(H) Hyatt Hotels - Ratings and Ratios
Full-Service Hotels, Select-Service Hotels, Resorts, Vacation Ownership Homes & Hideaways
H EPS (Earnings per Share)
H Revenue
Description: H Hyatt Hotels October 30, 2025
Hyatt Hotels Corporation (NYSE:H) is a global hospitality operator that owns, leases, manages, franchises, and licenses a diversified portfolio of full-service hotels, resorts, select-service properties, and vacation-ownership assets across five geographic segments: Owned & Leased Hotels, Americas Management & Franchising, ASPAC Management & Franchising, EAME Management & Franchising, and Apple Leisure Group.
The company’s brand architecture spans luxury (Park Hyatt, Alila, Miraval), upscale-lifestyle (Andaz, Thompson Hotels, The Standard), mid-scale (Hyatt Regency, Hyatt Place, Hyatt House) and all-inclusive vacation brands (Hyatt Ziva, Hyatt Zilara, Secrets, Dreams), plus niche concepts such as Bunkhouse Hotels and the short-term rental platform Homes & Hideaways. Its primary customer base includes corporate and group travel accounts, government and military contracts, travel agencies, and individual leisure travelers, all tied together through the World of Hyatt loyalty program.
In FY 2023 Hyatt reported $6.2 billion in total revenue, with RevPAR in the United States up ~5 % YoY and an average occupancy of 71 %-both metrics reflecting a rebound in discretionary travel after the pandemic slowdown. Key economic drivers include rising consumer confidence, corporate travel recovery, and the pipeline of ~200 new openings slated through 2026, which could pressure RevPAR but also expand market share. For a deeper, data-driven valuation framework, see the ValueRay analysis of H.
H Stock Overview
| Market Cap in USD | 13,121m |
| Sub-Industry | Hotels, Resorts & Cruise Lines |
| IPO / Inception | 2009-11-05 |
H Stock Ratings
| Growth Rating | 35.3% |
| Fundamental | 44.4% |
| Dividend Rating | 39.5% |
| Return 12m vs S&P 500 | -16.4% |
| Analyst Rating | 3.64 of 5 |
H Dividends
| Dividend Yield 12m | 0.41% |
| Yield on Cost 5y | 0.90% |
| Annual Growth 5y | 31.61% |
| Payout Consistency | 53.9% |
| Payout Ratio | 38.5% |
H Growth Ratios
| Growth Correlation 3m | 30.7% |
| Growth Correlation 12m | -32.6% |
| Growth Correlation 5y | 89.1% |
| CAGR 5y | 16.44% |
| CAGR/Max DD 3y (Calmar Ratio) | 0.44 |
| CAGR/Mean DD 3y (Pain Ratio) | 1.74 |
| Sharpe Ratio 12m | -0.56 |
| Alpha | -22.48 |
| Beta | 1.414 |
| Volatility | 29.78% |
| Current Volume | 2104.8k |
| Average Volume 20d | 1014.4k |
| Stop Loss | 141.9 (-3.1%) |
| Signal | 0.02 |
Piotroski VR‑10 (Strict, 0-10) 3.0
| Net Income (432.0m TTM) > 0 and > 6% of Revenue (6% = 251.6m TTM) |
| FCFTA 0.01 (>2.0%) and ΔFCFTA -4.53pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue -23.25% (prev -18.80%; Δ -4.44pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.02 (>3.0%) and CFO 256.0m <= Net Income 432.0m (YES >=105%, WARN >=100%) |
| Net Debt (5.48b) to EBITDA (735.0m) ratio: 7.45 <= 3.0 (WARN <= 3.5) |
| Current Ratio 0.70 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (97.7m) change vs 12m ago -5.79% (target <= -2.0% for YES) |
| Gross Margin 30.42% (prev 39.91%; Δ -9.49pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 29.26% (prev 27.51%; Δ 1.75pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 1.11 (EBITDA TTM 735.0m / Interest Expense TTM 374.0m) >= 6 (WARN >= 3) |
Altman Z'' 0.85
| (A) -0.06 = (Total Current Assets 2.32b - Total Current Liabilities 3.29b) / Total Assets 15.91b |
| (B) 0.23 = Retained Earnings (Balance) 3.67b / Total Assets 15.91b |
| (C) 0.03 = EBIT TTM 416.0m / Avg Total Assets 14.33b |
| (D) 0.29 = Book Value of Equity 3.53b / Total Liabilities 12.02b |
| Total Rating: 0.85 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 44.42
| 1. Piotroski 3.0pt = -2.0 |
| 2. FCF Yield 0.47% = 0.24 |
| 3. FCF Margin 2.10% = 0.52 |
| 4. Debt/Equity 1.78 = 1.10 |
| 5. Debt/Ebitda 7.45 = -2.50 |
| 6. ROIC - WACC (= -4.02)% = -5.03 |
| 7. RoE 12.11% = 1.01 |
| 8. Rev. Trend 32.54% = 2.44 |
| 9. EPS Trend -27.30% = -1.37 |
What is the price of H shares?
Over the past week, the price has changed by +4.15%, over one month by -0.79%, over three months by +7.70% and over the past year by -4.00%.
Is Hyatt Hotels a good stock to buy?
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of H is around 148.18 USD . This means that H is currently overvalued and has a potential downside of 1.24%.
Is H a buy, sell or hold?
- Strong Buy: 7
- Buy: 1
- Hold: 13
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the H price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 160.6 | 9.7% |
| Analysts Target Price | 160.6 | 9.7% |
| ValueRay Target Price | 163.9 | 11.9% |
H Fundamental Data Overview November 02, 2025
P/E Trailing = 31.2295
P/E Forward = 34.8432
P/S = 4.0773
P/B = 3.899
P/EG = 0.7934
Beta = 1.414
Revenue TTM = 4.19b USD
EBIT TTM = 416.0m USD
EBITDA TTM = 735.0m USD
Long Term Debt = 5.63b USD (from longTermDebt, last quarter)
Short Term Debt = 442.0m USD (from shortTermDebt, last quarter)
Debt = 6.33b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 5.48b USD (from netDebt column, last quarter)
Enterprise Value = 18.53b USD (13.12b + Debt 6.33b - CCE 912.0m)
Interest Coverage Ratio = 1.11 (Ebit TTM 416.0m / Interest Expense TTM 374.0m)
FCF Yield = 0.47% (FCF TTM 88.0m / Enterprise Value 18.53b)
FCF Margin = 2.10% (FCF TTM 88.0m / Revenue TTM 4.19b)
Net Margin = 10.30% (Net Income TTM 432.0m / Revenue TTM 4.19b)
Gross Margin = 30.42% ((Revenue TTM 4.19b - Cost of Revenue TTM 2.92b) / Revenue TTM)
Gross Margin QoQ = 13.10% (prev 41.83%)
Tobins Q-Ratio = 1.17 (Enterprise Value 18.53b / Total Assets 15.91b)
Interest Expense / Debt = 3.26% (Interest Expense 206.0m / Debt 6.33b)
Taxrate = 110.5% (out of range, set to none) (42.0m / 38.0m)
NOPAT = unknown (EBIT/Op.Income or Taxrate missing)
Current Ratio = 0.70 (Total Current Assets 2.32b / Total Current Liabilities 3.29b)
Debt / Equity = 1.78 (Debt 6.33b / totalStockholderEquity, last quarter 3.56b)
Debt / EBITDA = 7.45 (Net Debt 5.48b / EBITDA 735.0m)
Debt / FCF = 62.26 (Net Debt 5.48b / FCF TTM 88.0m)
Total Stockholder Equity = 3.57b (last 4 quarters mean from totalStockholderEquity)
RoA = 2.72% (Net Income 432.0m / Total Assets 15.91b)
RoE = 12.11% (Net Income TTM 432.0m / Total Stockholder Equity 3.57b)
RoCE = 4.52% (EBIT 416.0m / Capital Employed (Equity 3.57b + L.T.Debt 5.63b))
RoIC = 3.56% (EBIT 416.0m / (Assets 15.91b - Curr.Liab 3.29b - Cash 912.0m))
WACC = 7.58% (E(13.12b)/V(19.45b) * Re(11.23%) + (debt cost/tax rate unavailable))
Discount Rate = 11.23% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: -100.0 | Cagr: -4.14%
[DCF Debug] Terminal Value 69.89% ; FCFE base≈312.0m ; Y1≈354.8m ; Y5≈486.8m
Fair Price DCF = 120.9 (DCF Value 5.12b / Shares Outstanding 42.3m; 5y FCF grow 15.99% → 3.0% )
EPS Correlation: -27.30 | EPS CAGR: 2.23% | SUE: 0.03 | # QB: 0
Revenue Correlation: 32.54 | Revenue CAGR: 33.20% | SUE: 0.08 | # QB: 0
Additional Sources for H Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle