(HASI) Hannon Armstrong - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US41068X1000

Solar, Wind, Energy Efficiency, Sustainable Infrastructure

HASI EPS (Earnings per Share)

EPS (Earnings per Share) of HASI over the last years for every Quarter: "2020-03": 0.33234483032066, "2020-06": 0.16363641319012, "2020-09": 0.27813790123116, "2020-12": 0.29377480290274, "2021-03": 0.58738341318758, "2021-06": 0.19493681699199, "2021-09": -0.035772267543285, "2021-12": 0.70443675530246, "2022-03": 0.50920695951363, "2022-06": -0.21193615608537, "2022-09": 0.38048627851939, "2022-12": -0.22539700609027, "2023-03": 0.25609481436154, "2023-06": 0.13523460533738, "2023-09": 0.19649072656491, "2023-12": 0.81997778338065, "2024-03": 0.93913074012892, "2024-06": 0.23192549721104, "2024-09": -0.16825578722368, "2024-12": 0.51110624954423, "2025-03": 0.41036004723214, "2025-06": 0.70817745491717,

HASI Revenue

Revenue of HASI over the last years for every Quarter: 2020-03: 40.834, 2020-06: 48.595, 2020-09: 48.589, 2020-12: 48.889, 2021-03: 51.695, 2021-06: 58.894, 2021-09: 48.882, 2021-12: 53.695, 2022-03: 58.476, 2022-06: 62.803, 2022-09: 61.146, 2022-12: 54.3, 2023-03: 69.101, 2023-06: 74.334, 2023-09: 89.851, 2023-12: 86.585, 2024-03: 105.816, 2024-06: 94.517, 2024-09: 81.965, 2024-12: 101.298, 2025-03: 184.93, 2025-06: 85685,

Description: HASI Hannon Armstrong

HA Sustainable Infrastructure Capital, Inc. (HASI) is a company that invests in sustainable infrastructure projects in the United States, focusing on energy efficiency, renewable energy, and climate solutions. Its portfolio includes a diverse range of investments, such as equity investments, commercial and government receivables, real estate, and debt securities, targeting areas like Behind-the-Meter, Grid-Connected, and Fuels, Transport, and Nature.

From a financial perspective, HASIs investments are geared towards generating returns while promoting environmental sustainability. Key Performance Indicators (KPIs) to watch include the companys dividend yield, which is an important metric for investors in the REIT sector, and its debt-to-equity ratio, which can indicate the companys leverage and financial health. Additionally, the growth rate of its investments in renewable energy and energy efficiency projects can be a crucial indicator of its long-term success.

As an Industrial REIT, HASIs financials are also characterized by metrics such as Funds From Operations (FFO) per share and the capitalization rate (cap rate) of its investments. The companys ability to maintain a stable and growing FFO is critical for its stock performance. Moreover, the overall trend in the renewable energy and sustainable infrastructure sectors, including government policies and technological advancements, will be vital in assessing HASIs future prospects.

To further analyze HASIs potential, one should examine its yield relative to its peers and the overall market, as well as its historical dividend payout ratio to gauge the sustainability of its dividend payments. Moreover, tracking the companys guidance on future investments and expected returns can provide insights into its growth prospects.

HASI Stock Overview

Market Cap in USD 3,457m
Sub-Industry Industrial REITs
IPO / Inception 2013-04-18

HASI Stock Ratings

Growth Rating -37.9%
Fundamental 55.6%
Dividend Rating 79.8%
Return 12m vs S&P 500 -21.1%
Analyst Rating 4.50 of 5

HASI Dividends

Dividend Yield 12m 7.52%
Yield on Cost 5y 6.22%
Annual Growth 5y 4.07%
Payout Consistency 98.5%
Payout Ratio 70.2%

HASI Growth Ratios

Growth Correlation 3m 53.5%
Growth Correlation 12m -57.5%
Growth Correlation 5y -65%
CAGR 5y -3.44%
CAGR/Max DD 5y -0.04
Sharpe Ratio 12m 0.26
Alpha -14.93
Beta 0.227
Volatility 36.49%
Current Volume 873.6k
Average Volume 20d 1210.5k
Stop Loss 27.3 (-3.3%)
Signal 0.99

Piotroski VR‑10 (Strict, 0-10) 0.0

Net Income (204.6m TTM) > 0 and > 6% of Revenue (6% = 5.16b TTM)
FCFTA 0.0 (>2.0%) and ΔFCFTA -0.45pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 3617 % (prev 535.7%; Δ 3081 pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.00 (>3.0%) and CFO 64.1m <= Net Income 204.6m (YES >=105%, WARN >=100%)
Current Ratio 10.4k (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (137.7m) change vs 12m ago 20.37% (target <= -2.0% for YES)
Gross Margin 78.83% (prev 82.92%; Δ -4.09pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 2.26% (prev 5.66%; Δ -3.39pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 0.00 (EBITDA TTM 132.1m / Interest Expense TTM 79.93b) >= 6 (WARN >= 3)

Altman Z'' -42.17

(A) 0.41 = (Total Current Assets 3112.50b - Total Current Liabilities 298.1m) / Total Assets 7596.17b
(B) -0.03 = Retained Earnings (Balance) -245.39b / Total Assets 7596.17b
(C) 0.00 = EBIT TTM 131.4m / Avg Total Assets 3801.41b
(D) -42.62 = Book Value of Equity -213.42b / Total Liabilities 5.01b
Total Rating: -42.17 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 55.60

1. Piotroski 0.0pt = -5.0
2. FCF Yield data missing
3. FCF Margin data missing
4. Debt/Equity 0.00 = 2.50
5. Debt/Ebitda 33.35 = -2.50
6. ROIC - WACC 1.42% = 1.78
7. RoE 0.03% = 0.00
8. Rev. Trend 58.95% = 2.95
9. Rev. CAGR 1294 % = 2.50
10. EPS Trend 34.81% = 0.87
11. EPS CAGR 25.35% = 2.50

What is the price of HASI shares?

As of August 30, 2025, the stock is trading at USD 28.24 with a total of 873,560 shares traded.
Over the past week, the price has changed by -1.94%, over one month by +2.47%, over three months by +12.65% and over the past year by -7.66%.

Is Hannon Armstrong a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Hannon Armstrong is currently (August 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 55.60 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HASI is around 28.89 USD . This means that HASI is currently overvalued and has a potential downside of 2.3%.

Is HASI a buy, sell or hold?

Hannon Armstrong has received a consensus analysts rating of 4.50. Therefore, it is recommended to buy HASI.
  • Strong Buy: 10
  • Buy: 4
  • Hold: 2
  • Sell: 0
  • Strong Sell: 0

What are the forecasts/targets for the HASI price?

Issuer Target Up/Down from current
Wallstreet Target Price 38.5 36.2%
Analysts Target Price 38.6 36.7%
ValueRay Target Price 31.7 12.4%

Last update: 2025-08-21 02:49

HASI Fundamental Data Overview

Market Cap USD = 3.46b (3.46b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 86.51b USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 17.5949
P/E Forward = 10.4932
P/S = 37.4045
P/B = 1.3771
P/EG = 0.8742
Beta = 1.634
Revenue TTM = 86.05b USD
EBIT TTM = 131.4m USD
EBITDA TTM = 132.1m USD
Long Term Debt = 4.40b USD (from nonCurrentLiabilitiesTotal, last fiscal year)
Short Term Debt = 6.00m USD (from shortTermDebt, last quarter)
Debt = 4.41b USD (Calculated: Short Term 6.00m + Long Term 4.40b)
Net Debt = -86.51b USD (from netDebt column, last quarter)
Enterprise Value = -78.65b USD (3.46b + Debt 4.41b - CCE 86.51b)
Interest Coverage Ratio = 0.00 (Ebit TTM 131.4m / Interest Expense TTM 79.93b)
FCF Yield = none (FCF TTM 0.0 / Enterprise Value -78.65b)
FCF Margin = unknown (0.0 / 86053193000.0)
Net Margin = 0.24% (Net Income TTM 204.6m / Revenue TTM 86.05b)
Gross Margin = 78.83% ((Revenue TTM 86.05b - Cost of Revenue TTM 18.21b) / Revenue TTM)
Tobins Q-Ratio = 0.37 (Enterprise Value -78.65b / Book Value Of Equity -213.42b)
Interest Expense / Debt = 1810 % (Interest Expense 79.75b / Debt 4.41b)
Taxrate = 25.64% (from yearly Income Tax Expense: 70.2m / 273.8m)
NOPAT = 97.7m (EBIT 131.4m * (1 - 25.64%))
Current Ratio = 10.4k (Total Current Assets 3112.50b / Total Current Liabilities 298.1m)
Debt / Equity = 0.00 (Debt 4.41b / last Quarter total Stockholder Equity 2588.64b)
Debt / EBITDA = 33.35 (Net Debt -86.51b / EBITDA 132.1m)
Debt / FCF = none (Debt 4.41b / FCF TTM 0.0)
Total Stockholder Equity = 648.91b (last 4 quarters mean)
RoA = 0.00% (Net Income 204.6m, Total Assets 7596.17b )
RoE = 0.03% (Net Income TTM 204.6m / Total Stockholder Equity 648.91b)
RoCE = 0.02% (Ebit 131.4m / (Equity 648.91b + L.T.Debt 4.40b))
RoIC = 1.42% (NOPAT 97.7m / Invested Capital 6.87b)
WACC = unknown (E(3.46b)/V(7.86b) * Re(6.85%)) + (D(4.41b)/V(7.86b) * Rd(none%) * (1-Tc(0.26)))
Shares Correlation 5-Years: 100.0 | Cagr: 11.66%
Discount Rate = 6.85% (= CAPM, Blume Beta Adj.) -> floored to rf + ERP 8.05%
Fair Price DCF = unknown (Cash Flow 0.0)
Revenue Correlation: 58.95 | Revenue CAGR: 1294 %
Rev Growth-of-Growth: 50.56
EPS Correlation: 34.81 | EPS CAGR: 25.35%
EPS Growth-of-Growth: -46.23

Additional Sources for HASI Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle