(HAE) Haemonetics - Ratings and Ratios
Plasma Collection, Hemostasis Analyzer, Blood Recovery, Vascular Closure
EPS (Earnings per Share)
Revenue
Dividends
Currently no dividends paid| Risk via 5d forecast | |
|---|---|
| Volatility | 34.2% |
| Value at Risk 5%th | 49.7% |
| Relative Tail Risk | -11.64% |
| Reward TTM | |
|---|---|
| Sharpe Ratio | 0.25 |
| Alpha | -8.50 |
| CAGR/Max DD | 0.06 |
| Character TTM | |
|---|---|
| Hurst Exponent | 0.408 |
| Beta | 0.636 |
| Beta Downside | 0.141 |
| Drawdowns 3y | |
|---|---|
| Max DD | 51.04% |
| Mean DD | 18.01% |
| Median DD | 14.57% |
Description: HAE Haemonetics November 08, 2025
Haemonetics (NYSE:HAE) is a medical-technology firm that sells a diversified portfolio of hospital-focused solutions. Its core segments include automated plasma-collection systems (NexSys PCS/PCS2) with associated disposables, donor-management software (NexLynk DMS, Donor360), and a suite of hemostasis and blood-conservation products such as TEG/HAS analyzers, Cell Saver Elite+, and VASCADE vascular-closure devices. The company also markets specialty interventional tools-including the SavvyWire 3-in-1 guidewire for TAVR and the OptoWire pressure guidewire-plus fiber-optic sensor technologies for broader medical and industrial use.
In fiscal 2023 Haemonetics reported revenue of roughly $1.1 billion, up about 6 % year-over-year, driven primarily by higher plasma-collection volumes and growing adoption of its TEG hemostasis platform in critical-care settings. Operating margin hovered near 14 %, supported by a disciplined cost-structure and a cash-flow conversion rate of ~85 %, leaving the balance sheet with >$300 million of unrestricted cash. Key macro drivers for the business are the aging U.S. and global populations, which boost demand for plasma-derived therapeutics, and the expanding use of point-of-care coagulation testing in surgical and trauma centers-both trends that historically exhibit double-digit annual growth rates in the health-care supplies sub-industry.
For a deeper quantitative assessment, the ValueRay platform provides a granular breakdown of HAE’s valuation metrics and scenario analyses.
Piotroski VR‑10 (Strict, 0-10) 8.5
| Net Income (168.2m TTM) > 0 and > 6% of Revenue (6% = 79.7m TTM) |
| FCFTA 0.10 (>2.0%) and ΔFCFTA 8.68pp (YES ≥ +1.0pp, WARN ≥ +0.5pp) |
| NWC/Revenue 26.46% (prev 50.10%; Δ -23.64pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp) |
| CFO/TA 0.12 (>3.0%) and CFO 289.0m > Net Income 168.2m (YES >=105%, WARN >=100%) |
| Net Debt (928.3m) to EBITDA (375.1m) ratio: 2.47 <= 3.0 (WARN <= 3.5) |
| Current Ratio 1.64 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active) |
| Outstanding Shares last Quarter (47.7m) change vs 12m ago -6.98% (target <= -2.0% for YES) |
| Gross Margin 58.71% (prev 54.68%; Δ 4.03pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0) |
| Asset Turnover 53.46% (prev 53.91%; Δ -0.44pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0) |
| Interest Coverage Ratio 12.43 (EBITDA TTM 375.1m / Interest Expense TTM 21.0m) >= 6 (WARN >= 3) |
Altman Z'' 2.29
| (A) 0.14 = (Total Current Assets 899.7m - Total Current Liabilities 548.3m) / Total Assets 2.44b |
| (B) 0.14 = Retained Earnings (Balance) 336.3m / Total Assets 2.44b |
| (C) 0.11 = EBIT TTM 260.9m / Avg Total Assets 2.48b |
| (D) 0.19 = Book Value of Equity 296.3m / Total Liabilities 1.59b |
| Total Rating: 2.29 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D) |
ValueRay F-Score (Strict, 0-100) 77.50
| 1. Piotroski 8.50pt |
| 2. FCF Yield 5.36% |
| 3. FCF Margin 19.29% |
| 4. Debt/Equity 1.44 |
| 5. Debt/Ebitda 2.47 |
| 6. ROIC - WACC (= 2.97)% |
| 7. RoE 19.45% |
| 8. Rev. Trend 83.32% |
| 9. EPS Trend 85.79% |
What is the price of HAE shares?
Over the past week, the price has changed by +2.21%, over one month by -0.53%, over three months by +67.04% and over the past year by +5.02%.
Is HAE a buy, sell or hold?
- Strong Buy: 3
- Buy: 5
- Hold: 1
- Sell: 1
- Strong Sell: 0
What are the forecasts/targets for the HAE price?
| Issuer | Target | Up/Down from current |
|---|---|---|
| Wallstreet Target Price | 90.2 | 9% |
| Analysts Target Price | 90.2 | 9% |
| ValueRay Target Price | 82.9 | 0.2% |
HAE Fundamental Data Overview January 04, 2026
P/E Trailing = 23.386
P/E Forward = 14.7059
P/S = 2.9018
P/B = 4.4182
P/EG = 1.2255
Beta = 0.3
Revenue TTM = 1.33b USD
EBIT TTM = 260.9m USD
EBITDA TTM = 375.1m USD
Long Term Debt = 920.4m USD (from longTermDebt, last quarter)
Short Term Debt = 304.3m USD (from shortTermDebt, last quarter)
Debt = 1.22b USD (from shortLongTermDebtTotal, last quarter)
Net Debt = 928.3m USD (from netDebt column, last quarter)
Enterprise Value = 4.78b USD (3.85b + Debt 1.22b - CCE 296.4m)
Interest Coverage Ratio = 12.43 (Ebit TTM 260.9m / Interest Expense TTM 21.0m)
FCF Yield = 5.36% (FCF TTM 256.1m / Enterprise Value 4.78b)
FCF Margin = 19.29% (FCF TTM 256.1m / Revenue TTM 1.33b)
Net Margin = 12.67% (Net Income TTM 168.2m / Revenue TTM 1.33b)
Gross Margin = 58.71% ((Revenue TTM 1.33b - Cost of Revenue TTM 548.3m) / Revenue TTM)
Gross Margin QoQ = 59.50% (prev 59.70%)
Tobins Q-Ratio = 1.96 (Enterprise Value 4.78b / Total Assets 2.44b)
Interest Expense / Debt = 0.59% (Interest Expense 7.21m / Debt 1.22b)
Taxrate = 24.57% (12.6m / 51.3m)
NOPAT = 196.8m (EBIT 260.9m * (1 - 24.57%))
Current Ratio = 1.64 (Total Current Assets 899.7m / Total Current Liabilities 548.3m)
Debt / Equity = 1.44 (Debt 1.22b / totalStockholderEquity, last quarter 849.2m)
Debt / EBITDA = 2.47 (Net Debt 928.3m / EBITDA 375.1m)
Debt / FCF = 3.63 (Net Debt 928.3m / FCF TTM 256.1m)
Total Stockholder Equity = 864.8m (last 4 quarters mean from totalStockholderEquity)
RoA = 6.89% (Net Income 168.2m / Total Assets 2.44b)
RoE = 19.45% (Net Income TTM 168.2m / Total Stockholder Equity 864.8m)
RoCE = 14.61% (EBIT 260.9m / Capital Employed (Equity 864.8m + L.T.Debt 920.4m))
RoIC = 9.42% (NOPAT 196.8m / Invested Capital 2.09b)
WACC = 6.45% (E(3.85b)/V(5.08b) * Re(8.36%) + D(1.22b)/V(5.08b) * Rd(0.59%) * (1-Tc(0.25)))
Discount Rate = 8.36% (= CAPM, Blume Beta Adj.)
Shares Correlation 3-Years: 0.0 | Cagr: 0.0%
[DCF Debug] Terminal Value 80.42% ; FCFE base≈171.9m ; Y1≈212.0m ; Y5≈361.7m
Fair Price DCF = 123.6 (DCF Value 5.79b / Shares Outstanding 46.8m; 5y FCF grow 25.0% → 3.0% )
EPS Correlation: 85.79 | EPS CAGR: 11.65% | SUE: 4.0 | # QB: 1
Revenue Correlation: 83.32 | Revenue CAGR: 6.36% | SUE: 1.98 | # QB: 2
EPS current Year (2026-03-31): EPS=4.91 | Chg30d=+0.000 | Revisions Net=+11 | Growth EPS=+7.5% | Growth Revenue=-3.1%
EPS next Year (2027-03-31): EPS=5.47 | Chg30d=-0.020 | Revisions Net=-2 | Growth EPS=+11.3% | Growth Revenue=+6.0%
Additional Sources for HAE Stock
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle