(GETY) Getty Images Holdings - Overview
Stock: Stock Photos, Editorial Images, Video Clips, Music Licensing
EPS (Earnings per Share)
Revenue
| Risk 5d forecast | |
|---|---|
| Volatility | 69.0% |
| Relative Tail Risk | -5.61% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | -0.96 |
| Alpha | -75.81 |
| Character TTM | |
|---|---|
| Beta | 1.539 |
| Beta Downside | 1.745 |
| Drawdowns 3y | |
|---|---|
| Max DD | 83.97% |
| CAGR/Max DD | -0.51 |
Description: GETY Getty Images Holdings January 21, 2026
Getty Images Holdings, Inc. (NYSE:GETY) operates a global visual-content platform that sells royalty-free and editorial photos, illustrations, vectors, video, and generative-AI services across the Americas, EMEA, and APAC. Its distribution network includes the flagship Gettyimages.com for enterprise and media clients, iStock.com for SMBs and freelancers, and Unsplash.com (plus the premium Unsplash+ tier) that targets prosumer creators with a mix of free and paid assets.
Recent financial releases (Q4 2023) show revenue of $276 million, a 12% year-over-year increase driven primarily by a 28% rise in AI-enhanced subscription revenue and a 15% lift in enterprise licensing fees. The visual-content market is expanding at an estimated 9% CAGR, fueled by rising demand for digital advertising, e-learning, and AI-generated media; Getty’s AI-service pipeline now accounts for roughly 18% of total ARR, positioning the firm to capture a larger share of the emerging generative-media economy.
For a deeper quantitative assessment, consider reviewing ValueRay’s detailed valuation models and scenario analyses.
Piotroski VR‑10 (Strict, 0-10) 3.5
| Net Income: -90.8m TTM > 0 and > 6% of Revenue |
| FCF/TA: 0.01 > 0.02 and ΔFCF/TA -1.25 > 1.0 |
| NWC/Revenue: -15.59% < 20% (prev -9.91%; Δ -5.68% < -1%) |
| CFO/TA 0.03 > 3% & CFO 84.2m > Net Income -90.8m |
| Net Debt (1.28b) to EBITDA (165.2m): 7.75 < 3 |
| Current Ratio: 0.71 > 1.5 & < 3 |
| Outstanding Shares: last quarter (415.2m) vs 12m ago 1.15% < -2% |
| Gross Margin: 72.97% > 18% (prev 0.73%; Δ 7225 % > 0.5%) |
| Asset Turnover: 36.54% > 50% (prev 35.51%; Δ 1.03% > 0%) |
| Interest Coverage Ratio: 0.75 > 6 (EBITDA TTM 165.2m / Interest Expense TTM 135.8m) |
Altman Z'' -2.56
| A: -0.06 (Total Current Assets 355.2m - Total Current Liabilities 502.7m) / Total Assets 2.59b |
| B: -0.52 (Retained Earnings -1.34b / Total Assets 2.59b) |
| C: 0.04 (EBIT TTM 101.4m / Avg Total Assets 2.59b) |
| D: -0.73 (Book Value of Equity -1.40b / Total Liabilities 1.91b) |
| Altman-Z'' Score: -2.56 = D |
Beneish M -3.02
| DSRI: 1.07 (Receivables 213.8m/193.1m, Revenue 946.3m/917.9m) |
| GMI: 1.00 (GM 72.97% / 72.75%) |
| AQI: 0.99 (AQ_t 0.78 / AQ_t-1 0.79) |
| SGI: 1.03 (Revenue 946.3m / 917.9m) |
| TATA: -0.07 (NI -90.8m - CFO 84.2m) / TA 2.59b) |
| Beneish M-Score: -3.02 (Cap -4..+1) = AA |
What is the price of GETY shares?
Over the past week, the price has changed by -9.23%, over one month by -9.23%, over three months by -33.71% and over the past year by -54.44%.
Is GETY a buy, sell or hold?
- StrongBuy: 2
- Buy: 0
- Hold: 1
- Sell: 0
- StrongSell: 0
What are the forecasts/targets for the GETY price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 4.4 | 275.4% |
| Analysts Target Price | 4.4 | 275.4% |
| ValueRay Target Price | 0.7 | -38.1% |
GETY Fundamental Data Overview February 04, 2026
P/B = 0.8519
Revenue TTM = 946.3m USD
EBIT TTM = 101.4m USD
EBITDA TTM = 165.2m USD
Long Term Debt = 1.34b USD (from longTermDebt, last quarter)
Short Term Debt = 29.8m USD (from shortTermDebt, last quarter)
Debt = 1.39b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 1.28b USD (from netDebt column, last quarter)
Enterprise Value = 1.83b USD (548.9m + Debt 1.39b - CCE 109.5m)
Interest Coverage Ratio = 0.75 (Ebit TTM 101.4m / Interest Expense TTM 135.8m)
EV/FCF = 81.08x (Enterprise Value 1.83b / FCF TTM 22.6m)
FCF Yield = 1.23% (FCF TTM 22.6m / Enterprise Value 1.83b)
FCF Margin = 2.38% (FCF TTM 22.6m / Revenue TTM 946.3m)
Net Margin = -9.60% (Net Income TTM -90.8m / Revenue TTM 946.3m)
Gross Margin = 72.97% ((Revenue TTM 946.3m - Cost of Revenue TTM 255.8m) / Revenue TTM)
Gross Margin QoQ = 73.22% (prev 72.06%)
Tobins Q-Ratio = 0.71 (Enterprise Value 1.83b / Total Assets 2.59b)
Interest Expense / Debt = 2.57% (Interest Expense 35.7m / Debt 1.39b)
Taxrate = 21.0% (US default 21%)
NOPAT = 80.1m (EBIT 101.4m * (1 - 21.00%))
Current Ratio = 0.71 (Total Current Assets 355.2m / Total Current Liabilities 502.7m)
Debt / Equity = 2.19 (Debt 1.39b / totalStockholderEquity, last quarter 634.6m)
Debt / EBITDA = 7.75 (Net Debt 1.28b / EBITDA 165.2m)
Debt / FCF = 56.75 (Net Debt 1.28b / FCF TTM 22.6m)
Total Stockholder Equity = 627.2m (last 4 quarters mean from totalStockholderEquity)
RoA = -3.51% (Net Income -90.8m / Total Assets 2.59b)
RoE = -14.48% (Net Income TTM -90.8m / Total Stockholder Equity 627.2m)
RoCE = 5.16% (EBIT 101.4m / Capital Employed (Equity 627.2m + L.T.Debt 1.34b))
RoIC = 4.07% (NOPAT 80.1m / Invested Capital 1.97b)
WACC = 4.74% (E(548.9m)/V(1.94b) * Re(11.59%) + D(1.39b)/V(1.94b) * Rd(2.57%) * (1-Tc(0.21)))
Discount Rate = 11.59% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 0.08%
[DCF Debug] Terminal Value 83.66% ; FCFF base≈35.5m ; Y1≈28.2m ; Y5≈18.8m
Fair Price DCF = N/A (negative equity: EV 578.0m - Net Debt 1.28b = -702.7m; debt exceeds intrinsic value)
EPS Correlation: 11.71 | EPS CAGR: 1.48% | SUE: -0.38 | # QB: 0
Revenue Correlation: 12.84 | Revenue CAGR: 0.11% | SUE: 0.01 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.01 | Chg30d=N/A | Revisions Net=-1 | Analysts=1
EPS next Year (2026-12-31): EPS=0.11 | Chg30d=+0.001 | Revisions Net=-2 | Growth EPS=+164.1% | Growth Revenue=+2.5%