(GSBD) Goldman Sachs BDC - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US38147U1079

Senior Debt, Mezzanine Debt, Unitranche, Equity, Middle Market

EPS (Earnings per Share)

EPS (Earnings per Share) of GSBD over the last years for every Quarter: "2020-12": 0.48, "2021-03": 0.48, "2021-06": 0.48, "2021-09": 0.48, "2021-12": 0.48, "2022-03": 0.45, "2022-06": 0.45, "2022-09": 0.56, "2022-12": 0.64, "2023-03": 0.45, "2023-06": 0.58, "2023-09": 0.64, "2023-12": 0.55, "2024-03": 0.55, "2024-06": 0.58, "2024-09": 0.58, "2024-12": 0.48, "2025-03": 0.42, "2025-06": 0.34, "2025-09": 0.4, "2025-12": 0,

Revenue

Revenue of GSBD over the last years for every Quarter: 2020-12: 155.271, 2021-03: 65.362, 2021-06: 61.573, 2021-09: 53.18, 2021-12: 48.965, 2022-03: 51.538, 2022-06: 33.612, 2022-09: 17.242, 2022-12: 33.712, 2023-03: 56.644, 2023-06: 96.608, 2023-09: 83.657, 2023-12: 82.386, 2024-03: 73.551, 2024-06: -21.64, 2024-09: 70.693, 2024-12: 69.824, 2025-03: 96.94, 2025-06: 68.872, 2025-09: 55.81, 2025-12: null,

Dividends

Dividend Yield 20.52%
Yield on Cost 5y 19.07%
Yield CAGR 5y -0.91%
Payout Consistency 96.4%
Payout Ratio 53.1%
Risk via 5d forecast
Volatility 19.6%
Value at Risk 5%th 32.7%
Relative Tail Risk 1.38%
Reward TTM
Sharpe Ratio -0.50
Alpha -23.35
CAGR/Max DD -0.07
Character TTM
Hurst Exponent 0.532
Beta 0.654
Beta Downside 0.710
Drawdowns 3y
Max DD 29.59%
Mean DD 10.66%
Median DD 10.83%

Description: GSBD Goldman Sachs BDC November 11, 2025

Goldman Sachs BDC Inc. (GSBD) is a U.S.–focused business development company that targets middle-market and mezzanine financing for privately held firms. It originates a mix of secured (first-lien, unitranche, second-lien) and unsecured (mezzanine) debt, with occasional equity stakes, typically investing $10-$75 million in companies generating $5-$75 million of EBITDA.

Key industry metrics that shape GSBD’s outlook include: (1) the U.S. middle-market loan market, which has grown ~8 % YoY in 2024, expanding the pipeline of eligible borrowers; (2) the average portfolio yield for BDCs, currently around 9.5 % after-tax, reflecting higher credit spreads amid a still-elevated Fed funds rate; and (3) default rates in the mezzanine segment, which remain low (~2 % annualized) but are sensitive to any slowdown in corporate earnings growth. These drivers suggest that GSBD’s performance will be closely tied to macro-credit conditions and the health of U.S. private-company earnings.

For a deeper, data-driven dive into GSBD’s valuation and risk profile, you may find the analytics on ValueRay useful as a next step in your research.

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (133.1m TTM) > 0 and > 6% of Revenue (6% = 17.5m TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA -0.20pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 22.85% (prev 12.12%; Δ 10.74pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.05 (>3.0%) and CFO 158.5m > Net Income 133.1m (YES >=105%, WARN >=100%)
Net Debt (-115.2m) to EBITDA (173.4m) ratio: -0.66 <= 3.0 (WARN <= 3.5)
Current Ratio 1.90 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (114.4m) change vs 12m ago -2.18% (target <= -2.0% for YES)
Gross Margin 62.08% (prev 44.34%; Δ 17.75pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 8.41% (prev 5.78%; Δ 2.63pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.55 (EBITDA TTM 173.4m / Interest Expense TTM 110.5m) >= 6 (WARN >= 3)

Altman Z'' -0.44

(A) 0.02 = (Total Current Assets 140.7m - Total Current Liabilities 74.1m) / Total Assets 3.39b
(B) -0.13 = Retained Earnings (Balance) -454.3m / Total Assets 3.39b
(C) 0.02 = EBIT TTM 61.3m / Avg Total Assets 3.47b
(D) -0.24 = Book Value of Equity -454.2m / Total Liabilities 1.93b
Total Rating: -0.44 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 60.71

1. Piotroski 6.0pt
2. FCF Yield 5.54%
3. FCF Margin 54.37%
4. Debt/Equity 1.33
5. Debt/Ebitda -0.66
6. ROIC - WACC (= -2.09)%
7. RoE 8.74%
8. Rev. Trend -2.63%
9. EPS Trend -53.26%

What is the price of GSBD shares?

As of January 12, 2026, the stock is trading at USD 9.16 with a total of 1,250,389 shares traded.
Over the past week, the price has changed by -1.61%, over one month by -4.39%, over three months by -3.52% and over the past year by -8.63%.

Is GSBD a buy, sell or hold?

Goldman Sachs BDC has received a consensus analysts rating of 2.50. Therefor, it is recommend to sell GSBD.
  • Strong Buy: 0
  • Buy: 0
  • Hold: 3
  • Sell: 0
  • Strong Sell: 1

What are the forecasts/targets for the GSBD price?

Issuer Target Up/Down from current
Wallstreet Target Price 10.3 12.6%
Analysts Target Price 10.3 12.6%
ValueRay Target Price 10.9 19.3%

GSBD Fundamental Data Overview January 12, 2026

P/E Trailing = 7.9652
P/E Forward = 10.7759
P/S = 2.727
P/B = 0.7185
P/EG = 2.15
Beta = 0.674
Revenue TTM = 291.4m USD
EBIT TTM = 61.3m USD
EBITDA TTM = 173.4m USD
Long Term Debt = unknown (none)
Short Term Debt = 359.8m USD (from shortTermDebt, last fiscal year)
Debt = 1.93b USD (from shortLongTermDebtTotal, last fiscal year)
Net Debt = -115.2m USD (from netDebt column, last quarter)
Enterprise Value = 2.86b USD (1.05b + Debt 1.93b - CCE 115.2m)
Interest Coverage Ratio = 0.55 (Ebit TTM 61.3m / Interest Expense TTM 110.5m)
EV/FCF = 18.05x (Enterprise Value 2.86b / FCF TTM 158.5m)
FCF Yield = 5.54% (FCF TTM 158.5m / Enterprise Value 2.86b)
FCF Margin = 54.37% (FCF TTM 158.5m / Revenue TTM 291.4m)
Net Margin = 45.67% (Net Income TTM 133.1m / Revenue TTM 291.4m)
Gross Margin = 62.08% ((Revenue TTM 291.4m - Cost of Revenue TTM 110.5m) / Revenue TTM)
Gross Margin QoQ = 49.69% (prev 61.64%)
Tobins Q-Ratio = 0.84 (Enterprise Value 2.86b / Total Assets 3.39b)
Interest Expense / Debt = 1.46% (Interest Expense 28.1m / Debt 1.93b)
Taxrate = 3.73% (956.0k / 25.7m)
NOPAT = 59.0m (EBIT 61.3m * (1 - 3.73%))
Current Ratio = 1.90 (Total Current Assets 140.7m / Total Current Liabilities 74.1m)
Debt / Equity = 1.33 (Debt 1.93b / totalStockholderEquity, last quarter 1.45b)
Debt / EBITDA = -0.66 (Net Debt -115.2m / EBITDA 173.4m)
Debt / FCF = -0.73 (Net Debt -115.2m / FCF TTM 158.5m)
Total Stockholder Equity = 1.52b (last 4 quarters mean from totalStockholderEquity)
RoA = 3.84% (Net Income 133.1m / Total Assets 3.39b)
RoE = 8.74% (Net Income TTM 133.1m / Total Stockholder Equity 1.52b)
RoCE = 1.85% (EBIT 61.3m / Capital Employed (Total Assets 3.39b - Current Liab 74.1m))
RoIC = 1.74% (NOPAT 59.0m / Invested Capital 3.38b)
WACC = 3.83% (E(1.05b)/V(2.97b) * Re(8.32%) + D(1.93b)/V(2.97b) * Rd(1.46%) * (1-Tc(0.04)))
Discount Rate = 8.32% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 33.33 | Cagr: 2.18%
[DCF Debug] Terminal Value 87.24% ; FCFF base≈164.3m ; Y1≈181.0m ; Y5≈232.4m
Fair Price DCF = 61.14 (EV 6.86b - Net Debt -115.2m = Equity 6.98b / Shares 114.1m; r=5.90% [WACC]; 5y FCF grow 11.65% → 2.90% )
EPS Correlation: -53.26 | EPS CAGR: -45.50% | SUE: -4.0 | # QB: 0
Revenue Correlation: -2.63 | Revenue CAGR: 3.55% | SUE: -0.36 | # QB: 0
EPS next Quarter (2026-03-31): EPS=0.33 | Chg30d=+0.002 | Revisions Net=+0 | Analysts=5
EPS next Year (2026-12-31): EPS=1.31 | Chg30d=+0.004 | Revisions Net=-1 | Growth EPS=-14.9% | Growth Revenue=-11.0%

Additional Sources for GSBD Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle