(HAYW) Hayward Holdings - Ratings and Ratios

Exchange: NYSE • Country: United States • Currency: USD • Type: Common Stock • ISIN: US4212981009

Pool,Pumps,Filters,Robots,Heaters

HAYW EPS (Earnings per Share)

EPS (Earnings per Share) of HAYW over the last years for every Quarter: "2020-03": -0.044902255561188, "2020-06": 0.080737709518674, "2020-09": 0.065617738463358, "2020-12": 0.085474033975464, "2021-03": 0.64310587021461, "2021-06": 0.21621294026258, "2021-09": 0.20641675913259, "2021-12": 0.26060223855936, "2022-03": 0.30447913183635, "2022-06": 0.28979675739034, "2022-09": 0.10399240382944, "2022-12": 0.07259544632697, "2023-03": 0.038140382002456, "2023-06": 0.13357157596138, "2023-09": 0.053372404275588, "2023-12": 0.1405309803435, "2024-03": 0.044509499883298, "2024-06": 0.16985056440591, "2024-09": 0.074518145197709, "2024-12": 0.24668727915194, "2025-03": 0.064606425033018, "2025-06": 0.20194812161515,

HAYW Revenue

Revenue of HAYW over the last years for every Quarter: 2020-03: 170.2, 2020-06: 220, 2020-09: 224.485, 2020-12: 260.696, 2021-03: 334.4, 2021-06: 364.4, 2021-09: 350.624, 2021-12: 352.385, 2022-03: 410.46, 2022-06: 399.442, 2022-09: 245.267, 2022-12: 258.967, 2023-03: 210.136, 2023-06: 283.543, 2023-09: 220.304, 2023-12: 278.469, 2024-03: 212.569, 2024-06: 284.393, 2024-09: 227.569, 2024-12: 327.075, 2025-03: 228.841, 2025-06: 299.603,

Description: HAYW Hayward Holdings

Hayward Holdings Inc (NYSE:HAYW) is a leading manufacturer and marketer of pool equipment and automation systems globally, with a presence in North America, Europe, and international markets. The company offers a comprehensive range of products, including pumps, filters, robotics, and LED illumination solutions, catering to the needs of the leisure industry.

With a rich history dating back to 1925, Hayward Holdings has established itself as a prominent player in the leisure products sub-industry. The companys products are sold through various channels, including specialty distributors, retailers, pool builders, and buying groups, ensuring a wide reach and accessibility to its customer base.

From a financial perspective, Hayward Holdings has demonstrated a stable performance. To further analyze its financial health, key performance indicators (KPIs) such as revenue growth rate, gross margin ratio, and debt-to-equity ratio can be examined. For instance, a high gross margin ratio would indicate the companys ability to maintain pricing power and control costs. Additionally, metrics like return on assets (ROA) and return on equity (ROE) can provide insights into the companys asset utilization and profitability. With a ROE of 9.09, Hayward Holdings is generating returns for its shareholders, although this is an area that can be further improved.

To gain a deeper understanding of Hayward Holdings market position, industry trends and competitor analysis can be conducted. The global pool equipment market is subject to factors like seasonal demand, regulatory changes, and technological advancements. Analyzing the companys market share, product innovation, and customer satisfaction can provide valuable insights into its competitive standing. Furthermore, examining the companys guidance on future performance and comparing it to analyst expectations can help identify potential areas of growth or concern.

HAYW Stock Overview

Market Cap in USD 3,524m
Sub-Industry Leisure Products
IPO / Inception 2021-03-12

HAYW Stock Ratings

Growth Rating 25.0%
Fundamental 63.0%
Dividend Rating -
Return 12m vs S&P 500 -4.28%
Analyst Rating 3.40 of 5

HAYW Dividends

Currently no dividends paid

HAYW Growth Ratios

Growth Correlation 3m 91.8%
Growth Correlation 12m -16.6%
Growth Correlation 5y -33.5%
CAGR 5y 15.80%
CAGR/Max DD 3y 0.50
CAGR/Mean DD 3y 1.30
Sharpe Ratio 12m -1.56
Alpha -10.35
Beta 0.974
Volatility 32.80%
Current Volume 1399.4k
Average Volume 20d 2058.1k
Stop Loss 15.1 (-3.1%)
Signal -1.86

Piotroski VR‑10 (Strict, 0-10) 6.0

Net Income (130.4m TTM) > 0 and > 6% of Revenue (6% = 65.0m TTM)
FCFTA 0.05 (>2.0%) and ΔFCFTA -1.63pp (YES ≥ +1.0pp, WARN ≥ +0.5pp)
NWC/Revenue 49.67% (prev 37.64%; Δ 12.03pp) (YES ≤20% & Δ≤-1pp; WARN ≤25% & Δ≤0 oder ≤40% & Δ≤-3pp)
CFO/TA 0.06 (>3.0%) and CFO 190.6m > Net Income 130.4m (YES >=105%, WARN >=100%)
Net Debt (606.5m) to EBITDA (249.3m) ratio: 2.43 <= 3.0 (WARN <= 3.5)
Current Ratio 2.84 (target 1.5–3.0; WARN 1.2–<1.5 or >3.0–5.0; CFO/TA gate active)
Outstanding Shares last Quarter (221.8m) change vs 12m ago 0.26% (target <= -2.0% for YES)
Gross Margin 50.99% (prev 47.28%; Δ 3.71pp) >=18% & Δ>=+0.5pp (WARN >=15% & Δ>=0)
Asset Turnover 36.72% (prev 34.78%; Δ 1.93pp) >=50% & Δ>=+2pp (WARN >=35% & Δ>=0)
Interest Coverage Ratio 3.84 (EBITDA TTM 249.3m / Interest Expense TTM 57.7m) >= 6 (WARN >= 3)

Altman Z'' 3.00

(A) 0.18 = (Total Current Assets 830.7m - Total Current Liabilities 292.7m) / Total Assets 3.04b
(B) 0.25 = Retained Earnings (Balance) 758.7m / Total Assets 3.04b
(C) 0.08 = EBIT TTM 221.3m / Avg Total Assets 2.95b
(D) 0.49 = Book Value of Equity 756.7m / Total Liabilities 1.54b
Total Rating: 3.00 = (6.56 * A) + (3.26 * B) + (6.72 * C) + (1.05 * D)

ValueRay F-Score (Strict, 0-100) 63.03

1. Piotroski 6.0pt = 1.0
2. FCF Yield 3.98% = 1.99
3. FCF Margin 15.20% = 3.80
4. Debt/Equity 0.65 = 2.30
5. Debt/Ebitda 3.90 = -2.49
6. ROIC - WACC -0.22% = -0.27
7. RoE 9.09% = 0.76
8. Rev. Trend 30.76% = 1.54
9. Rev. CAGR 7.55% = 0.94
10. EPS Trend 38.60% = 0.96
11. EPS CAGR 27.30% = 2.50

What is the price of HAYW shares?

As of September 13, 2025, the stock is trading at USD 15.59 with a total of 1,399,414 shares traded.
Over the past week, the price has changed by -4.12%, over one month by -0.83%, over three months by +11.92% and over the past year by +13.96%.

Is Hayward Holdings a good stock to buy?

Neither. Based on ValueRay´s Fundamental Analyses, Hayward Holdings is currently (September 2025) neither a good nor a bad stock to buy. It has a ValueRay Fundamental Rating of 63.03 and therefor a neutral outlook according to the companies health.
Based on momentum, paid dividends and discounted-cash-flow analyses, the fair value of HAYW is around 14.48 USD . This means that HAYW is currently overvalued and has a potential downside of -7.12%.

Is HAYW a buy, sell or hold?

Hayward Holdings has received a consensus analysts rating of 3.40. Therefor, it is recommend to hold HAYW.
  • Strong Buy: 2
  • Buy: 1
  • Hold: 6
  • Sell: 1
  • Strong Sell: 0

What are the forecasts/targets for the HAYW price?

Issuer Target Up/Down from current
Wallstreet Target Price 16.6 6.7%
Analysts Target Price 16.6 6.7%
ValueRay Target Price 16 2.9%

Last update: 2025-09-09 04:38

HAYW Fundamental Data Overview

Market Cap USD = 3.52b (3.52b USD * 1.0 USD.USD)
CCE Cash And Equivalents = 365.1m USD (Cash And Short Term Investments, last quarter)
P/E Trailing = 27.1
P/E Forward = 19.3424
P/S = 3.2533
P/B = 2.3516
P/EG = 1.4233
Beta = 1.131
Revenue TTM = 1.08b USD
EBIT TTM = 221.3m USD
EBITDA TTM = 249.3m USD
Long Term Debt = 949.1m USD (from longTermDebt, last quarter)
Short Term Debt = 22.5m USD (from shortTermDebt, last quarter)
Debt = 971.6m USD (Calculated: Short Term 22.5m + Long Term 949.1m)
Net Debt = 606.5m USD (from netDebt column, last quarter)
Enterprise Value = 4.13b USD (3.52b + Debt 971.6m - CCE 365.1m)
Interest Coverage Ratio = 3.84 (Ebit TTM 221.3m / Interest Expense TTM 57.7m)
FCF Yield = 3.98% (FCF TTM 164.6m / Enterprise Value 4.13b)
FCF Margin = 15.20% (FCF TTM 164.6m / Revenue TTM 1.08b)
Net Margin = 12.04% (Net Income TTM 130.4m / Revenue TTM 1.08b)
Gross Margin = 50.99% ((Revenue TTM 1.08b - Cost of Revenue TTM 530.8m) / Revenue TTM)
Tobins Q-Ratio = 5.46 (Enterprise Value 4.13b / Book Value Of Equity 756.7m)
Interest Expense / Debt = 1.55% (Interest Expense 15.1m / Debt 971.6m)
Taxrate = 17.70% (25.5m / 144.2m)
NOPAT = 182.1m (EBIT 221.3m * (1 - 17.70%))
Current Ratio = 2.84 (Total Current Assets 830.7m / Total Current Liabilities 292.7m)
Debt / Equity = 0.65 (Debt 971.6m / last Quarter total Stockholder Equity 1.50b)
Debt / EBITDA = 3.90 (Net Debt 606.5m / EBITDA 249.3m)
Debt / FCF = 5.90 (Debt 971.6m / FCF TTM 164.6m)
Total Stockholder Equity = 1.43b (last 4 quarters mean)
RoA = 4.29% (Net Income 130.4m, Total Assets 3.04b )
RoE = 9.09% (Net Income TTM 130.4m / Total Stockholder Equity 1.43b)
RoCE = 9.29% (Ebit 221.3m / (Equity 1.43b + L.T.Debt 949.1m))
RoIC = 7.58% (NOPAT 182.1m / Invested Capital 2.40b)
WACC = 7.80% (E(3.52b)/V(4.50b) * Re(9.60%)) + (D(971.6m)/V(4.50b) * Rd(1.55%) * (1-Tc(0.18)))
Shares Correlation 3-Years: 54.55 | Cagr: -0.01%
Discount Rate = 9.60% (= CAPM, Blume Beta Adj.)
[DCF Debug] Terminal Value 76.55% ; FCFE base≈179.5m ; Y1≈221.4m ; Y5≈377.8m
Fair Price DCF = 22.47 (DCF Value 4.87b / Shares Outstanding 216.7m; 5y FCF grow 25.0% → 3.0% )
Revenue Correlation: 30.76 | Revenue CAGR: 7.55%
Rev Growth-of-Growth: 7.61
EPS Correlation: 38.60 | EPS CAGR: 27.30%
EPS Growth-of-Growth: 26.86

Additional Sources for HAYW Stock

News: Wall Street Journal | Benzinga | Yahoo Finance
Tweets: X | Stocktwits
Fund Manager Positions: Dataroma | Stockcircle