at retail points-of-sale, alongside tax refund processing and disbursement services for third-party institutions.
Operating as a bank holding company allows Green Dot to manage its own deposits rather than relying solely on partner banks, a structural advantage that can improve net interest margins compared to pure-play fintech firms. In the broader Consumer Finance sector, companies like Green Dot often bridge the gap for unbanked or underbanked populations by integrating financial services directly into retail environments. Investors may find more granular data for GDOT by exploring the analytical tools on ValueRay. Founded in 1999 and headquartered in Provo, Utah, the company maintains a significant footprint in the U.S. money movement and tax processing ecosystems.
- Banking-as-a-Service partnerships drive business-to-business segment revenue and transaction volume
- Regulatory compliance costs and consent orders pressure operating margins and profitability
- Retail network transaction volume sensitivity to consumer spending and cash usage
- Tax processing segment performance depends on seasonal refund volumes and disbursements
- Interest rate fluctuations impact net interest income on consumer deposit balances
| Net Income: -70.9m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA 0.33 > 1.0 |
| NWC/Revenue: -129.3% < 20% (prev -107.2%; Δ -22.10% < -1%) |
| CFO/TA 0.02 > 3% & CFO 124.9m > Net Income -70.9m |
| Net Debt (-1.08b) to EBITDA (129.6m): -8.33 < 3 |
| Current Ratio: 0.50 > 1.5 & < 3 |
| Outstanding Shares: last quarter (58.0m) vs 12m ago 4.95% < -2% |
| Gross Margin: 26.73% > 18% (prev 31.63%; Δ -4.90% > 0.5%) |
| Asset Turnover: 35.19% > 50% (prev 31.96%; Δ 3.23% > 0%) |
| Interest Coverage Ratio: 6.49 > 6 (EBIT TTM 41.1m / Interest Expense TTM 6.34m) |
| A: -0.42 (Total Current Assets 2.83b - Total Current Liabilities 5.64b) / Total Assets 6.65b |
| B: 0.11 (Retained Earnings 698.5m / Total Assets 6.65b) |
| C: 0.01 (EBIT TTM 41.1m / Avg Total Assets 6.19b) |
| D: 0.16 (Book Value of Equity 940.5m / Total Liabilities 5.71b) |
| Altman-Z'' = -2.22 = D |
| DSRI: 1.33 (Receivables 196.3m/124.1m, Revenue 2.18b/1.83b) |
| GMI: 1.18 (GM 31.63% / 26.73%) |
| AQI: 1.12 (AQ_t 0.54 / AQ_t-1 0.48) |
| SGI: 1.19 (Revenue 2.18b / 1.83b) |
| TATA: -0.03 (NI -70.9m - CFO 124.9m) / TA 6.65b) |
| Beneish M = -2.38 (Cap -4..+1) = BBB |
As of June 19, 2026, the stock is trading at USD 12.79 with a total of 425,843 shares traded.
Over the past week, the price has changed by -0.62%,
over one month by +1.27%,
over three months by +12.99% and
over the past year by +29.32%.
Green Dot has received a consensus analysts rating of 3.60. Therefore, it is recommended to hold GDOT.
- StrongBuy: 2
- Buy: 0
- Hold: 2
- Sell: 1
- StrongSell: 0
| Analysts Target Price | 16.1 | 26.1% |
P/E Forward = 23.753
P/S = 0.3338
P/B = 0.7804
P/EG = 1.2309
Revenue TTM = 2.18b USD
EBIT TTM = 41.1m USD
EBITDA TTM = 129.6m USD
Long Term Debt = 63.6m USD (from longTermDebt, last quarter)
Short Term Debt = 500.4m USD (from shortTermDebt, last quarter)
Debt = 567.4m USD (from shortLongTermDebtTotal, last quarter) + Leases 1.88m
Net Debt = -1.08b USD (calculated: Debt 567.4m - CCE 1.65b)
Enterprise Value = 724.9m USD (floored to Market Cap, CCE > MCap+Debt)
Interest Coverage Ratio = 6.49 (Ebit TTM 41.1m / Interest Expense TTM 6.34m)
EV/FCF = 15.37x (Enterprise Value 724.9m / FCF TTM 47.2m)
FCF Yield = 6.51% (FCF TTM 47.2m / Enterprise Value 724.9m)
FCF Margin = 2.17% (FCF TTM 47.2m / Revenue TTM 2.18b)
Net Margin = -3.25% (Net Income TTM -70.9m / Revenue TTM 2.18b)
Gross Margin = 26.73% ((Revenue TTM 2.18b - Cost of Revenue TTM 1.60b) / Revenue TTM)
Gross Margin QoQ = 30.26% (prev 22.49%)
Tobins Q-Ratio = 0.11 (Enterprise Value 724.9m / Total Assets 6.65b)
Interest Expense / Debt = 1.12% (Interest Expense 6.34m / Debt 567.4m)
Taxrate = 20.53% (13.9m / 67.6m)
NOPAT = 32.7m (EBIT 41.1m * (1 - 20.53%))
Current Ratio = 0.50 (Total Current Assets 2.83b / Total Current Liabilities 5.64b)
Debt / Equity = 0.60 (Debt 567.4m / totalStockholderEquity, last quarter 940.5m)
Debt / EBITDA = -8.33 (Net Debt -1.08b / EBITDA 129.6m)
Debt / FCF = -22.87 (Net Debt -1.08b / FCF TTM 47.2m)
Total Stockholder Equity = 916.2m (last 4 quarters mean from totalStockholderEquity)
RoA = -1.15% (Net Income -70.9m / Total Assets 6.65b)
RoE = -7.74% (Net Income TTM -70.9m / Total Stockholder Equity 916.2m)
RoCE = 4.20% (EBIT 41.1m / Capital Employed (Equity 916.2m + L.T.Debt 63.6m))
RoIC = 2.34% (NOPAT 32.7m / Invested Capital 1.40b)
WACC = 7.55% (E(724.9m)/V(1.29b) * Re(12.76%) + D(567.4m)/V(1.29b) * Rd(1.12%) * (1-Tc(0.21)))
Discount Rate = 12.76% (= CAPM, Blume Beta Adj.)
Shares (quarterly) Correlation: 91.11 | Cagr: 4.43%
[DCF] Terminal Value 77.97% ; FCFF base≈37.0m ; Y1≈42.4m ; Y5≈62.4m
[DCF] Fair Price = 35.60 (EV 939.1m - Net Debt -1.08b = Equity 2.02b / Shares 56.7m; r=8.35% [WACC [floored]]; 5y FCF grow 15.0% → 2.50% )
EPS Correlation: -50.91 | EPS CAGR: -19.58% | SUE: 0.67 | # QB: 0
Revenue Correlation: 98.41 | Revenue CAGR: 16.79% | SUE: 3.01 | # QB: 2
EPS current Quarter (2026-06-30): EPS=0.39 | Chg30d=-2.50% | Revisions=-33% | Analysts=2
EPS next Quarter (2026-09-30): EPS=0.10 | Chg30d=-4.55% | Revisions=-20% | Analysts=2
EPS current Year (2026-12-31): EPS=1.51 | Chg30d=+1.57% | Revisions=+33% | GrowthEPS=+7.1% | GrowthRev=+9.2%
EPS next Year (2027-12-31): EPS=1.67 | Chg30d=N/A | Revisions=N/A | GrowthEPS=+10.6% | GrowthRev=+5.7%
[Analyst] Revisions Ratio: -33%